Hansol Chemical Co., Ltd.

KRX:014680.KS

125700 (KRW) • At close November 4, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 72,041.599150,778.39467,090.72389,473.38964,092.33683,301.05199,069.59866,288.92666,108.04972,482.86366,050.68164,791.61689,032.637126,594.83798,150.17283,274.36482,981.07673,675.89957,077.03256,748.85176,969.22933,458.24414,321.30648,044.67564,615.4858,467.08849,744.22150,087.75648,964.35185,652.84526,679.86535,784.93316,723.49813,478.6178,495.3049,568.4227,206.7925,221.59510,555.848,160.7938,443.53610,008.7837,723.23829,180.41719,949.21422,498.00512,250.964282.6866,668.571663.7587,349.4038,915.114,967.147,474.87917,957.9222,972.3141,124.7331,131.167843.934771.273,585.338,229.8618,860.228
Short Term Investments 20,007.48515,00060,256.88957,805.10563,079.61145,661.04152,407.86286,988.03493,018.06692,055.766134,947.954143,500.206106,059.15131,54977,26956,903.835,126.91842,801.11891,744.49979,810.57439,531.28316,486.0857,286.922,338.51530,674.643,945.2693,305.6685,295.4941,787.014,921.633,472.6533,238.49212,054.89610,448.6433,808.7771,603.2891,486.1081,291.3971,636.411,739.4453,510.4851,552.3381,559.666304.7284.728304.728606.712334.72853005001,1006001,1001,0001,000870500.001500.001500.001500.003500.003500.003
Cash and Short Term Investments 92,049.084165,778.394127,347.612147,278.494127,171.947128,962.092151,477.46153,276.96159,126.115164,538.629200,998.635208,291.822195,091.787258,143.837175,419.172140,178.165118,107.994116,477.017148,821.531136,559.425116,500.51249,944.32921,608.22650,383.1995,290.1262,412.35753,049.88955,383.24690,751.36190,574.47530,152.51739,023.42528,778.39423,927.2612,304.08111,171.7118,692.96,512.99212,192.2519,900.23811,954.02111,561.1219,282.90429,485.14519,953.94222,802.73312,857.676617.4147,198.571663.7587,849.40310,015.115,567.148,574.87918,957.9223,972.3141,994.7331,631.1681,343.9351,271.2714,085.3338,729.8649,360.231
Net Receivables 111,962.462112,172.642101,333.633117,252.853100,238.463112,587.167109,025.239116,084.457121,441.028121,457.647109,879.54395,264.96991,272.2389,597.52771,768.79381,878.17177,959.05100,424.95196,305.758115,388.128134,857.908108,989.21379,835.978148,406.367105,773.606084,971.73193,231.25185,292.224080,095.71182,843.41590,056.079069,302.0672,903.617071,778.85565,927.604064,538.60866,652.88952,491.69372,561.86570,941.13064,969.7710060,657.86457,091.734045,607.8710023,453.6850000016,060.7160
Inventory 122,763.061120,729.219124,426.639126,662.386125,347.115123,267.788125,407.321117,580.456112,157.263102,451.034100,241.72279,846.36877,040.46966,498.86160,431.30856,888.52454,728.50456,347.42761,469.63262,204.38665,387.49463,569.84754,910.21847,188.20646,709.08746,906.71744,641.05943,900.66545,930.91749,129.34646,822.45743,038.36843,393.42537,889.45529,060.53732,388.05332,580.65535,150.69731,146.00429,566.9626,545.01128,787.15428,770.16930,702.69924,513.84725,019.23322,290.42824,493.49616,458.26417,071.39215,254.38512,641.45511,368.20512,391.56411,293.75410,723.60811,949.51212,815.10111,453.1710,534.5999,300.7668,262.469,274.154
Other Current Assets 15,850.55515,602.01814,306.749223.193219.664212.935210.234231.905172.736188.847181.838208.656200.898197.108107.107109.88690.452110.542110.543119.36198.672179.126165.3890.001-0.00192,520.424-0-0.001-0.00191,946.50600.001-0.00185,540.56200.00179,660.833-0.001-072,166.6190.001-0.001-0-0.001-0.00171,752.94-068,385.20672,111.4680.00165.7147,046.776-0.00130,541.623,391.872-0.00120,709.32130,235.63625,153.29522,708.28318,033.713-0.00115,664.986
