Hansol Chemical Co., Ltd.

KRX:014680.KS

125700 (KRW) • At close November 4, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Operating Activities:
Net Income 105,346.206166,977.755158,670.882130,080.71691,031.2167,755.73558,071.49458,922.57834,294.92821,422.84520,294.7336,085.418,658.18515,357.21516,964.1423,089.2585,286.916
Depreciation & Amortization 52,974.2749,220.42142,697.64738,115.24537,304.47933,403.33232,752.09826,934.26322,351.59319,403.13713,297.50610,392.5368,223.1417,511.7877,566.2057,718.1877,166.046
Deferred Income Tax -105,807.28208,628.781-6,080.535-3,893.7818,583.537-12,779.182262.27940.883-5,913.855-8,009.576-20,565.72100000
Stock Based Compensation 4,508.8283,196.7842,189.3641,691.87548.043172.519252.16420.13106.123-112.424123.57582.0700000
Change In Working Capital -17,020.831-39,349.381-70,801.964-3,596.06-30,710.038-16,631.80319.467-3,977.26-16,661.577-9,019.99816,081.149-4,432.302-12,790.214-27,855.3227,940.982412.931-1,118.597
Accounts Receivables 8,134.0463,690.221-35,319.3822,197.2923,468.7048,140.466-3,164.5517,287.8681,440.17200000000
Inventory 1,551.924-28,116.498-40,842.937-2,420.633-8,771.56-12,873.7861,190.631-7,009.091,905.318-2,266.111-6,624.694-301.836-7,547.5621.029-770.209-1,742.534-1,091.605
Accounts Payables -5,035.885-1,253.1614,357.6596,520.214-19,862.006-274.3967,675.664-1,533.1321,358.67600000000
Other Working Capital -21,670.916-13,669.944-8,997.304-9,892.933-5,545.176-3,758.016-1,171.1643,031.831-18,566.895-6,753.88822,705.843-4,130.465-5,242.654-27,876.3518,711.1912,155.465-26.992
Other Non Cash Items 104,111.373-6,425.8161,831.5764,830.9027,816.897,292.5719,109.0439,684.2047,161.0286,626.6885,950.2788,658.526-2,724.7561,033.191404.2924,825.1631,664.886
Operating Cash Flow 144,112.563173,619.763143,216.286165,042.143101,596.803100,575.89387,425.08491,846.19547,292.97832,406.39347,737.66130,220.50911,366.357-3,953.12932,875.62116,045.53912,999.251
Investing Activities:
Investments In Property Plant And Equipment -159,253.869-111,990.172-122,390.887-87,387.324-71,677.78-118,661.401-32,428.928-33,899.281-60,799.672-47,004.792-89,289.425-57,545.747-44,319.504-13,089.364-10,720.128-7,998.244-6,518.091
Acquisitions Net -5,025.72286.29-3,094.3922,633.226460.677434.5382,725.893-125,0002,380.46204,212.431-4,416.414-3,173.255-906.689746.129656.436-11,342.709
Purchases Of Investments -112,199.937-332,501.45-316,000-130,756.832-175,555.571-4,948.075-5,830.212-3,922.048-4,042.1520-120.94-2,624.206-199.901-86,888.856-7,585.429-1,650.712-0.774
Sales Maturities Of Investments 96,889.28414,451256,252.013142,077.01493,888.8961,859.6461,221.120,955.535745.414210.5910.9426,044.381653.69285,119.6661,476.9821,500.3266.5
Other Investing Activites 9,458.504-413.2274,760.09922,050.65312,783.737-158.231,442.16580.84596.0931,143.992-3,398.6094,680.9514,292.872842.65192.406949.8565,803.952
Investing Cash Flow -170,131.743-30,167.559-180,473.167-51,383.262-140,100.041-121,473.522-32,869.981-141,784.95-61,619.856-45,650.3-87,685.603-33,861.036-42,746.096-14,922.593-15,890.04-6,542.338-12,051.122
Financing Activities:
Debt Repayment -20,928.9-103,228.351-127,602.8-136,353.866-221,125.008-269,331.444-360,761.503-250,595.948-76,425.596-211,794.395-93,068.8-110,122.61-390,213.651-104,392.996-28,702.488-20,633.677-74,408.185
Common Stock Issued 730.92502,268.496000184.0880000048.755282.485273.021129.35186.575
Common Stock Repurchased -730.925-57,721.237150,124.209000334,794.07600000425,790.412117,840-7,365.311-4,144.9572,035.756
Dividends Paid -24,882.769-25,172.847-21,246.792-16,632.466-13,301.769-11,088.164-12,085.001-10,137.202-6,652.93-5,544.1-5,544.101-5,044.599-4,031.87-4,009.04-3,202.016-3,339.034-4,430.682
Other Financing Activities 39,586.28176,922.127394.19281,352.047315,662.578265,859.8988,391.611323,309.74892,850.875233,382.867133,903.485130,114.628-176-0.00131,273.50418,369.2910.001
Financing Cash Flow -6,225.388-109,200.3073,937.306-71,634.28681,235.801-14,559.709-29,476.72962,576.5989,772.34916,044.37235,290.58514,947.41931,417.6469,720.448-7,723.29-9,619.02-6,616.535
Other Information:
Effect Of Forex Changes On Cash 265.693-1,232.981,220.085-951.45523.16334.424-2,014.01781.942169.92832.138129.632-136.15721.42700.0010399.241
Net Change In Cash -31,978.87533,018.917-32,099.49141,073.1442,755.726-35,422.91523,064.35720,508.625-4,384.6012,832.602-4,527.72611,170.73559.333-9,155.2749,262.292-115.819-5,269.165
Cash At End Of Period 67,090.72399,069.59866,050.68198,150.17257,077.03214,321.30649,744.22126,679.8656,171.2410,555.847,723.23812,250.9641,080.229970.05110,125.325863.033978.852