Taekyung Bk Co., Ltd

KRX:014580.KS

4215 (KRW) • At close November 14, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 36,008.41557,295.99727,182.62354,766.99943,602.41948,830.2342,295.48115,031.53730,274.84318,550.75517,323.04432,181.16221,311.71616,877.24417,417.05717,062.72312,978.29714,416.64816,558.21617,372.1917,542.7339,742.6036,949.8377,513.1819,035.4268,733.50512,049.67517,581.49116,617.94811,287.4417,036.5415,683.48112,825.99915,256.4233,645.7210,002.4239,324.5529,650.60411,911.7779,366.112,415.2266,915.8197,067.8255,604.58911,530.5014,003.2668,072.4536,756.31312,368.4910,274.95514,557.7777,800.6674,890.3485,634.1778,853.9147,767.9898,028.2463,681.8215,567.2618,092.9925,281.75,272.5916,289.255
Short Term Investments 39,980.39414,853.6342,597.099,641.03329,321.25119,125.05628,241.2940,546.99638,581.17745,847.73950,006.12832,521.09537,518.7237,547.04535,061.98533,205.0432,768.67328,663.43527,662.386,982.49982.8841,340.9251,628.8271,032.388553.14539.485544529.895533.459561.413132.971453.098447.242440.326506.1432.6452.4944.37806.9123,061.3068,067.2688,031.3149,018.0581.7283,033.5386,029.3268,005.283119.262119.0330.056,018.2116,004.8625,008.22112.56713.9758.85414.51414.21716.38430.55533.74432.656
Cash and Short Term Investments 75,988.80972,149.62769,779.71364,408.03272,923.6767,955.28670,536.77155,578.53368,856.0264,398.49467,329.17264,702.25758,830.43654,424.28952,479.04250,267.76345,746.9743,080.08344,220.59624,354.6818,525.61711,083.5288,578.6648,545.5699,588.5669,272.9912,593.67518,111.38617,151.40711,848.85317,169.51116,136.57913,273.24115,696.7494,151.86310,005.0689,327.0469,654.98211,911.7779,373.01215,476.53214,983.08715,099.13914,622.64711,532.2297,036.80414,101.77914,761.59512,487.75210,393.98814,557.82713,818.87810,895.2110,642.3988,866.4817,781.9648,037.13,696.3355,581.4788,109.3765,312.2555,306.3356,321.911
Net Receivables 052,060.56549,319.1859,126.66346,214.27449,243.6250,265.75841,198.20641,194.6543,310.38532,307.13430,155.77930,586.91934,579.56129,765.9930,690.67329,612.12437,912.65335,391.4734,018.40242,541.28243,578.99238,855.14243,572.9542,164.01945,488.59137,633.1740,385.25240,679.16239,921.40344,187.98542,102.58639,742.0510026,296.799033,328.412030,506.43729,569.16330,386.16330,068.5225,239.75730,420.7660031,132.46300022,740.54100018,753.46200000016,958.311
Inventory 25,064.04936,028.77428,760.01522,525.26226,231.88226,156.21223,560.43937,912.6149,400.01421,355.80322,390.03313,340.62216,165.69815,833.04718,416.65720,341.26322,250.03823,015.38122,168.27919,874.05421,991.13128,599.69127,999.10926,607.87425,271.24210,617.5116,033.65519,476.57612,696.79320,834.56216,470.47714,207.22913,156.56511,090.6016,691.0165,288.5575,402.4934,211.8114,233.75,480.4825,931.9185,368.5536,882.8076,835.1076,520.536,123.5745,770.7726,671.9395,251.544,117.8044,525.2214,824.6774,054.7323,046.0463,779.2414,221.1565,717.0815,659.5244,381.8944,445.6424,449.0844,109.6943,552.72
Other Current Assets 1,916.4812,033.8691,096.0762,533.21148,453.54451,698.81952,087.58647,252.07944,209.01646,507.50234,122.16432,794.09732,874.2637,268.83731,727.7132,700.04931,127.72739,819.95136,709.27935,134.29143,885.49645,052.70441,835.18644,484.29544,399.80247,316.31938,781.92943,155.39344,687.87841,096.18145,169.67143,683.79442,725.77640,897.872545.17326,296.79929,809.99933,328.41332,632.39730,506.43629,569.16430,386.16230,068.51925,239.75730,420.76736,858.21534,438.85931,132.46330,539.14530,982.51529,138.39622,740.5423,255.11723,087.5120,467.51118,753.46318,179.44418,901.98617,909.1516,274.41114,792.7514,733.4416,958.338
