Kyeryong Construction Industrial Co., Ltd.

KRX:013580.KS

14140 (KRW) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 358,526.83414,165.476317,215.937267,903.949413,433.785436,766.833321,739.834393,571.05480,887.542469,155.775388,748.855347,186.248511,905.425487,278.442375,176.659380,794.803440,489413,121.584343,645.169350,611.325402,480.144292,161.495254,615.895179,816.027298,851.986293,096.314158,765.546186,898.861268,654.633105,003.172227,912.57277,047.977205,607.038168,911.077137,866.202109,815.909179,137.955165,758.11485,840.27581,697.761114,449.387102,204.352141,142.634141,897.313238,424.717181,311.465177,866.019123,215.307120,407.391163,395.238123,788.06546,534.973155,366.509116,961.283125,906.55262,022.176214,018.746127,703.967102,472.075145,089.67495,100.242100,516.06699,774.446
Short Term Investments 16,792.96519,787.16820,052.08813,719.9421,292.96921,512.07124,698.53499,395.41656,898.51750,356.96750,605.723167,858.68595,911.76269,373.60559,466.83852,758.03549,904.56651,717.28451,772.8568,708.0291,735.45951,753.78548,750.0437,815.00852,272.6754,906.49358,034.19371,209.84691,029.33692,639.34977,332.42472,762.56160,835.027111,026.836107,456.91564,470.16365,861.04456,509.65872,235.251134,115.582126,386.767130,699.677160,005.684163,752.525208,836.948185,572.565162,107.788119,287.48986,305.92892,704.76161,944.35160,954.42158,763.49148,763.90359,325.63529,564.7342,376.14439,224.33916,969.5923,304.9430.0010.0010.001
Cash and Short Term Investments 375,319.795433,952.644337,268.025281,623.889434,726.754458,278.904346,438.368492,966.466537,786.059519,512.742439,354.578515,044.933607,817.187556,652.047434,643.497433,552.838490,393.566464,838.868395,418.025359,319.354404,215.603343,915.28303,365.935217,631.035351,124.656348,002.807216,799.739258,108.707359,683.969197,642.521305,244.996149,810.538266,442.065279,937.913245,323.117174,286.072244,998.999222,267.772158,075.526215,813.343240,836.154232,904.029301,148.318305,649.838447,261.665366,884.03339,973.807242,502.796206,713.319256,099.999185,732.416107,489.394214,130165,725.186185,232.185291,586.906256,394.89166,928.306119,441.667148,394.61795,100.243100,516.06799,774.447
Net Receivables 722,840.105645,705.1584,794.434612,287.301871,641.849802,443.819701,665.183739,093.149800,041.549683,275.681628,791.562514,112.842593,668.268593,991.953487,213.661458,903.025497,095.111442,491.807468,849.405422,158.314457,686.6190397,841.468000435,752.02418,362.197439,366.175456,345.391492,011.096000386,535.887477,703.2190518,413.563557,575.501625,952.111622,279.0870538,855.361000621,574.442497,676.66613,657.472587,423.9790595,629.066567,959.309553,636.926562,674.569479,413.114446,964.836373,171.129336,914.753267,474.958221,810.159242,317.1222,264.986
Inventory 419,772.363424,402.045547,331.15586,919.696617,212.605638,495.132655,465.31514,854.848490,468.994505,231.728529,954.441455,562.149443,472.134420,079.992430,082.231430,841.103415,315.12426,766.286412,939.455429,078.034334,717.733311,045.994311,519.599326,923.271343,719.78354,987.126361,957.986346,395.875324,369.203277,751.042209,551.65696,743.58596,156.804109,392.238110,176.24107,431.00788,174.0385,034.18458,131.662100,496.837119,085.502137,426.769156,301.165176,142.176192,502.972209,815.234207,329.1287,165.446102,236.579101,621.002129,151.213100,733.309100,045.20795,827.81299,343.242101,134.483100,487.779,895.01777,399.50874,068.63777,634.03979,829.93682,096.215
