Taekyung Bk Co., Ltd
KRX:014580.KS
4300 (KRW) • At close September 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 294,162.114 | 345,051.212 | 195,157.044 | 165,345.27 | 186,439.233 | 212,616.333 | 212,161.978 | 171,527.282 | 113,506.581 | 121,842.345 | 125,226.073 | 126,234.142 | 128,036.408 | 137,771.494 | 118,998.525 | 123,412.221 | 99,538.635 |
| Cost of Revenue
| 208,625.176 | 271,757.897 | 139,344.911 | 122,163.916 | 148,403.079 | 171,173.343 | 170,085.422 | 132,264.062 | 87,610.654 | 93,364.171 | 96,512.275 | 100,384.855 | 99,345.212 | 99,525.747 | 80,841.376 | 94,748.307 | 77,085.691 |
| Gross Profit
| 85,536.938 | 73,293.315 | 55,812.133 | 43,181.354 | 38,036.154 | 41,442.99 | 42,076.556 | 39,263.22 | 25,895.927 | 28,478.174 | 28,713.799 | 25,849.287 | 28,691.196 | 38,245.747 | 38,157.149 | 28,663.914 | 22,452.944 |
| Gross Profit Ratio
| 0.291 | 0.212 | 0.286 | 0.261 | 0.204 | 0.195 | 0.198 | 0.229 | 0.228 | 0.234 | 0.229 | 0.205 | 0.224 | 0.278 | 0.321 | 0.232 | 0.226 |
| Reseach & Development Expenses
| 754.367 | 753.41 | 557.981 | 233.67 | 265.682 | 285.886 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 1,950.493 | 1,841.015 | 1,554.868 | 1,651.295 | 2,003.085 | -361.663 | 1,942.507 | 1,702.852 | 1,404.935 | 1,250.835 | 1,195.877 | 1,201.328 | 1,114.846 | 1,340.01 | 1,241.347 | 1,226.054 | 1,095.844 |
| Selling & Marketing Expenses
| 30,645.032 | 25,100.732 | 21,874.062 | 17,458.561 | 18,071.109 | 18,857.485 | 18,587.428 | 15,992.046 | 11,830.409 | 13,689.068 | 12,289.023 | 11,907.306 | 11,743.148 | 13,818.777 | 11,608.905 | 12,090.08 | 10,506.533 |
| SG&A
| 44,392.032 | 26,941.747 | 23,428.93 | 19,109.856 | 20,074.194 | 18,495.822 | 20,529.935 | 17,694.898 | 13,235.344 | 14,939.903 | 13,484.9 | 13,108.634 | 12,857.994 | 15,158.787 | 12,850.252 | 13,316.134 | 11,602.377 |
| Other Expenses
| -285.291 | 15,405.571 | 12,727.036 | 13,273.077 | 14,092.447 | -786.37 | 2,433.734 | 1,148.504 | -447.247 | 41.222 | 155.392 | 107.087 | 68.764 | -206.418 | 54.072 | -213.281 | 484.829 |
| Operating Expenses
| 45,431.69 | 42,347.318 | 36,155.966 | 32,382.933 | 34,166.641 | 32,646.107 | 34,724.748 | 30,783.155 | 20,748.51 | 21,962.375 | 20,246.097 | 19,940.773 | 18,237.26 | 23,347.303 | 20,747.105 | 20,901.193 | 19,097.409 |
| Operating Income
| 40,105.247 | 31,945.997 | 19,603.002 | 10,798.42 | 33,380.068 | 8,796.883 | 7,351.807 | 8,480.065 | 5,147.417 | 6,515.798 | 8,467.699 | 5,908.514 | 10,662.128 | 14,898.445 | 17,410.047 | 7,762.72 | 3,355.534 |
| Operating Income Ratio
| 0.136 | 0.093 | 0.1 | 0.065 | 0.179 | 0.041 | 0.035 | 0.049 | 0.045 | 0.053 | 0.068 | 0.047 | 0.083 | 0.108 | 0.146 | 0.063 | 0.034 |
| Total Other Income Expenses Net
| 3,285.757 | -2,427.863 | 2,321.703 | 1,598.545 | -19,838.473 | 61.436 | 981.007 | -1,660.205 | -364.644 | -563.822 | 191.309 | 4,672.738 | 3,148.51 | 3,205.08 | 2,572.364 | 2,579.296 | 2,075.743 |
| Income Before Tax
| 43,391.004 | 29,518.134 | 21,924.705 | 12,396.965 | 13,541.595 | 8,858.32 | 8,332.815 | 6,819.86 | 4,782.772 | 5,951.976 | 8,659.011 | 10,581.251 | 13,602.446 | 18,103.524 | 19,982.408 | 10,342.017 | 5,431.278 |
| Income Before Tax Ratio
| 0.148 | 0.086 | 0.112 | 0.075 | 0.073 | 0.042 | 0.039 | 0.04 | 0.042 | 0.049 | 0.069 | 0.084 | 0.106 | 0.131 | 0.168 | 0.084 | 0.055 |
| Income Tax Expense
| 9,004.383 | 701.44 | 6,433.653 | 3,249.055 | 3,729.509 | 3,289.36 | 1,664.537 | 1,489.196 | 2,020.857 | 1,386.446 | 2,281.198 | 1,872.1 | 2,651.867 | 4,226.326 | 4,927.452 | 2,750.181 | 1,707.316 |
| Net Income
| 24,026.456 | 23,455.693 | 15,491.052 | 9,147.91 | 9,812.086 | 3,922.721 | 5,685.076 | 4,102.548 | 2,761.915 | 4,565.531 | 6,377.813 | 8,709.152 | 10,950.579 | 9,302.699 | 8,727.39 | 3,836.125 | 1,745.204 |
| Net Income Ratio
| 0.082 | 0.068 | 0.079 | 0.055 | 0.053 | 0.018 | 0.027 | 0.024 | 0.024 | 0.037 | 0.051 | 0.069 | 0.086 | 0.068 | 0.073 | 0.031 | 0.018 |
| EPS
| 871.06 | 850.36 | 561.61 | 331.65 | 363.23 | 142 | 206 | 149 | 100 | 165.5 | 231.2 | 315.7 | 397 | 356.3 | 334.3 | 146.5 | 66.6 |
| EPS Diluted
| 871.06 | 850.36 | 561.61 | 331.65 | 363.23 | 142 | 206 | 149 | 100 | 165.5 | 231.2 | 315.7 | 397 | 356.3 | 334.3 | 146.5 | 66.6 |
| EBITDA
| 48,607.349 | 40,477.002 | 31,960.479 | 22,741.005 | 43,792.923 | 21,552.646 | 21,161.518 | 19,624.525 | 13,053.547 | 14,797.071 | 17,017.282 | 18,522.383 | 19,516.198 | 24,415.416 | 26,671.334 | 17,502.92 | 13,469.515 |
| EBITDA Ratio
| 0.165 | 0.117 | 0.164 | 0.138 | 0.235 | 0.101 | 0.1 | 0.114 | 0.115 | 0.121 | 0.136 | 0.147 | 0.152 | 0.177 | 0.224 | 0.142 | 0.135 |