Total Current Assets 154,643.938162,272.835148,954.977149,466.505147,609.095145,810.317146,184.797140,743.222162,465.05132,261.799123,841.368110,836.976107,870.393107,526.173102,623.409103,309.07599,124.735105,915.416103,098.15479,363.02684,402.24484,735.92378,412.95979,637.73879,259.6167,206.81967,409.25980,722.1374,536.07873,779.59678,809.65873,574.65469,155.58267,685.22236,381.27141,590.42544,539.53847,195.20648,777.87445,359.93150,977.61450,737.80252,050.46546,697.5148,473.52650,018.59354,311.4152,565.99848,278.43745,494.30748,221.44441,384.09538,205.05936,775.95433,113.23330,756.58331,933.62528,257.84527,872.52228,829.42924,554.08924,149.46926,832.969
Non-Current Assets:
Property, Plant & Equipment, Net 134,804.649128,266.865124,821.879123,623.019119,795.448110,938.731110,443.489108,415.185108,505.269107,558.803108,238.888103,807.918103,934.577104,278.657105,456.375107,613.622109,483.069109,501.93110,062.449129,636.498130,399.3129,402.988130,047.601129,963.366131,917.985113,734.705115,851.241117,644.339119,004.574119,482.304120,961.435122,986.348123,514.101122,200.79169,550.80263,943.39163,360.78563,725.28362,830.06162,334.41360,949.55558,728.43955,964.79955,774.10852,543.52650,884.77149,707.59451,047.85847,702.11642,787.74342,643.87142,458.04336,625.64332,958.31731,151.73431,212.92931,852.48632,227.47332,676.05732,675.33334,876.52136,004.71536,822.832
Goodwill 00000000000000000000000423.932423.932423.932423.932423.932423.932423.932423.932423.932423.932423.93200000000000000000000000000000
Intangible Assets 14,992.16714,487.51314,535.73514,505.15814,547.65713,786.93213,825.71313,648.86413,679.1713,715.38313,737.22513,318.31613,386.27813,472.31113,475.93213,528.53513,589.73913,664.11213,319.98413,395.07413,452.99913,523.94713,591.45113,662.08313,734.26713,816.70713,893.82212,850.55912,958.12313,053.82713,136.21313,225.46413,304.75113,460.0813,531.27814,760.23514,809.77414,866.59213,233.21113,293.24113,524.39913,570.58613,603.78913,639.95613,670.57913,710.52210,860.3259,886.1119,911.2879,940.4089,970.049,665.9369,695.3699,727.5389,731.8779,758.7859,772.8069,813.6579,844.7759,888.5729,978.8749,944.5669,987.274
Goodwill and Intangible Assets 14,992.16714,487.51314,535.73514,505.15814,547.65713,786.93213,825.71313,648.86413,679.1713,715.38313,737.22513,318.31613,386.27813,472.31113,475.93213,528.53513,589.73913,664.11213,319.98413,395.07413,452.99913,523.94713,591.45114,086.01514,158.19914,240.63914,317.75413,274.49113,382.05513,477.75913,560.14513,649.39613,728.68313,884.01213,531.27814,760.23514,809.77414,866.59213,233.21113,293.24113,524.39913,570.58613,603.78913,639.95613,670.57913,710.52210,860.3259,886.1119,911.2879,940.4089,970.049,665.9369,695.3699,727.5389,731.8779,758.7859,772.8069,813.6579,844.7759,888.5729,978.8749,944.5669,987.274
Long Term Investments 76,412.80281,369.83986,608.56371,359.59358,089.81466,718.86251,952.1342,448.95339,265.94437,414.92530,903.2943,574.07640,786.58750,325.30836,690.75832,023.17831,175.81628,976.20842,686.32161,019.26367,774.19266,967.30864,607.90673,460.91673,965.1160,067.28556,075.26258,223.02258,604.52354,202.555,107.7457,028.98157,315.80758,903.39254,846.18150,884.20752,986.83253,267.659049,054.02946,909.36840,572.98339,683.8135,910.15544,766.80239,983.98137,359.65934,203.02242,471.36642,730.62943,429.50936,621.67936,661.20137,370.74139,993.60439,283.5334,606.44237,919.6438,904.38532,968.10232,255.52630,832.08828,817.61