Other Current Assets 497,917.197462,945.192369,560.404323,428.4170-0.001-0-0.001-00.0010.0010-0.0010.0010.0010-0.001-00.0010.001-0.001447,891.96665,711.579546,754.123525,044.105508,124.801-0.0010.0010.0010.0030.001537,621.404465,838.142403,956.908-00.001524,608.3140.0010-0.002-0.001586,710.524-0568,506.228586,862.245580,611.27032,572.691-0.0010.001587,615.3055,877.2347,637.0429,492.6133,333.3585,522.1799,265.793,105.7094,493.5527,434.3964,820.3727,115.7829,678.648
Total Current Assets 2,015,849.4611,967,004.9811,838,954.0131,804,259.3021,923,581.2091,899,217.8551,703,568.861,746,914.4631,828,296.6021,708,020.1521,598,100.5811,484,719.9241,644,957.5881,570,723.9931,351,939.391,323,296.9661,402,803.7961,334,096.9611,277,206.8861,210,555.7021,196,619.9551,102,853.241,078,438.5811,091,308.4291,219,888.5411,211,114.7341,014,509.7431,022,866.781,123,419.348931,738.9571,006,807.749784,175.527828,437.011793,287.059742,035.243759,420.299857,781.343825,715.52773,782.689942,262.289982,200.742957,041.322996,304.8441,050,298.2421,226,626.8821,157,310.5341,168,877.37859,917.593922,607.369945,144.981902,498.934809,729.003889,771.558824,682.537850,583.354877,656.682813,113.216623,100.161538,249.48497,372.608399,364.813429,778.885413,814.296
Non-Current Assets:
Property, Plant & Equipment, Net 307,193.073307,585.94312,418.007308,455.409312,312.986336,868.557288,399.016283,334.157253,812.328265,206.347263,781.248265,750.356265,262.863264,188.869268,217.457224,526.949236,838.111242,626.009246,769.531201,365.773203,933.777203,828.917200,747.548201,408.324202,560.182202,388.873201,064.677201,730.279196,434.059145,064.286145,960.906143,599.764144,113.961143,475.731144,466.833145,216.803145,398.945145,963.599146,772.118147,209.671148,937.525150,157.354184,534.188176,008.509169,125.143164,478.161160,123.67441,088.96740,135.59740,259.44440,369.7561,926.37246,118.26146,244.03561,189.53833,472.34241,045.95541,570.0642,042.22242,371.84543,007.30843,401.08643,604.106
Goodwill 0000000000000000000000000008,593.1318,593.1318,593.1318,593.13117,621.13117,621.13117,621.13117,621.13117,621.13117,621.13117,621.13117,621.13117,621.13117,621.13117,621.13117,621.13117,621.13117,621.13117,621.13117,621.1310000000000000000
Intangible Assets 03,031.6754,405.6964,233.1414,168.064,311.2584,319.6184,388.534,434.4394,507.3384,581.0814,747.1724,953.765,161.1495,365.4995,571.355,780.4985,990.8956,201.2926,497.0446,710.5466,906.0827,118.1177,284.3987,542.3347,718.8476,697.1816,732.5276,105.3325,727.515,872.6915,569.3655,884.0976,000.5966,144.9176,262.7254,870.8065,025.1165,180.7726,097.8636,227.6266,383.9576,541.7736,821.8746,967.7827,036.2977,171.2865,932.6073,579.7411,059.7411,059.741000000000000
Goodwill and Intangible Assets 3,041.8983,031.6754,405.6964,233.1414,168.064,311.2584,319.6184,388.534,434.4394,507.3384,581.0814,747.1724,953.765,161.1495,365.4995,571.355,780.4985,990.8956,201.2926,497.0446,710.5466,906.0827,118.1177,284.3987,542.3347,718.8476,697.18115,325.65814,698.46314,320.64114,465.82223,190.49623,505.22823,621.72723,766.04823,883.85622,491.93722,646.24722,801.90323,718.99423,848.75724,005.08824,162.90424,443.00524,588.91324,657.42824,792.4175,932.6073,579.7411,059.7411,059.74187,403.75184,967.608103,698.91275,929.60374,612.42376,477.84651,843.81727,089.25912,835.30821,852.37121,154.19820,668.674