Total Current Assets 342,625.162414,282.273367,414.634391,416.925352,977.19365,029.982386,120.253387,173.777392,897.141388,636.157411,301.737383,611.814363,605.384414,437.332307,726.381279,054.746250,886273,359.938306,707.464314,271.3316,844.586222,682.515156,519.811245,977.764247,772.812201,839.498182,662.679192,515.161221,974.501231,650.327157,070.686164,905.209162,227.897147,357.277110,666.679116,463.382120,934.388113,442.543109,265.858111,633.817103,037.641107,001.16390,544.766132,749.708115,408.918119,574.906100,117.87593,496.11695,768.30378,393.01580,261.23269,703.34162,543.21551,508.04353,643.54838,149.60634,653.56644,681.90537,950.434,514.15331,419.81233,053.03934,299.371
Non-Current Assets:
Property, Plant & Equipment, Net 859,057.949838,607.873809,910.88786,457.309763,297.782730,947.041698,933.226689,749.118670,180.767647,675.426630,838.298621,396.066604,682.592571,593.64548,728.537536,442.163519,195.319509,629.479499,462.273498,913.057494,405.316512,629.644495,793.017453,588.286447,617.412420,555.949399,329.848391,608.392389,307.884389,591.281398,396.523396,040.364401,138.502337,214.682330,812.504329,702.442319,670.835292,724.035290,085.605277,858.494266,199.927265,793.495262,641.908234,174.988228,460.133190,837.249192,512.456155,656.264122,829.917119,968.22111,837.064107,612.129107,137.655105,256.916102,172.777102,244.969102,511.623106,363.755106,323.171105,654.564107,362.439108,185.347107,343.804
Goodwill 52,681.75352,681.75352,681.75353,624.01153,624.01153,572.6541,692.09841,692.09841,692.09841,692.09841,692.09841,692.09841,692.09841,692.09841,692.09841,829.49341,829.49341,829.49343,103.23243,103.23243,103.23243,103.23243,103.23240,650.40643,103.23243,103.23243,103.23243,103.23243,103.23243,103.23243,103.23242,981.74344,024.392,452.8262,452.8262,452.8262,452.8262,452.8262,452.8262,452.8262,452.8262,452.8262,452.8262,452.8262,452.8262,452.8262,452.8260000000000000000
Intangible Assets 27,761.12826,164.0926,374.59325,448.47525,431.17224,192.40424,259.54124,484.54924,515.65424,789.07524,872.30625,010.50525,146.4625,323.125,430.46125,284.30825,241.91525,343.64825,101.99726,332.58526,579.7526,974.04227,529.16227,992.66429,484.13931,475.90531,650.53933,017.38733,709.84934,318.94234,818.17935,833.93235,572.55314,562.65815,328.35914,783.37715,446.36215,741.32716,494.10515,699.51315,823.37816,286.72316,807.68516,417.02715,808.43615,539.68713,357.2288,366.0997,384.7996,679.5216,196.4832,324.7662,220.6841,822.2321,476.8131,468.1571,451.9231,015.506729.756608.117567.244513.181562.792
Goodwill and Intangible Assets 80,442.8852,681.75379,056.34579,072.48579,055.18277,765.05565,951.63966,176.64766,207.75266,481.17466,564.40466,702.60366,838.55867,015.19867,122.55967,113.80167,071.40867,173.14168,205.22969,435.81769,682.98270,077.27470,632.39468,643.0772,587.37174,579.13774,753.77176,120.61976,813.08177,422.17477,921.41178,815.67579,596.94317,015.48417,781.18517,236.20317,899.18818,194.15318,946.93118,152.33918,276.20418,739.54919,260.51118,869.85318,261.26217,992.51315,810.0548,366.0997,384.7996,679.5216,196.4832,324.7662,220.6841,822.2321,476.8131,468.1571,451.9231,015.506729.756608.117567.244513.181562.792
Long Term Investments 137,612.57776,534.31877,643.16225,991.75419,312.3735,895.98832,357.661-83.998323.698-17,219.587-57,769.902-68,993.421-34,821.075-67,259.446-10,550.5168,723.71126,409.39714,695.101-33,256.761-17,703.96521,195.56240,180.53852,185.97652,077.03624,817.54550,239.59551,520.5245,788.9568,719.7742,870.85145,880.99348,800.79139,524.13641,143.34946,565.32146,102.94646,127.83745,254.5642,025.88341,821.07939,531.12842,673.17342,685.16343,077.77743,486.03840,787.93839,512.16463,865.00468,697.856068,154.70571,849.2371,630.54945,592.85847,854.22336,126.13336,287.28643,381.51840,621.58337,171.9937,563.51834,407.59935,338.407
