CCT Fortis Holdings Limited
HKEX:0138.HK
0.096 (HKD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 67 | 33 | 57 | 48 | 71 | 127 | 131 | 212 | 355 | 122 | 643 | 459 | 581 | 610 | 566 | 786 | 1,673 | 865 | 528 | 832 | 873 | 783 | 957 | 367 | 285 |
Short Term Investments
| 85 | 86 | 336 | 625 | 631 | 349 | 62 | 29 | 1,097 | 165 | 55 | 18 | 135 | 234 | 255 | 446 | 398 | -312 | 575 | 3 | 3 | 15 | 464 | 1,124 | 458 |
Cash and Short Term Investments
| 132 | 119 | 393 | 673 | 702 | 476 | 193 | 241 | 1,452 | 287 | 698 | 477 | 716 | 844 | 821 | 1,232 | 2,071 | 865 | 1,103 | 835 | 876 | 798 | 1,421 | 1,491 | 743 |
Net Receivables
| 0 | 512 | 689 | 691 | 798 | 309 | 1,661 | 1,812 | 32 | 0 | 268 | 349 | 375 | 511 | 401 | 465 | 756 | 869 | 883 | 820 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 68 | 104 | 167 | 204 | 490 | 461 | 473 | 460 | 497 | 532 | 907 | 706 | 156 | 129 | 98 | 135 | 223 | 233 | 294 | 215 | 178 | 122 | 121 | 306 | 139 |
Other Current Assets
| 973 | 686 | 743 | 817 | 99 | 370 | 140 | 116 | 447 | 193 | 834 | 243 | 446 | 595 | 654 | 300 | 238 | 10 | 6 | 0 | 163 | 189 | 266 | 169 | 482 |
Total Current Assets
| 1,173 | 909 | 1,303 | 1,694 | 2,089 | 1,824 | 2,495 | 2,629 | 2,396 | 1,012 | 2,439 | 1,961 | 2,622 | 2,467 | 2,039 | 2,334 | 3,538 | 2,293 | 2,357 | 1,987 | 1,872 | 1,647 | 2,202 | 2,425 | 1,593 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 716 | 771 | 732 | 783 | 870 | 895 | 844 | 846 | 454 | 419 | 597 | 772 | 889 | 707 | 796 | 886 | 1,287 | 1,712 | 1,565 | 1,621 | 1,497 | 1,412 | 1,437 | 1,502 | 1,021 |
Goodwill
| 17 | 17 | 17 | 80 | 103 | 103 | 103 | 103 | 17 | 0 | 55 | 87 | 87 | 55 | 55 | 55 | 55 | 128 | 110 | 28 | 26 | 39 | 385 | 0 | 0 |
Intangible Assets
| 0 | 17 | 3 | 10 | 17 | 24 | 28 | 0 | 17 | 0 | 95 | 97 | 0 | 0 | 0 | 0 | 32 | 45 | 45 | 28 | 23 | 23 | 35 | 37 | 26 |
Goodwill and Intangible Assets
| 17 | 17 | 20 | 90 | 120 | 127 | 131 | 103 | 17 | 0 | 150 | 184 | 87 | 55 | 55 | 55 | 87 | 173 | 155 | 56 | 49 | 62 | 420 | 37 | 26 |
Long Term Investments
| 935 | 228 | 4 | -358 | 256 | 521 | 213 | 172 | -978 | 198 | -42 | 51 | -56 | -128 | -64 | -213 | -387 | 323 | 0 | 294 | 298 | 485 | 106 | 165 | 249 |
Tax Assets
| -926 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 21 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 4 | 3 | 4 | 9 | 15 | 464 | 0 | 0 |
Other Non-Current Assets
| 0 | 1,413 | 1,988 | 2,271 | 2,115 | 1,884 | 1,535 | 1,219 | 2,122 | 2,183 | 1,072 | 786 | 503 | 798 | 690 | 830 | 932 | 225 | 238 | 15 | 15 | 12 | 14 | 412 | 594 |
Total Non-Current Assets
| 1,668 | 2,430 | 2,745 | 2,787 | 3,361 | 3,427 | 2,723 | 2,340 | 1,636 | 2,800 | 1,778 | 1,794 | 1,424 | 1,433 | 1,478 | 1,559 | 1,921 | 2,437 | 1,961 | 1,990 | 1,868 | 1,986 | 2,441 | 2,116 | 1,890 |
Total Assets
| 2,841 | 3,339 | 4,048 | 4,481 | 5,450 | 5,251 | 5,218 | 4,969 | 4,032 | 3,812 | 4,217 | 3,755 | 4,046 | 3,900 | 3,517 | 3,893 | 5,459 | 4,730 | 4,318 | 3,977 | 3,740 | 3,633 | 4,643 | 4,541 | 3,483 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 40 | 66 | 46 | 58 | 63 | 77 | 45 | 29 | 16 | 23 | 350 | 360 | 562 | 502 | 418 | 551 | 1,151 | 1,063 | 1,127 | 1,075 | 1,039 | 772 | 786 | 997 | 331 |
Short Term Debt