Long Term Investments 411,358.208414,465.267413,864.511392,026.381296,397.439306,451.996317,633.394219,482.416226,856.693204,212.784199,157.61774,890.65133,316.071159,920.346165,473.72185,847.706195,442.576182,084.863177,731.775298,417.784286,573.34189,139.855195,693.894262,944.26194,861.725195,089.356195,263.311153,697.002137,615.169151,365.194148,476.531159,112.173170,938.67168,272.34167,524.992100,389.19989,323.83399,002.98979,976.63221,623.77327,127.72216,750.381-12,245.7526,016.645-42,273.901-22,628.531-4,055.746139,726.361173,521.262169,650.909195,375.111184,035.35181,438.69156,068.292117,687.074156,194.323124,311.354121,485.085142,683.189129,159.965126,297.8123,901.984117,529.142
Tax Assets 49,907.4147,189.01748,165.03654,540.69554,602.38952,828.52550,842.45653,449.26464,083.2562,836.67961,747.5764,174.70262,244.48863,682.31963,238.24859,740.84760,599.19761,336.13763,061.6762,814.01161,893.11164,993.72264,210.38756,596.98454,627.93950,670.58645,999.34947,387.51248,645.14455,470.58456,437.55267,261.52268,233.19169,781.89770,568.92971,400.06872,345.43772,393.30873,202.15847,437.22142,814.97142,104.39740,493.42818,294.45511,657.81611,095.02310,717.34911,200.02712,201.3419,348.6339,307.9035,176.6644,403.6544,544.0816,973.1787,921.1956,577.0526,511.5896,816.5956,859.1886,753.7546,922.6137,035.907
Other Non-Current Assets 109,279.819109,393.43109,085.372117,442.063225,414.487201,933.554195,265.316237,088.232198,968.402197,949.267199,685.971331,611.577262,734.395230,396.244216,019.765236,740.861228,883.598236,579.33235,769.15119,514.16888,040.236136,660.72180,003.15599,276.737113,809.467116,815.195119,383.899159,161.964154,254.443155,660.177141,286.939137,219.454125,664.06178,648.099176,321.427132,685.356133,913.592125,315.233141,720.592222,291.208240,743.859254,887.919248,678.827254,790.999301,383.087281,384.626259,380.802212,253.725179,877.224189,140.175162,771.2271,059.741,059.7411,059.7411,059.7411,059.7411,059.7411,059.741,059.74691.82691.821682.292317.291
Total Non-Current Assets 880,780.408881,665.329887,938.623876,697.69892,895.36902,393.89856,459.801797,742.599748,155.111734,712.415728,953.486741,174.457728,511.577723,348.928718,314.688712,427.714727,543.979728,617.234729,533.419688,608.781647,151.01601,529.296647,773.102627,510.703573,401.647572,682.857568,408.418577,302.415551,647.278521,880.882506,627.75530,383.409532,455.111483,799.795482,648.228473,575.282463,473.744465,321.376464,473.403462,280.867483,472.834487,905.139485,623.595479,553.613464,481.058458,986.707450,958.497410,201.687409,315.165409,458.902408,883.732339,601.877317,987.954311,615.061262,839.134273,260.024249,471.948222,470.291219,691.005191,918.126198,603.054196,062.173189,155.12
Total Assets 2,896,629.8682,848,670.3112,726,892.6362,680,956.9922,816,476.5682,801,611.7452,560,028.6612,544,657.0612,576,451.7132,442,732.5672,327,054.0672,225,894.382,373,469.1652,294,072.922,070,254.0782,035,724.682,130,347.7752,062,714.1952,006,740.3051,899,164.4831,843,770.9651,704,382.5371,726,211.6821,718,819.1311,793,290.1881,783,797.5911,582,918.1611,600,169.1951,675,066.6261,453,619.8391,513,435.4991,314,558.9361,360,892.1221,277,086.8531,224,683.4711,232,995.5811,321,255.0871,291,036.8961,238,256.0921,404,543.1561,465,673.5761,444,946.4611,481,928.4391,529,851.8551,691,107.941,616,297.2411,619,835.8671,270,119.281,331,922.5361,354,603.8831,311,382.6661,149,330.881,207,759.5111,136,297.5981,113,422.4871,150,916.7061,062,585.164845,570.452757,940.485689,290.734597,967.867625,841.058602,969.416
Liabilities & Equity:
Current Liabilities:
Account Payables 485,353.819428,189.859410,383.466439,934.145714,629.044622,478.153534,997.1575,487.911679,518.455564,230.458499,987.11396,756.954560,040.436541,171.014405,810.433413,157.535484,685.714428,214.394454,293.44437,476.846509,896.696441,605.84469,163.364508,274.397617,059.574532,815.415488,317.187415,051.232495,362.502379,955.963454,288.611390,891.75437,504.631367,838.188356,630.023329,885.399421,234.734357,414.636355,023.202322,543.981352,108.708298,863.599365,398.418303,552.514397,369.827311,889.911352,482.915279,632.211310,339.184329,739.571275,180.755210,408.327232,570.813168,648.14219,056.538191,154.394174,850.217140,318.95134,112.4396,919.41584,332.37898,903.66784,663.073
Short Term Debt 547,961.741548,122.081506,573.02530,499.318524,340.517534,033.975487,914.625435,855.379414,786.005422,490.325327,002.646451,024.784458,863.874446,900.41418,984.699413,919.567588,065.877591,962.201566,173.809543,764.705445,618.446408,449.474382,655.474369,049.474361,649.474376,943.634358,225.254408,205.549417,455.549430,770.466392,624.29383,672.892375,020.162381,074.474350,300.474405,574.474432,216.794398,844.511381,384.883415,663.953368,376.623429,853.693388,339.689463,493.141512,431.221508,227.304419,782.929125,403.333185,403.333260,403.333250,403.333250,403.333160,403.333160,403.333100,403.333100,403.333100,403.33340,402.33340,402.33340,402.33310,403.33310,403.33310,403.333
Tax Payables 11,151.1615,980.4098,130.5346,72211,279.199,297.7714,461.063,188.78310,252.8737,127.89439,017.52217,340.8620,647.6428,725.38420,626.93110,993.79310,553.7184,106.22214,684.5098,106.7487,766.44732,996.24235,390.0918,861.78111,751.4497,030.9959,527.2025,303.3263,772.3642,140.8252,386.0411,289.851790.879388.544296.5224.311307.222229.5231,004.4124,693.4235,372.3615,720.8937,890.0564,794.0053,874.2513,790.0484,080.9371,496.0289,739.2267,982.7117,600.8526,413.9674,895.9584,768.6698,965.99712,463.62311,490.72216,266.70513,134.10911,286.52312,885.17210,125.62918,456.356
Deferred Revenue 307,328.949357,308.781339,365.081319,624.137266,344.921455,427.984303,124.59379,292.768409,632.458345,731.059265,203.886302,517.24304,597.442291,469.655201,277.57177,710.42184,850.059191,495.124132,692.789108,518.465111,673.471140,980.157153,616.6318,861.78111,751.4497,030.995119,326.595,303.326217,717.005202,950.956225,200.2311,289.851790.87998,331.33481,848.09880,129.641307.222101,469.06872,480.1294,693.42394,219.50287,036.75281,481.6455,204.71396,007.44694,080.75578,388.64216,693.92136,658.4087,982.7117,600.8526,413.967110,516.144109,983.396105,671.40312,463.623122,523.04672,513.69313,134.10979,220.33168,281.05889,582.4395,594.579
Other Current Liabilities 133,956.682151,521.678144,524.005104,666.106-0-52,866.57216,249.362-72,860.927-128,953.88-70,916.551-0.001-0.001-0-0.001-0.001-0.001-0-0.002-0.0010.001-0.0020.0010104,092.833108,410.379163,322.1230169,673.8940.0010.0010109,135.364107,055.9750.00100.00173,716.1470.0010.00181,270.4380.0010.0010352.5020.0010.0010.0013,053.1880.00134,857.70779,517.02555,540.48-0.0010.001105.7164,441.027-0.002344.59269,553.2510.0010.0010.0010.001
Total Current Liabilities 1,474,601.1911,485,142.3981,400,845.5731,394,723.7061,505,314.4821,559,073.541,342,285.6771,317,775.1311,374,983.0371,261,535.2911,092,193.641,150,298.9771,323,501.7521,279,541.0791,026,072.7021,004,787.5211,257,601.651,211,671.7181,153,160.0371,089,760.0171,067,188.612991,035.4721,005,435.4691,000,278.4851,098,870.8761,080,112.167965,869.031998,234.0011,130,535.0571,013,677.3861,072,113.131884,989.857920,371.647847,243.997788,778.595815,589.515927,474.897857,728.216808,888.215824,171.795814,704.834815,754.045835,219.747822,602.871,005,808.495914,197.971850,654.487424,782.653532,400.926632,983.322612,701.965522,766.107503,490.289439,034.87425,236.974468,462.377397,776.594253,579.568257,202.123216,542.08163,016.77198,889.431190,660.986