Tax Assets 7,850.7674,965.6484,708.6674,964.60810,420.32516,031.5657,767.7958,100.7389,527.4338,953.84810,863.819,976.5637,675.2427,044.5997,194.9755,525.7494,421.5392,244.0282,629.2511,675.3231,203.391,668.971,356.2911,503.2281,502.9013,804.0083,799.8464,010.263,904.993,716.3323,636.633,874.4754,209.2413,987.3914,472.1284,335.7213,896.1524,200.4443,998.3013,118.3432,635.9681,950.5821,956.00710,163.4399,929.1610,487.95310,727.977000036.8274.616837.594940.881,653.5161,222.856100.175100.1753,482.6634,590.1994,590.1995,865.368
Other Non-Current Assets 18,445.58736,430.89812,245.97566,331.98868,870.42654,064.68762,180.02884,416.79192,099.79592,288.228135,376.422147,359.36110,605.531133,337.25678,978.56659,196.23337,597.30545,739.51295,446.69580,676.80341,061.86222,232.11415,240.29614,051.60539,357.57411,842.73211,253.45614,143.62750,588.74418,042.60716,810.07916,899.04426,035.2716,875.41310,737.9810,319.9699,265.1969,744.3910,039.72210,212.85511,862.41310,784.96210,908.3840.0010.001-0.0010869.877601.82371,025.4611,440.6055,292.0844,685.2335,240.2344,978.8294,846.1744,151.0534,002.3233,959.5683,942.864,035.3774,025.3774,025.377
Total Non-Current Assets 1,103,409.7611,009,220.49983,565.029962,818.144940,956.085914,704.336867,190.349848,359.297838,339.444798,179.089785,873.032776,441.17754,980.848711,731.247691,474.121677,001.657654,694.968639,481.262632,486.687632,997.036627,549.113646,788.54635,207.974589,863.225585,882.803561,021.421540,657.441531,671.854529,334.469531,643.245542,645.636544,430.349550,504.092416,236.319410,369.118407,697.281396,859.208370,117.582365,096.442351,163.11338,505.641339,941.761337,451.974306,286.058300,136.594260,105.652258,562.651228,757.244199,514.395197,673.202187,628.857187,115.036185,678.737158,749.834157,423.522146,338.949145,624.741154,863.277151,734.253150,860.194154,118.777151,721.703153,135.748
Total Assets 1,446,034.9221,423,502.7631,350,979.6631,354,235.0691,293,933.2751,279,734.3171,253,310.6031,235,533.0741,231,236.5861,186,815.2461,197,174.7691,160,052.9841,118,586.2321,126,168.579999,200.502956,056.403905,580.967912,841.199939,194.151947,268.336944,393.698869,471.055791,727.785835,840.989833,655.615762,860.919723,320.12724,187.015751,308.97763,293.572699,716.322709,335.558712,731.989563,593.596521,035.797524,160.663517,793.596483,560.125474,362.3462,796.927441,543.282446,942.924427,996.74439,035.766415,545.512379,680.558358,680.526322,253.36295,282.698276,066.217267,890.089256,818.377248,221.952210,257.877211,067.07184,488.554180,278.307199,545.182189,684.653185,374.347185,538.589184,774.742187,435.119
Liabilities & Equity:
Current Liabilities:
Account Payables 51,503.40249,408.38645,368.79847,712.50442,355.45942,469.72149,633.69741,455.71950,132.32944,208.98849,731.03642,169.72945,574.06537,258.99234,146.22529,177.28825,199.56630,287.77330,811.93431,513.83945,832.21455,455.55149,013.34272,674.99653,065.47248,718.76149,032.98146,003.22840,677.65941,914.29842,169.37341,225.5539,380.37233,670.44732,386.72836,536.95535,690.52336,265.63830,929.37343,305.04338,226.43343,796.59637,487.57441,329.74251,093.60241,026.16139,003.86337,975.97535,195.30735,362.40132,320.77929,198.62726,225.03124,996.68325,309.2323,700.40620,263.76227,475.03524,008.6820,497.77919,267.14417,443.93418,427.626