| 683 | 405 | 1,508 | 316 | 317 | 236 | 506 | 383 | 443 | 470 | 811 | 507 | 549 | 411 | 284 | 351 | 215 | 207 | 158 | 195 | 130 | 205 | 0 | 221 | 56 |
Tax Payables
| 0 | 3 | 3 | 3 | 3 | 56 | 56 | 79 | 61 | 63 | 69 | 34 | 39 | 32 | 34 | 29 | 31 | 25 | 26 | 23 | 25 | 14 | 15 | 13 | 8 |
Deferred Revenue
| 266 | 248 | 252 | 198 | 253 | 174 | 0 | 0 | 0 | 0 | 322 | 237 | 0 | 0 | 0 | 0 | 0 | 0 | 26 | 23 | 0 | 0 | 0 | 443 | 0 |
Other Current Liabilities
| 245 | 85 | 70 | 75 | 293 | 99 | 95 | 100 | 81 | 55 | 300 | 205 | 247 | 237 | 197 | 258 | 59 | 0 | 1 | 0 | 8 | 0 | 285 | 150 | 185 |
Total Current Liabilities
| 1,234 | 807 | 1,879 | 650 | 929 | 642 | 702 | 591 | 601 | 611 | 1,530 | 1,106 | 1,397 | 1,182 | 933 | 1,189 | 1,456 | 1,295 | 1,312 | 1,293 | 1,202 | 991 | 1,086 | 1,381 | 580 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 876 | 1,337 | 517 | 1,658 | 1,712 | 1,597 | 1,128 | 1,134 | 527 | 612 | 452 | 522 | 412 | 250 | 144 | 124 | 229 | 305 | 77 | 176 | 125 | 183 | 207 | 129 | 138 |
Deferred Revenue Non-Current
| 0 | 1,274 | 503 | 1,635 | 1,608 | -26 | -38 | -42 | -38 | -38 | -39 | 318 | 665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 22 | 22 | 22 | 27 | 26 | 38 | 42 | 38 | 38 | 39 | 27 | 34 | 31 | 12 | 3 | 4 | 3 | 3 | 5 | 7 | 3 | 3 | 4 | 4 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | -1,660 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 30 | 0 | 0 | 0 | -5 | 318 | 216 | 8 | 10 | 0 | 0 | -4 | 180 |
Total Non-Current Liabilities
| 876 | 1,359 | 539 | 1,680 | 1,687 | 1,623 | 1,166 | 1,176 | 565 | 650 | 491 | 563 | 476 | 281 | 156 | 127 | 228 | 626 | 296 | 189 | 142 | 186 | 210 | 129 | 322 |
Total Liabilities
| 2,110 | 2,166 | 2,418 | 2,330 | 2,616 | 2,265 | 1,868 | 1,767 | 1,166 | 1,261 | 2,021 | 1,669 | 1,873 | 1,463 | 1,089 | 1,316 | 1,684 | 1,921 | 1,608 | 1,482 | 1,344 | 1,177 | 1,296 | 1,510 | 902 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 160 | 87 | 87 | 87 | 87 | 88 | 88 | 88 | 83 | 83 | 61 | 61 | 61 | 61 | 61 | 85 | 80 | 0 | 0 | 0 | 0 | 0 | 0 | 783 | 651 |
Retained Earnings
| -1,409 | -832 | -389 | 128 | 817 | 958 | 1,230 | 1,049 | 746 | 377 | -12 | -332 | -315 | 0 | 0 | 0 | 24 | 20 | 13 | 8 | 6 | 8 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 1,708 | 1,688 | 1,700 | 1,700 | 1,687 | -231 | -179 | -137 | -223 | -204 | -1,011 | -1,314 | -1,318 | -1,277 | -1,364 | -1,295 | -878 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 272 | 223 | 223 | 223 | 1,064 | 224 | 2,013 | 2,044 | 181 | 181 | 12 | 12 | 12 | 2 | 3,376 | 3,059 | 3,999 | 78 | 0 | 1,339 | 2,289 | 2,420 | 2,520 | 2,153 | 1,894 |
Total Shareholders Equity
| 731 | 1,166 | 1,621 | 2,138 | 2,814 | 2,963 | 3,331 | 3,181 | 2,866 | 2,551 | 2,032 | 1,833 | 1,889 | 2,085 | 2,073 | 1,849 | 3,225 | 2,752 | 2,642 | 2,299 | 2,295 | 2,428 | 2,520 | 2,936 | 2,545 |
Total Equity
| 731 | 1,173 | 1,630 | 2,151 | 2,834 | 2,986 | 3,350 | 3,202 | 2,866 | 2,551 | 2,196 | 2,086 | 2,173 | 2,437 | 2,428 | 2,213 | 3,775 | 2,809 | 2,710 | 2,495 | 2,396 | 2,456 | 3,347 | 3,031 | 2,581 |
Total Liabilities & Shareholders Equity
| 2,841 | 3,339 | 4,048 | 4,481 | 5,450 | 5,251 | 5,218 | 4,969 | 4,032 | 3,812 | 4,217 | 3,755 | 4,046 | 3,900 | 3,517 | 3,893 | 5,459 | 4,730 | 4,318 | 3,977 | 3,740 | 3,633 | 4,643 | 4,541 | 3,483 |