Non-Current Liabilities:
Long Term Debt 328,370.042286,076.901249,187.643229,557.261343,456.143286,493.137275,982.232304,980.616295,384.668282,544.416349,205.688261,951261,115.893267,488.865308,081.831319,255.927192,636.396197,143.081210,929.7185,161.375180,977.524149,514.53147,427.035178,340.091187,732.584216,725.039142,963.457136,586.704103,632.3714,921.02323,913.12828,617.61843,859.336,350.94942,592.56329,642.80910,634.22156,533.33356,533.33387,913.833113,746.63795,049.987119,141.077111,616.66775,016.66799,106.667166,106.667309,033.333264,033.333184,033.333164,033.333104,033.333194,033.333194,033.333214,033.333214,033.333204,033.333144,033.33364,033.33364,033.33334,032.33334,032.33334,032.333
Deferred Revenue Non-Current 995.5690038.06676.132114.199152.265190.331228.397266.463304.529342.596380.662418.728456.794494.86532.927570.993609.059647.125685.191723.2581,524.02799.39837.456875.52290,477.9964.0018.00312.00416.00531.36775.29970.89699.46696.688128.253159.817191.381311.07430.76435.973406.13501.25596.37742.897859.43701,172.4821,431.3881,690.29544,193.48645,574.20744,353.538000000000
Deferred Tax Liabilities Non-Current 64,825.4480086,116.811143,332.37700000131,010.206122,282.867121,463.118126,501.372129,640.6671,754.9271,604.0812,384.1592,174.1672,502.3262,439.852,472.3092,419.0291,472.11,466.0551,458.1391,277.9925,822.6931,274.4061,273.3141,228.4941,233.9921,232.6471,236.9681,241.7991,432.1541,405.4351,302.0611,272.8511,106.5861,517.0711,551.5181,466.36086,333.888085,996.817075,983.133002,334.9162,225.8342,470.73000000000
Other Non-Current Liabilities 139,986.733206,560.083218,695.958144,703.5960143,700.308138,854.553139,168.466134,887.47133,125.758-000.0010.001-0140,601.162142,655.411141,727.997137,200.112131,955.716122,081.729111,615.008129,581.026120,467.971111,158.325105,323.289095,014.191,544.97190,202.4286,755.99971,248.62473,035.75676,437.68974,050.91276,635.15374,415.99672,864.46169,682.20682,319.2695,213.39592,734.5990,312.34688,548.057-0.00183,747.014-082,917.5040.00174,826.22975,296.90110,188.7411,479.6671,504.47450,419.23353,369.90658,862.82355,114.94254,221.05856,644.73460,431.4261,118.61960,661.687
Total Non-Current Liabilities 534,177.792492,636.984467,883.601460,415.734486,864.652430,307.644414,989.051444,339.412430,500.536415,936.637480,520.422384,576.462382,959.674394,408.966438,179.292462,106.876337,428.816341,826.23350,913.037320,266.542306,184.294264,325.105280,951.11301,079.552301,194.42324,381.989234,719.445237,427.498196,459.75106,408.761111,913.626101,131.601118,203.002114,096.502117,984.74107,806.80486,583.905130,859.672127,679.771171,650.749210,907.863189,772.068211,325.913200,665.974161,946.924183,596.578252,962.92391,950.837341,188.949260,290.95241,020.529160,750.476243,313.041242,362.075264,452.566267,403.239262,896.156199,148.275118,254.391120,678.06794,463.75395,150.95294,694.02
Total Liabilities 2,008,778.9831,977,779.3831,868,729.1741,855,139.441,992,179.1341,989,381.1841,757,274.7281,762,114.5441,805,483.5731,677,471.9281,572,714.0621,534,875.441,706,461.4261,673,950.0441,464,251.9941,466,894.3971,595,030.4651,553,497.9481,504,073.0741,410,026.561,373,372.9061,255,360.5771,286,386.5791,301,358.0371,400,065.2961,404,494.1571,200,588.4761,235,661.4991,326,994.8061,120,086.1481,184,026.757986,121.4591,038,574.649961,340.499906,763.334923,396.3191,014,058.802988,587.888936,567.986995,822.5441,025,612.6981,005,526.1131,046,545.661,023,268.8451,167,755.4191,097,794.5481,103,617.408816,733.49873,589.875893,274.272853,722.494683,516.583746,803.329681,396.946689,689.539735,865.616660,672.751452,727.844375,456.514337,220.147257,480.523294,040.383285,355.006
