CCT Fortis Holdings Limited
HKEX:0138.HK
0.086 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 24 | 67 | 47 | 41 | 41 | 33 | 33 | 23 | 23 | 57 | 57 | 64 | 64 | 48 | 48 | 81 | 81 | 71 | 71 | 198 | 198 | 127 | 127 | 177 | 177 | 131 | 131 | 211 | 211 | 212 | 212 | 218 | 218 | 355 | 355 | 112 | 112 | 122 | 122 | 255 | 255 | 643 | 643 | 411 | 411 | 459 | 459 | 456 | 581 | 456 | 610 | 670 | 566 |
Short Term Investments
| 251 | 85 | 80 | 86 | 80 | 86 | 80 | 336 | 80 | 336 | 80 | 625 | 80 | 625 | 80 | 625 | 80 | 631 | 86 | 373 | 80 | 349 | 56 | 1,468 | 794 | 62 | 59 | 11 | 11 | 29 | 84 | 839 | 839 | 1,097 | 367 | 72 | 0 | 165 | 80 | 1 | 1 | 55 | 114 | 10 | 8 | 18 | 51 | 28 | 135 | 0 | 234 | 242 | 255 |
Cash and Short Term Investments
| 275 | 152 | 132 | 127 | 127 | 119 | 119 | 359 | 359 | 393 | 393 | 689 | 689 | 673 | 673 | 706 | 706 | 702 | 702 | 571 | 571 | 476 | 476 | 1,645 | 1,645 | 193 | 193 | 222 | 222 | 241 | 314 | 1,057 | 1,057 | 1,452 | 1,819 | 112 | 112 | 287 | 367 | 256 | 256 | 698 | 759 | 421 | 421 | 477 | 520 | 484 | 716 | 456 | 844 | 912 | 821 |
Net Receivables
| 169 | 238 | 43 | 325 | 175 | 512 | 166 | 260 | 260 | 689 | 247 | 273 | 273 | 691 | 238 | 264 | 264 | 283 | 283 | 312 | 312 | 309 | 309 | 371 | 371 | 1,661 | 1,661 | 1,808 | 1,808 | 1,812 | 1,812 | 0 | 56 | 0 | 32 | 21 | 21 | 0 | 56 | 622 | 243 | 0 | 268 | 515 | 344 | 422 | 349 | 0 | 0 | 0 | 870 | 0 | 0 |
Inventory
| 57 | 68 | 68 | 90 | 171 | 104 | 104 | 225 | 225 | 167 | 167 | 209 | 209 | 204 | 204 | 248 | 248 | 490 | 490 | 548 | 548 | 461 | 461 | 518 | 518 | 473 | 473 | 525 | 525 | 460 | 460 | 462 | 462 | 497 | 497 | 552 | 552 | 532 | 532 | 1,001 | 1,001 | 907 | 907 | 1,079 | 1,079 | 706 | 706 | 126 | 156 | 173 | 129 | 140 | 98 |
Other Current Assets
| 675 | 715 | 930 | 449 | 518 | 686 | 520 | 807 | 547 | 743 | 496 | 779 | 506 | 817 | 579 | 790 | 526 | 382 | 614 | 999 | 687 | 370 | 578 | 420 | 262 | 140 | 168 | 242 | 121 | 116 | 43 | 912 | 856 | 447 | 48 | 167 | 146 | 193 | 57 | 898 | 655 | 834 | 505 | 852 | 508 | 778 | 386 | 1,742 | 974 | 1,960 | 953 | 1,185 | 1,120 |
Total Current Assets