Short Term Debt 165,679.588138,566.426135,047.249135,004.211125,587.82426,314.02324,426.33610,590.9167,866.13231,247.89979,621.65677,470.6591,777.029132,035.54379,026.79487,106.46673,471.76965,365.988116,596.707135,626.027141,094.214106,417.00554,492.57477,654.403121,369.418119,531.55498,009.309101,369.04492,209.396127,844.147134,017.011148,971.41105,023.00448,139.76446,267.0632,657.58563,674.79529,623.9425,454.07625,924.88558,933.64461,623.79145,299.68966,495.14529,784.64329,076.85318,476.88836,53429,968.69132,105.98833,111.36326,00051,30049,30045,138.47423,856.04728,542.95730,036.20428,216.23128,550.86630,502.23237,080.86618,997.933
Tax Payables 19,216.88123,611.03413,666.03417,806.93719,011.14525,818.15522,748.15622,428.38630,571.33728,348.61326,737.20121,835.10626,499.69927,884.61325,350.63620,887.17419,684.60518,949.32613,954.20210,888.37213,036.60122,164.6115,138.76614,286.83311,433.43412,901.0017,836.549,107.53910,135.93612,796.26313,592.4613,178.84312,516.54810,653.4986,580.1375,893.3765,257.015,216.4592,811.3912,910.372,592.6783,984.0312,187.7152,722.5672,758.8138,552.1946,500.7592,931.862,292.082,855.7523,291.9273,864.9533,142.0041,436.0593,971.4812,618.992651.057000000
Deferred Revenue 2,726.4612,878.6892,942.04283,760.83276,583.6241,037.0921,271.0681,558.1831,226.9772,820.92770,359.16655,280.32568,956.40877,804.32658,457.76852,546.71453,102.29960,739.02646,904.70744,305.97652,035.58822,164.6161,537.02361,257.67173,862.42812,901.00142,947.76942,047.18410,135.93660,318.79744,508.72241,602.42812,516.54810,653.49834,602.96533,047.14645,441.9485,216.45943,034.04526,796.16325,758.8143,984.03129,216.13918,867.1692,758.81322,939.06418,583.7538,772.1862,292.0817,497.39716,766.0213,864.9533,142.0041,436.0593,971.4817,762.296651.05705,343.3420000
Other Current Liabilities 64,040.73694,767.44264,458.8840-095,224.08178,338.68975,454.60581,017.42488,467.5120.0010-0.001-0.001-0-00.00100.0010.001046,124.4830.0010.001-0.00259,041.4050-0.00230,291.647-0.002-0.0010.00136,968.20739,247.64-0.001-0.002-0.00129,505.216-0.0010.001021,941.83-0.001-0.00113,374.9840.0010.0010.00110,864.5710.001534.2815,462.7915,829.7710,105.5497,094.711-0.0016,966.9125,327.765-0.0016,979.4054,602.8354,772.6389,255.039
Total Current Liabilities 283,950.187285,620.943247,816.973266,477.547244,526.907165,044.916153,669.79129,059.422140,242.861166,745.326199,711.858174,920.704206,307.501247,098.861171,630.786168,830.468151,773.635156,392.787194,313.349211,445.842238,962.016230,161.649165,042.94211,587.071248,297.316240,192.721189,990.06189,419.454173,314.638230,077.24220,695.105231,799.389193,888.131131,711.349113,256.753102,241.684144,807.265100,611.25399,417.49396,026.092122,918.891131,346.248112,003.402126,692.05597,012.04293,042.07976,064.502113,282.16278,320.64984,965.78782,732.44464,526.37186,496.80585,838.29181,513.89655,318.74856,424.68862,839.00457,568.25256,028.0554,372.21159,297.43846,680.598
Non-Current Liabilities:
Long Term Debt 97,137.161176,242.402150,418.447153,822.138146,266.89236,374.274234,663.891252,415.258250,911.319202,188.034201,529.487201,302.739182,019.369199,253.211176,201.031147,407.581161,928.491202,352.196201,706.879203,332.309201,608.042163,837.22162,332.822160,457.576145,796.09599,995.75120,528.336132,245.084196,504.195167,850.685116,184.808123,188.977184,372.412155,681.904151,784.438166,876.668129,352.13150,290.528149,862.684148,375.72106,863.946107,198.047106,941.899106,979.82116,942.67893,646.12393,565.92554,852.42254,824.30630,00030,00033,8008,8002,60010,00010,00010,00015,120.14315,206.17615,315.063434.943507.35120,233.65