Tax Assets 0-14,487.513018,699.76938,191.912-66,718.8620-42,448.953-39,265.944-37,414.925034,934.45140,163.62140,044.72337,631.02336,724.84636,616.88932,867.47532,200.51911,460.5235,774.74407,091.28960.934104.084504.638624.913597.059602.638610.759557.928529.371529.201522.5592,549.8637,298.3496,880.389008,950.486015,491.72515,687.8916,890.6968,064.97111,197.90414,358.27416,540.5438,598.3689,586.490.05064.59515,654.745184.943159.324184.943224.794224.795231.758233.984233.984231.758
Other Non-Current Assets 2,060.99317,260.8243,119.877-0.001096,045.33638,834.04988,272.98283,280.38588,751.42155,661.653-000000.001-0.001-0-006,472.08808,427.1498,290.2038,932.2929,268.4689,673.8669,674.56510,058.3729,846.80310,841.38110,955.1839,976.5635,615.004-01,433.2678,520.22258,790.466-011,262.001869.693870.792872.793878.093878.092881.093881.093-0.001-0.0019,651.68116,423.34616,566.365-0.00110,956.10911,094.07611,279.84911,748.78812,016.11112,099.47612,980.97613,075.61412,826.209
Total Non-Current Assets 228,270.611226,897.528229,086.054228,187.538230,624.831220,770.999215,055.382210,337.032205,464.824210,025.607208,541.055195,634.76198,271.063208,120.999193,254.089189,890.181190,865.514185,009.724198,269.273215,511.358217,401.235216,366.331215,338.248225,998.38228,435.581197,479.559196,137.639199,412.777201,268.355197,831.694200,034.05205,035.477206,042.975205,487.317146,093.128136,886.182139,471.047140,379.756134,853.738133,632.168132,645.323129,233.426125,811.08123,087.707119,923.971116,655.27113,166.945112,558.627108,683.136105,045.269105,695.151105,169.00499,613.17395,711.3492,018.26791,508.64487,696.52691,934.35293,666.12387,863.24190,325.88190,090.96788,685.683
Total Assets 382,914.549389,170.363378,041.031377,654.043378,233.926366,581.316361,240.179351,080.253367,929.874342,287.406332,382.424306,471.736306,141.457315,647.172295,877.498293,199.256289,990.249290,925.14301,367.428294,874.384301,803.479301,102.254293,751.207305,636.118307,695.191264,686.378263,546.898280,134.907275,804.433271,611.29278,843.709278,610.131275,198.558273,172.539182,474.399178,476.606184,010.585187,574.961183,631.613178,992.1183,622.937179,971.228177,861.545169,785.218168,397.497166,673.863167,478.355165,124.624156,961.573150,539.577153,916.595146,553.099137,818.233132,487.295125,131.5122,265.227119,630.151120,192.197121,538.645116,692.67114,879.97114,240.436115,518.652
Liabilities & Equity:
Current Liabilities:
Account Payables 9,964.12310,186.99219,905.00518,244.5448,438.52110,837.5686,545.3646,813.71349,549.09423,244.50419,339.7426,808.4056,151.2456,531.456,095.3986,998.2936,372.5028,909.3048,767.5427,645.1247,671.2378,743.8310,594.4110,914.97310,512.549,402.71410,490.09410,501.7669,748.1910,271.19913,775.98211,411.30710,918.85610,685.7475,367.9956,228.3027,447.0486,560.6416,553.066,594.7666,404.5296,747.437,289.7825,660.727,130.936,892.04117,121.1137,966.65821,561.9999,765.63616,734.4120,660.0994,369.02411,784.2568,910.9222,990.4118,285.619,976.0994,450.8578,261.648,560.3334,622.9458,209.238
Short Term Debt 21,278.2930,694.11615,171.27520,149.54630,169.99130,134.95540,162.31939,161.59323,182.30323,175.85425,164.00628,719.04433,554.41133,594.67530,178.42341,175.1641,150.38143,104.27643,101.28944,209.16945,366.99147,276.47542,453.18543,480.09846,498.01821,80026,104.6740,872.29637,333.52636,637.3747,274.00244,842.63747,804.60542,506.10931,429.75222,364.46218,929.83421,279.71625,436.39118,070.94320,265.25222,438.57719,077.11916,298.65521,144.67723,995.79821,242.61619,392.73616,524.55714,439.35315,736.66810,267.0949,143.0727,328.3317,126.1647,640.1766,951.7818,308.0238,380.8126,577.3157,812.6847,319.4067,839.363