| 1,030 | 1,173 | 1,173 | 991 | 991 | 909 | 909 | 1,391 | 1,391 | 1,303 | 1,303 | 1,677 | 1,677 | 1,694 | 1,694 | 1,744 | 1,744 | 2,089 | 2,089 | 2,118 | 2,118 | 1,824 | 1,824 | 2,796 | 2,796 | 2,495 | 2,495 | 2,676 | 2,676 | 2,629 | 2,629 | 2,431 | 2,431 | 2,396 | 2,396 | 831 | 831 | 1,012 | 1,012 | 2,155 | 2,155 | 2,439 | 2,439 | 2,352 | 2,352 | 1,961 | 1,961 | 2,352 | 2,622 | 2,589 | 2,467 | 2,237 | 2,039 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 999 | 716 | 716 | 746 | 746 | 771 | 771 | 710 | 710 | 732 | 732 | 741 | 741 | 783 | 783 | 825 | 825 | 870 | 870 | 973 | 973 | 895 | 895 | 851 | 851 | 844 | 844 | 840 | 840 | 846 | 837 | 598 | 598 | 454 | 454 | 472 | 472 | 419 | 408 | 672 | 672 | 597 | 597 | 738 | 738 | 772 | 772 | 858 | 889 | 679 | 707 | 770 | 796 |
Goodwill
| 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 80 | 80 | 80 | 80 | 103 | 103 | 103 | 103 | 103 | 103 | 103 | 103 | 103 | 103 | 103 | 103 | 103 | 103 | 103 | 103 | 56 | 56 | 17 | 17 | 0 | 0 | 0 | 0 | 55 | 55 | 55 | 55 | 87 | 87 | 87 | 87 | 87 | 87 | 55 | 55 | 55 | 55 |
Intangible Assets
| 0 | 0 | 0 | 17 | 0 | 17 | 0 | 17 | 0 | 3 | 3 | 7 | 7 | 10 | 10 | 14 | 14 | 17 | 17 | 21 | 21 | 24 | 24 | 25 | 25 | 28 | 28 | 10 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60 | 0 | 95 | 0 | 96 | 0 | 97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 20 | 20 | 87 | 87 | 90 | 90 | 117 | 117 | 120 | 120 | 124 | 124 | 127 | 127 | 128 | 128 | 131 | 131 | 113 | 113 | 103 | 103 | 56 | 56 | 17 | 17 | 0 | 0 | 0 | 0 | 115 | 55 | 150 | 55 | 183 | 87 | 184 | 87 | 87 | 87 | 55 | 55 | 55 | 55 |
Long Term Investments
| 909 | 935 | 9 | 170 | 0 | 228 | 0 | -67 | 0 | 4 | 0 | -359 | 0 | -358 | 1 | 220 | 592 | 256 | 609 | 524 | 616 | 521 | 610 | -1,249 | 10 | 213 | 123 | 237 | 118 | 172 | 109 | -713 | 38 | -978 | 14 | 282 | 282 | 198 | 290 | 78 | 6 | -42 | 13 | 54 | 12 | 51 | 18 | 49 | -56 | 0 | -128 | -62 | -64 |
Tax Assets
| 0 | -926 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 0 | 21 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
Other Non-Current Assets
| 0 | 926 | 926 | 1,413 | 1,584 | 1,413 | 1,642 | 1,980 | 1,914 | 1,988 | 1,993 | 2,274 | 1,916 | 2,271 | 1,913 | 2,250 | 1,878 | 2,115 | 1,762 | 1,950 | 1,858 | 1,884 | 1,795 | 3,048 | 1,789 | 1,535 | 1,625 | 1,180 | 1,299 | 1,219 | 1,291 | 2,263 | 1,533 | 2,122 | 1,151 | 2,159 | 2,159 | 2,183 | 2,102 | 1,142 | 1,275 | 1,072 | 1,113 | 734 | 873 | 786 | -877 | 427 | 503 | 718 | 798 | 757 | 690 |
Total Non-Current Assets
| 1,925 | 1,668 | 1,668 | 2,347 | 2,347 | 2,430 | 2,430 | 2,641 | 2,641 | 2,745 | 2,745 | 2,744 | 2,744 | 2,787 | 2,787 | 3,412 | 3,412 | 3,361 | 3,361 | 3,571 | 3,571 | 3,427 | 3,427 | 2,778 | 2,778 | 2,723 | 2,723 | 2,370 | 2,370 | 2,340 | 2,340 | 2,225 | 2,225 | 1,636 | 1,636 | 2,913 | 2,913 | 2,800 | 2,800 | 2,008 | 2,008 | 1,778 | 1,778 | 1,710 | 1,710 | 1,794 | 877 | 1,422 | 1,424 | 1,453 | 1,433 | 1,521 | 1,478 |