Deferred Revenue Non-Current 6,302.1526,063.534,434.2292,485.5662,181.8000005,957.0662,632.5992,632.5992,632.5992,632.5992,632.5992,632.5992,632.5996,012.2845,643.8344,564.3513,609.9712,149.7410,178.4318,625.71906,658.0138,297.51906,538.4385,973.31406,122.4734,928.5463,314.88708,527.5047,824.6096,713.5877,872.1277,013.3546,494.5355,965.3187,232.115005,954.132000000000007,073.0240000
Deferred Tax Liabilities Non-Current 2,456.8252,447.3232,519.1345,666.6015,398.97310,891.81410,580.79825,529.33123,766.13322,063.29722,106.65719,410.48218,115.8616,846.99417,356.31118,138.36817,530.03115,869.41916,607.9615,836.65815,175.6114,476.05614,965.41915,205.74215,517.68714,888.80515,281.69815,239.09215,282.69615,582.6815,738.83416,024.36315,997.144,755.6935,910.8715,339.1695,521.2595,720.3785,127.723,536.413,787.494,798.7534,608.7812,468.5022,680.5172,1591,500.3447,062.6886,323.9257,224.6686,796.0355,672.2545,188.2810000749.521160.5450000
Other Non-Current Liabilities 4,978.7233,682.2344,303.426-0.00101,998.0231,899.53510,935.4369,612.2088,612.286-0.00114,761.10512,912.3311,128.3569,109.23710,320.38,982.4887,590.7190-0-00.00100.0010.0017,764.432-0.001-0.0017,038.455-0.0010.0016,155.4250.001-0.001-05,060.381-0.0010.001-00.0010-0.00100.0016,085.8386,707.443-0777.0876,997.8336,531.9346,209.8467,912.3687,498.1597,557.4147,689.5187,388.1796,906.0027,422.482-0.0016,458.8666,303.8265,838.7695,895.242
Total Non-Current Liabilities 110,874.862188,435.488161,675.237161,974.304153,847.663249,264.111247,144.224288,880.025284,289.661232,863.617229,593.209238,106.925215,680.157229,861.16205,299.178178,498.848191,073.61228,444.933224,327.124224,812.802221,348.003181,923.248179,447.982185,841.75169,939.502122,648.987142,468.047155,781.694218,825.346189,971.802137,896.956145,368.765206,492.026165,366.142161,010.196177,276.218143,400.892163,835.516161,703.991159,784.258117,664.79118,491.334117,515.998116,680.438125,709.033102,512.566101,020.40162,692.19768,146.06443,756.60243,005.88147,384.62221,486.4410,157.41417,689.51817,388.17916,906.00223,292.14622,439.74421,773.9296,738.7696,346.1226,128.892
Total Liabilities 394,825.049474,056.431409,492.21428,451.852398,374.57414,309.027400,814.014417,939.447424,532.522399,608.942429,305.068413,027.629421,987.659476,960.02376,929.964347,329.316342,847.245384,837.721418,640.473436,258.644460,310.019412,084.896344,490.922397,428.821418,236.817362,841.708332,458.107345,201.149392,139.983420,049.042358,592.061377,168.154400,380.157297,077.491274,266.949279,517.902288,208.157264,446.768261,121.484255,810.35240,583.682249,837.582229,519.4243,372.493222,721.075195,554.644177,084.903175,974.359146,466.713128,722.389125,738.325111,910.993107,983.24595,995.70599,203.41472,706.92773,330.6986,131.1580,007.99777,801.97961,110.9865,643.55872,809.49
Equity:
Preferred Stock 000000000000000000000000000000000000000000000000000000000000000
Common Stock 56,675.97556,675.97556,675.97556,675.97556,675.97556,675.97556,675.97556,675.97556,675.97556,675.97556,675.97556,675.97556,675.97556,675.97556,475.97556,475.97556,475.97556,475.97556,475.97556,475.97556,475.97556,475.97556,475.97556,475.97556,475.97556,475.97556,475.97556,475.97556,475.97556,475.97556,475.97556,475.97556,475.97556,475.97556,475.97556,475.97556,475.97556,475.97556,475.97556,475.97556,475.97556,475.97556,475.97556,475.97556,475.97556,475.97556,475.97556,475.97556,475.97556,475.97556,475.97556,475.97556,475.97556,475.97556,475.97556,475.97556,475.97556,475.97556,475.97556,475.97556,475.97556,475.97556,475.975