Tax Payables 5,679.7347,008.6854,643.8167,142.6137,523.0568,043.428,808.7374,724.3037,134.8955,346.9645,713.5214,266.2244,028.6574,258.5833,404.8332,150.3911,968.2732,497.2212,961.6111,431.2032,238.1092,556.0131,649.1231,695.7681,775.9142,517.8961,703.9491,420.1951,627.751,230.873743.4121,210.1853,521.5861,457.507710.402263.7260756.2541,695.8531,701.646172.6411,072.477544.371554.1250837.3871,745.911,762.745193.61,224.3321,481.1650874.8171,455.85156.981,147.239282.453157.359305.601-83.84353.948353.948715.18
Deferred Revenue 389.972265.192127.10628,027.01831,019.426352.47362.96850.83629.288148.83421,489.3818,704.85316,667.88521,193.90416,896.85714,842.63215,673.80620,664.30718,045.80616,267.09723,599.2872,556.01319,598.3220,048.79119,055.78924,143.87720,001.28219,288.0731,627.751,230.873743.41219,611.51623,716.8391,457.507710.40214,447.4410756.25419,561.75519,940.819172.64116,744.87218,952.24318,833.004015,406.8579,594.40821,754.243193.613,065.2086,118.6956,459.62416,947.1557,992.3673,117.9529,555.7296,565.6183,220.9549,013.4586,261.492,920.6077,760.5687,202.081
Other Current Liabilities 26,425.99226,487.81924,044.01721,563.28924,084.85122,167.77420,158.31716,197.56715,198.19717,770.73515,775.85914,438.62912,639.22816,935.32213,492.02412,692.24213,705.53218,167.08615,084.19514,835.89321,361.17921,318.75717,949.19818,447.25417,332.70921,642.74918,297.33417,867.87718,282.49120,497.93116,429.92718,401.33220,195.25425,073.61915,274.10414,183.71516,099.92918,242.59117,865.90118,239.17118,325.01415,672.39418,460.24918,293.25716,342.53914,583.8477,862.87720,005.8764,797.15611,840.8777,395.9726,474.00116,086.7146,550.8923,075.358,422.8686,297.5433,077.9728,722.2346,359.7072,581.0367,420.9976,522.278
Total Current Liabilities 63,738.11174,642.80463,891.2267,099.99270,216.41971,183.71775,674.73766,897.17695,064.48969,538.05765,993.12754,232.30156,373.54161,320.03153,170.67863,016.08663,196.68772,677.88869,914.63768,121.38976,637.51679,895.07572,645.91674,538.09376,119.18155,363.35956,596.04770,662.13466,991.95768,637.37378,223.32375,865.46182,440.30179,722.98252,782.25343,040.20542,476.81146,839.20251,551.20544,606.52645,167.43645,930.87845,371.52140,806.75744,618.14646,309.07347,972.51649,128.01443,077.31237,270.19841,348.21537,401.19430,473.62727,119.3319,169.41620,200.69421,817.38721,519.45321,859.50421,114.82219,308.00119,717.29623,286.059
Non-Current Liabilities:
Long Term Debt 0269.117251.632174.107199.84158.928184.439112.901141.379151.768160.593201.557243.193211.1457,215.934-12,034.831288.085285.504708.786917.2391,370.3041,633.32-7,656.6843,449.974,524.9615,599.9516,674.9417,749.9318,824.9219,899.957,366.74616,846.277,812.938,779.631,6635,9507,5009,0504,316.688,50010,133.3311,766.6613,399.9911,783.326,916.657,799.988,683.316,566.644,552.5835,439.2036,325.7512,865.3413,785.0044,704.5986,543.5757,462.968,710.8734,693.3684,840.8246,367.4393,325.6344,036.2614,876.056
Deferred Revenue Non-Current 0-269.11708,331.7278,215.8000006,900.43210,438.25410,296.7879,761.8018,115.81912,302.87711,733.75411,805.6710,663.73810,689.58610,144.319010,031.6640011,013.39810,088.16610,997.767008,512.86407,079.6546,066.7044,898.6477,887.1070006,835.27610,354.509008,824.31808,257.7528,164.9427,025.468007,485.30606,857.2976,735.827006,929.109000000