Total Assets
| 2,955 | 2,841 | 2,841 | 3,338 | 3,338 | 3,339 | 3,339 | 4,032 | 4,032 | 4,048 | 4,048 | 4,421 | 4,421 | 4,481 | 4,481 | 5,156 | 5,156 | 5,450 | 5,450 | 5,689 | 5,689 | 5,251 | 5,251 | 5,574 | 5,574 | 5,218 | 5,218 | 5,046 | 5,046 | 4,969 | 4,969 | 4,656 | 4,656 | 4,032 | 4,032 | 3,744 | 3,744 | 3,812 | 3,812 | 4,163 | 4,163 | 4,217 | 4,217 | 4,062 | 4,062 | 3,755 | 3,755 | 3,774 | 4,046 | 4,042 | 3,900 | 3,758 | 3,517 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 40 | 40 | 40 | 48 | 48 | 66 | 66 | 50 | 50 | 46 | 46 | 66 | 66 | 58 | 58 | 50 | 50 | 63 | 63 | 118 | 118 | 77 | 77 | 60 | 60 | 45 | 45 | 46 | 46 | 29 | 29 | 29 | 29 | 16 | 16 | 19 | 19 | 23 | 23 | 320 | 320 | 350 | 350 | 436 | 436 | 360 | 360 | 358 | 562 | 468 | 502 | 443 | 418 |
Short Term Debt
| 748 | 683 | 636 | 435 | 435 | 405 | 356 | 489 | 489 | 1,508 | 1,480 | 377 | 377 | 316 | 285 | 322 | 322 | 317 | 282 | 369 | 369 | 236 | 232 | 262 | 262 | 506 | 503 | 312 | 312 | 383 | 379 | 429 | 429 | 443 | 442 | 491 | 491 | 470 | 469 | 738 | 738 | 811 | 811 | 712 | 712 | 507 | 0 | 599 | 549 | 549 | 411 | 347 | 284 |
Tax Payables
| 0 | 0 | 0 | 3 | 0 | 3 | 0 | 3 | 0 | 3 | 0 | 3 | 0 | 3 | 0 | 3 | 0 | 3 | 0 | 56 | 0 | 56 | 0 | 56 | 0 | 56 | 0 | 74 | 0 | 79 | 0 | 62 | 0 | 61 | 0 | 61 | 0 | 63 | 0 | 68 | 0 | 69 | 0 | 28 | 0 | 34 | 0 | 35 | 39 | 30 | 32 | 35 | 34 |
Deferred Revenue
| 0 | 266 | 0 | 0 | 0 | 248 | 0 | 0 | 0 | 252 | 0 | 0 | 0 | 198 | 0 | 0 | 0 | 253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 238 | 0 | 322 | 0 | 214 | 0 | 237 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 514 | 245 | 558 | 444 | 447 | 85 | 385 | 364 | 367 | 70 | 353 | 255 | 258 | 75 | 307 | 550 | 553 | 293 | 584 | 385 | 441 | 273 | 333 | 270 | 326 | 95 | 154 | 107 | 181 | 100 | 183 | 112 | 174 | 81 | 143 | 63 | 124 | 55 | 119 | 217 | 285 | 300 | 369 | 187 | 215 | 205 | 746 | 191 | 247 | 224 | 237 | 215 | 197 |
Total Current Liabilities
| 1,302 | 1,234 | 1,234 | 930 | 930 | 807 | 807 | 906 | 906 | 1,879 | 1,879 | 701 | 701 | 650 | 650 | 925 | 925 | 929 | 929 | 928 | 928 | 642 | 642 | 648 | 648 | 702 | 702 | 539 | 539 | 591 | 591 | 632 | 632 | 601 | 601 | 634 | 634 | 611 | 611 | 1,343 | 1,343 | 1,530 | 1,530 | 1,363 | 1,363 | 1,106 | 1,106 | 1,183 | 1,397 | 1,271 | 1,182 | 1,040 | 933 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 