Retained Earnings 835,214.512798,676.249792,053.757797,879.095768,206.866739,182.61733,897.019693,035.98659,179.72613,398.769595,857.948577,006.535534,366.671492,072.369470,804.268446,730.213406,810.716377,238.169360,940.063351,345.026325,197.918301,167.309293,193.458291,847.372268,859.625244,365.116236,752.515234,195.996212,093.064199,024.093194,613.241187,837.781170,235.244159,835.688148,291.982146,468.211134,919.253125,093.787121,948.341116,200.799110,270.476105,024.939106,726.521103,502.16498,616.51591,521.5291,574.6856,074.18756,238.13653,225.26848,848.39848,513.89143,260.05638,098.84335,214.45729,912.67324,255.1326,054.93323,877.77622,009.02625,271.49622,800.6321,415.614
Accumulated Other Comprehensive Income/Loss 3,575.33325,921.80123,293.91620,945.00623,047.53824,561.02516,146.00422,857.26221,037.71322,990.1719,827.74220,540.13515,988.27587,976.8330000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 60,688.571-26,506.627-26,506.627-45,625.642-45,882.438-45,677.344-43,237.084-43,264.381-14,723.514,051.36216,877.816,713.51516,713.516-57,739.79925,921.13637,747.3334,299.05831,913.46431,149.39431,355.55432,205.67531,395.23830,116.29420,944.22620,780.67728,725.46127,506.52526,857.08230,739.83929,484.6331,269.90330,077.40732,296.69633,446.62237,259.62938,444.09137,879.77637,236.99234,509.89634,003.233,906.54535,297.82534,968.2435,378.53137,425.34335,821.81533,238.36433,728.8436,101.87437,642.58536,827.39139,917.51840,502.67719,687.35420,173.22425,392.97926,216.51230,883.12429,322.90629,087.36742,680.13839,854.57936,734.04
Total Shareholders Equity 956,154.391854,767.398845,517.021829,874.434802,047.941774,742.265763,481.914729,304.836722,169.908707,116.275689,239.465670,936.16623,744.436578,985.377553,201.378540,953.518497,585.749465,627.609448,565.432439,176.554413,879.567389,038.522379,785.727369,267.573346,116.277329,566.552320,735.014317,529.053299,308.878284,984.698282,359.119274,391.163259,007.915249,758.285242,027.586241,388.277229,275.004218,806.754212,934.212206,679.974200,652.996196,798.739198,170.736195,356.67192,517.833183,819.31181,289.019146,279.002148,815.985147,343.828142,151.764144,907.384140,238.708114,262.172111,863.656111,781.627106,947.617113,414.032109,676.657107,572.368124,427.609119,131.184114,625.629
Total Equity 1,051,209.873949,446.332941,487.453925,783.218895,558.705865,425.29852,496.588817,593.628806,704.064787,206.304767,869.701747,025.356696,598.573649,208.559622,270.538608,727.087562,733.723528,003.479520,553.678511,009.692484,083.68457,386.159447,236.863438,412.168415,418.798400,019.211390,862.013378,985.866359,168.987343,244.53341,124.26332,167.404312,351.832266,516.105246,768.848244,642.76229,585.439219,113.357213,240.816206,986.577200,959.599197,105.342198,477.339195,663.273192,824.436184,125.913181,595.622146,279.002148,815.985147,343.828142,151.764144,907.384140,238.708114,262.172111,863.656111,781.627106,947.617113,414.032109,676.657107,572.368124,427.609119,131.184114,625.629
Total Liabilities & Shareholders Equity 1,446,034.9221,423,502.7631,350,979.6631,354,235.0691,293,933.2751,279,734.3171,253,310.6031,235,533.0741,231,236.5861,186,815.2461,197,174.7691,160,052.9841,118,586.2321,126,168.579999,200.502956,056.403905,580.967912,841.199939,194.151947,268.336944,393.698869,471.055791,727.785835,840.989833,655.615762,860.919723,320.12724,187.015751,308.97763,293.572699,716.322709,335.558712,731.989563,593.596521,035.797524,160.662517,793.596483,560.125474,362.3462,796.927441,543.281446,942.924427,996.74439,035.766415,545.511379,680.558358,680.525322,253.361295,282.698276,066.217267,890.089256,818.377248,221.953210,257.877211,067.07184,488.554180,278.307199,545.182189,684.653185,374.347185,538.589184,774.742187,435.119