Deferred Tax Liabilities Non-Current 10,584.37111,749.48412,587.82713,477.714,715.20213,248.63412,025.04721,034.16819,991.94124,779.84724,085.65519,695.13120,284.1922,704.19618,090.94216,119.01815,565.97513,242.84716,697.19116,604.64616,780.01716,530.1515,824.10517,993.13618,335.62210,321.6489,220.9249,659.9429,836.818,948.0489,102.8739,792.1329,774.71610,287.8267,318.5497,171.9747,543.2967,873.4626,890.3656,857.65,897.3066,292.3345,465.6275,052.2074,631.884,670.3374,527.7914,518.153,996.6945,087.8485,560.5824,904.1885,014.5114,949.4433,924.2174,136.6733,289.2265,146.3495,458.8443,877.7463,953.9053,896.583,108.143
Other Non-Current Liabilities 8,294.5539,801.4548,407.91398.978398.9778,526.9538,408.6579,971.6689,339.2638,153.652399.978398.97710,296.7870547.477547.477547.4770.001547.47710,689.58610,144.31910,603.238012,296.56811,334.9460.0010646.17710,765.6099,946.485636.2776,484.8687,079.653656.277656.27707,399.1047,389.8286,666.279010,354.50810,040.0159,944.7548,824.3189,158.94838.00138388,861.0438,298.38937.9997,071.0460.0016,735.8267,166.8436,568.136,929.1086,785.237,078.046,929.6777,563.1387,261.1157,213.491
Total Non-Current Liabilities 18,878.92521,820.05521,247.36922,382.51223,529.81921,934.51520,618.14331,118.73729,472.58333,085.26731,546.65830,733.91930,824.17132,677.14333,970.17229,237.41828,135.29125,334.02128,617.19128,211.47128,294.6428,766.70828,230.7533,739.67434,195.52836,934.99735,984.03139,053.81639,427.33938,794.48334,131.62533,123.2724,667.29925,790.43714,536.47321,009.08222,442.424,313.2917,873.32422,192.87726,385.14428,099.00928,810.37125,659.84520,707.47820,766.0721,414.04318,148.25817,410.3218,825.4419,409.63814,840.57515,656.81316,389.86717,634.63518,167.76318,929.20716,624.94717,377.70817,174.86214,842.67715,193.95615,197.69
Total Liabilities 82,617.03696,462.85985,138.58889,482.50593,746.23893,118.23296,292.8898,015.913124,537.072102,623.32497,539.78584,966.22187,197.71193,997.17387,140.8592,253.50391,331.97998,011.90998,531.82996,332.86104,932.156108,661.783100,876.666108,277.767110,314.70992,298.35692,580.077109,715.95106,419.296107,431.856112,354.948108,988.73107,107.601105,513.41967,318.72664,049.28764,919.21171,152.49269,424.52966,799.40371,552.5874,029.88774,181.89266,466.60265,325.62467,075.14369,386.55867,276.27260,487.63156,095.63960,757.85352,241.76846,130.4443,509.19736,804.0538,368.45740,746.59438,144.439,237.21238,289.68434,150.67834,911.25238,483.749
Equity:
Preferred Stock 11,098.39211,095.27811,110.177000000000000000000000000000000000000000000000000000000000000
Common Stock 13,791.5513,791.5513,791.5513,791.5513,791.5513,791.5513,791.5513,791.5513,791.5513,791.5513,791.5513,791.5513,791.5513,791.5513,791.5513,791.5513,791.5513,791.5513,791.5513,791.5513,791.5513,791.5513,791.5513,791.5513,791.5513,791.5513,791.5513,791.5513,791.5513,791.5513,791.5513,791.5513,791.5513,791.5513,791.5513,791.5513,791.5513,791.5513,791.5513,791.5513,791.5513,791.5513,791.5513,791.5513,791.5513,791.5513,791.5513,791.5513,791.5513,791.5513,791.5513,791.5513,791.5513,791.5513,791.5513,791.5513,791.5513,791.5513,791.5513,791.5513,791.5513,791.5513,791.55