765 | 876 | 876 | 1,172 | 1,172 | 1,337 | 1,337 | 1,491 | 1,491 | 517 | 517 | 1,631 | 1,631 | 1,658 | 1,658 | 1,637 | 1,637 | 1,660 | 1,660 | 1,763 | 1,763 | 1,597 | 1,597 | 1,559 | 1,559 | 1,128 | 1,128 | 1,231 | 1,231 | 1,134 | 1,134 | 1,004 | 1,004 | 527 | 527 | 587 | 587 | 612 | 612 | 538 | 538 | 452 | 452 | 632 | 632 | 522 | 521 | 442 | 412 | 352 | 250 | 255 | 144 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 1,084 | 0 | 1,274 | 0 | 1,446 | 0 | -22 | 0 | -22 | 0 | -22 | 0 | -27 | 0 | -27 | 0 | -11 | 0 | -26 | 0 | -38 | 0 | -38 | 0 | -31 | 0 | -42 | 0 | -41 | 0 | -38 | 0 | -38 | 0 | -38 | 0 | -39 | 0 | -39 | 0 | 489 | 0 | 318 | 0 | 486 | 665 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 22 | 0 | 22 | 0 | 22 | 0 | 22 | 0 | 22 | 0 | 22 | 0 | 27 | 0 | 27 | 0 | 11 | 0 | 26 | 0 | 38 | 0 | 38 | 0 | 31 | 0 | 42 | 0 | 41 | 0 | 38 | 0 | 38 | 0 | 38 | 0 | 39 | 0 | 39 | 0 | 27 | 0 | 27 | 0 | 29 | 34 | 34 | 31 | 28 | 12 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 22 | 0 | 22 | 0 | 22 | 0 | 22 | 0 | 22 | 0 | 22 | 0 | 27 | 0 | 27 | 0 | 11 | 0 | 26 | 0 | 38 | 0 | 38 | 0 | 31 | 0 | 42 | 0 | 41 | 0 | 38 | 0 | 38 | 0 | 38 | 0 | 39 | 0 | 39 | 41 | 41 | 14 | -521 | 30 | 30 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 765 | 876 | 876 | 1,194 | 1,194 | 1,359 | 1,359 | 1,513 | 1,513 | 539 | 539 | 1,653 | 1,653 | 1,680 | 1,680 | 1,664 | 1,664 | 1,687 | 1,687 | 1,774 | 1,774 | 1,623 | 1,623 | 1,597 | 1,597 | 1,166 | 1,166 | 1,262 | 1,262 | 1,176 | 1,176 | 1,045 | 1,045 | 565 | 565 | 625 | 625 | 650 | 650 | 577 | 577 | 491 | 491 | 673 | 673 | 563 | 521 | 501 | 476 | 386 | 281 | 283 | 156 |
Total Liabilities
| 2,067 | 2,110 | 2,110 | 2,124 | 2,124 | 2,166 | 2,166 | 2,419 | 2,419 | 2,418 | 2,418 | 2,354 | 2,354 | 2,330 | 2,330 | 2,589 | 2,589 | 2,616 | 2,616 | 2,702 | 2,702 | 2,265 | 2,265 | 2,245 | 2,245 | 1,868 | 1,868 | 1,801 | 1,801 | 1,767 | 1,767 | 1,677 | 1,677 | 1,166 | 1,166 | 1,259 | 1,259 | 1,261 | 1,261 | 1,920 | 1,920 | 2,021 | 2,021 | 2,036 | 2,036 | 1,669 | 1,669 | 1,684 | 1,873 | 1,657 | 1,463 | 1,323 | 1,089 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 160 | 160 | 160 | 160 | 160 | 87 | 87 | 87 | 87 | 87 | 87 | 87 | 87 | 87 | 87 | 87 | 87 | 87 | 87 | 88 | 88 | 88 | 88 | 88 | 88 | 88 | 88 | 88 | 88 | 88 | 88 | 83 | 83 | 83 | 83 | 83 | 83 | 83 | 83 | 76 | 76 | 61 | 61 | 61 | 61 | 61 | 61 | 61 | 61 | 61 | 61 | 61 | 61 |
Retained Earnings