Retained Earnings 111,299.806103,168.692101,182.573117,090.416111,297.374103,982.545101,557.45492,706.69487,956.58281,633.99179,289.25877,723.51774,973.02472,306.96671,833.31962,375.38969,307.57160,640.18361,945.75561,183.47759,526.00559,111.78960,949.56465,661.40364,878.14963,901.35565,426.95264,705.21263,111.72761,097.18762,987.68465,435.46964,284.52363,685.53164,654.65962,999.66667,368.20964,119.22664,796.15562,897.93663,371.30357,752.61956,511.09557,615.8257,239.79654,462.91452,520.63352,419.50251,564.63547,063.13543,959.22544,175.29841,201.71438,089.91938,402.71134,139.43132,893.29831,742.9630,611.48630,057.9331,683.36531,033.93230,718.801
Accumulated Other Comprehensive Income/Loss 35,609.34536,966.59138,531.43938,492.20740,928.12940,524.66238,313.51636,334.08734,662.20336,213.88735,584.79533,347.62734,165.26937,430.3050000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 32,519.22243,719.91343,734.81262,609.10365,045.02564,620.53762,409.39160,418.47958,746.59559,303.4258,674.32852,006.23352,924.32656,189.36250,905.11256,278.43548,579.50453,651.33357,925.7857,956.34158,286.85956,666.35255,850.62151,920.23552,452.37836,960.66735,595.33635,601.42635,890.07134,452.54634,740.6535,206.03635,310.35136,198.37736,709.46437,636.10437,931.61638,511.69335,619.37935,503.21134,907.50334,397.17233,377.00731,911.24532,040.52731,344.25631,779.61331,637.30131,117.75633,589.25335,407.96636,344.48236,694.52937,096.62936,133.18835,965.78932,198.70936,513.28737,898.39734,553.50635,254.37734,503.70232,524.552
Total Shareholders Equity 204,318.315197,646.747197,240.375193,491.069190,133.949182,394.632177,758.394166,916.723160,494.727154,728.961151,755.136143,521.3141,688.9142,287.878136,529.981132,445.374131,678.625128,083.065133,663.085132,931.367131,604.415129,569.691130,591.734131,373.188131,122.077114,653.572114,813.838114,098.188112,793.348109,341.283111,519.885114,433.055113,386.424113,675.458115,155.673114,427.32119,091.375116,422.469114,207.084112,192.697112,070.356105,941.341103,679.652103,318.615103,071.87399,598.7298,091.79697,848.35296,473.94194,443.93893,158.74194,311.3391,687.79388,978.09888,327.44983,896.7778,883.55782,047.79782,301.43378,402.98680,729.29279,329.18477,034.903
Total Equity 300,297.513292,707.504292,902.443288,171.539284,487.688273,463.084264,947.299253,064.341243,392.802239,664.082234,842.639221,505.515218,943.745221,649.999208,736.648200,945.753198,658.27192,913.231202,835.599198,541.524196,871.323192,440.47192,874.541197,358.35197,380.482172,388.022170,966.82170,418.956169,385.137164,179.434166,488.761169,621.401168,090.957167,659.12115,155.673114,427.32119,091.375116,422.469114,207.084112,192.697112,070.356105,941.341103,679.652103,318.615103,071.87399,598.7298,091.79697,848.35296,473.94194,443.93893,158.74194,311.3391,687.79388,978.09888,327.44983,896.7778,883.55782,047.79782,301.43378,402.98680,729.29279,329.18477,034.903
Total Liabilities & Shareholders Equity 382,914.549389,170.363378,041.031282,973.574378,233.926366,581.316361,240.179351,080.253367,929.874342,287.406332,382.424306,471.736306,141.457315,647.172295,877.498293,199.256289,990.249290,925.14301,367.428294,874.384301,803.479301,102.253293,751.207305,636.117307,695.191264,686.378263,546.898280,134.906275,804.433271,611.29278,843.709278,610.131275,198.558273,172.539182,474.399178,476.606184,010.586187,574.961183,631.613178,992.1183,622.936179,971.228177,861.544169,785.217168,397.497166,673.863167,478.355165,124.624156,961.573150,539.577153,916.594146,553.099137,818.233132,487.295125,131.5122,265.227119,630.151120,192.197121,538.645116,692.67114,879.97114,240.436115,518.652