| -1,575 | -1,409 | -549 | -931 | -90 | -832 | 9 | -382 | 459 | -389 | 452 | 46 | 887 | 128 | 969 | 557 | 1,398 | 817 | 1,658 | 961 | 1,802 | 958 | 1,799 | 1,271 | 2,111 | 1,230 | 2,132 | 1,152 | 2,054 | 1,049 | 2,013 | 883 | 1,849 | 746 | 1,770 | 359 | 1,385 | 377 | 1,455 | -43 | 1,058 | -12 | 1,110 | -367 | 829 | -332 | 885 | 0 | -315 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 1,662 | 1,664 | 848 | 1,663 | 866 | 1,644 | 847 | 1,634 | 837 | 1,656 | 859 | 1,656 | 859 | 1,656 | 859 | 1,651 | 846 | -242 | 846 | 1,657 | 852 | -231 | 852 | 887 | 887 | -179 | 887 | 854 | 854 | -137 | 854 | 854 | 854 | -223 | 832 | 836 | 836 | -204 | 832 | 839 | 839 | -1,011 | 849 | 881 | 881 | -1,314 | 0 | 0 | -1,318 | 0 | -1,277 | 0 | -1,364 |
Other Total Stockholders Equity
| 641 | 316 | 272 | 313 | 269 | 267 | 223 | 267 | 223 | 267 | 223 | 223 | 223 | 267 | 223 | 259 | 223 | 259 | 223 | 256 | 220 | 260 | 224 | 1,951 | 224 | 2,013 | 224 | 1,982 | 226 | 2,044 | 226 | 2,001 | 181 | 2,037 | 181 | 2,043 | 181 | 2,091 | 181 | 2,062 | 122 | 1,983 | 12 | 2,089 | 12 | 2,104 | 887 | 1,763 | 2,143 | 1,992 | 2,134 | 2,021 | 3,376 |
Total Shareholders Equity
| 888 | 731 | 731 | 1,205 | 1,205 | 1,166 | 1,166 | 1,606 | 1,606 | 1,621 | 1,621 | 2,056 | 2,056 | 2,138 | 2,138 | 2,554 | 2,554 | 2,814 | 2,814 | 2,962 | 2,962 | 2,963 | 2,963 | 3,310 | 3,310 | 3,331 | 3,331 | 3,222 | 3,222 | 3,181 | 3,181 | 2,967 | 2,967 | 2,866 | 2,866 | 2,485 | 2,485 | 2,551 | 2,551 | 2,095 | 2,095 | 2,032 | 2,032 | 1,783 | 1,783 | 1,833 | 1,833 | 1,824 | 1,889 | 2,053 | 2,085 | 2,082 | 2,073 |
Total Equity
| 888 | 731 | 731 | 1,214 | 1,214 | 1,173 | 1,173 | 1,613 | 1,613 | 1,630 | 1,630 | 2,067 | 2,067 | 2,151 | 2,151 | 2,567 | 2,567 | 2,834 | 2,834 | 2,987 | 2,987 | 2,986 | 2,986 | 3,329 | 3,329 | 3,350 | 3,350 | 3,245 | 3,245 | 3,202 | 3,202 | 2,979 | 2,979 | 2,866 | 2,866 | 2,485 | 2,485 | 2,551 | 2,551 | 2,243 | 2,243 | 2,196 | 2,196 | 2,026 | 2,026 | 2,086 | 2,086 | 2,090 | 2,173 | 2,385 | 2,437 | 2,435 | 2,428 |
Total Liabilities & Shareholders Equity
| 2,955 | 2,841 | 2,841 | 3,338 | 3,338 | 3,339 | 3,339 | 4,032 | 4,032 | 4,048 | 4,048 | 4,421 | 4,421 | 4,481 | 4,481 | 5,156 | 5,156 | 5,450 | 5,450 | 5,689 | 5,689 | 5,251 | 5,251 | 5,574 | 5,574 | 5,218 | 5,218 | 5,046 | 5,046 | 4,969 | 4,969 | 4,656 | 4,656 | 4,032 | 4,032 | 3,744 | 3,744 | 3,812 | 3,812 | 4,163 | 4,163 | 4,217 | 4,217 | 4,062 | 4,062 | 3,755 | 0 | 3,774 | 4,046 | 4,042 | 3,900 | 3,758 | 3,517 |