Equity:
Preferred Stock 000000000000000000000000000000000000000000000000000000000000000
Common Stock 44,654.53544,654.53544,654.53544,654.53544,654.53544,654.53544,654.53544,654.53544,654.53544,654.53544,654.53544,654.53544,654.53544,654.53544,654.53544,654.53544,654.53544,654.53544,654.53544,654.53544,654.53544,654.53544,654.53544,654.53544,654.53544,654.53544,654.53544,654.53544,654.53544,654.53544,654.53544,654.53544,654.53544,654.53544,654.53544,654.53544,654.53544,654.53544,654.53544,654.53544,654.53544,654.53544,654.53544,654.53544,654.53544,654.53544,654.53544,654.53544,654.53544,654.53544,654.53544,654.53544,654.53544,654.53544,654.53544,654.53544,654.53544,654.53544,654.53544,654.53544,654.53544,654.53544,654.535
Retained Earnings 435,037.474424,789.772410,498.168383,281.476706,457.358696,677.908686,595.975672,151.195655,743.169647,007.319635,631.508572,581.817549,425.677502,378.993487,347.042419,264.853385,911.916360,413.973353,755.626340,535.852322,367.653302,336.192293,239.33309,754.523286,573.865274,111.654273,264.096256,457.36240,932.747228,000.251224,378.08224,401.26218,722.627212,948.748209,980.135202,319.111200,133.323196,109.548193,756.782299,416.648314,496.235313,763.407310,288.156381,440.275399,304.482396,056.168393,600.398399,319.855404,491.648407,803.019404,165.338360,489.944356,674.517350,120.836349,803.696341,137.042328,803.206318,691.498308,417.969295,171.437280,272.48271,626.24257,177.889
Accumulated Other Comprehensive Income/Loss 330,456.067325,699.592328,267.494325,350.031326,992.031327,409.747327,798.49322,090.757327,161.007330,036.932329,711.382330,326.439331,443.59859,785.4860000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 14,740.53814,740.53814,740.53815,130.951-312,147.344-312,147.345-311,704.454-311,704.455-311,704.454-311,704.455-310,995.83-310,995.83-310,995.831-39,339.3321,057.0755,214.36155,656.28454,995.35954,978.13955,113.51455,040.04154,871.05853,500.92215,382.01315,470.9415,424.97520,032.72719,918.65719,698.09519,379.22819,423.62818,910.8919,059.06218,885.15320,412.61520,641.0220,581.22320,347.84118,379.31717,121.7119,469.07919,340.10119,548.67519,202.80719,110.41118,500.85719,358.7799,411.4019,186.4788,872.0578,840.29960,669.81859,627.1360,125.28129,274.71729,259.51328,454.67429,496.57629,411.46712,244.61615,560.3315,519.90115,781.986
Total Shareholders Equity 824,888.614809,884.438798,160.735768,416.993765,956.58756,594.845747,344.546727,192.033715,854.257709,994.332699,001.595636,566.96614,527.979567,479.684553,058.647519,133.748486,222.736460,063.867453,388.3440,303.901422,062.229401,861.785391,394.787369,791.071346,699.34334,191.164337,951.357321,030.552305,285.377292,034.014288,456.243287,966.685282,436.224276,488.436275,047.285267,614.666265,369.081261,111.924256,790.634361,192.893378,619.849377,758.043374,491.365445,297.617463,069.428459,211.56457,613.712453,385.791458,332.661461,329.611457,660.172465,814.297460,956.182454,900.652423,732.948415,051.09401,912.415392,842.609382,483.971352,070.588340,487.345331,800.676317,614.41
Total Equity 887,850.885870,890.928858,163.462825,817.552824,297.434812,230.561802,753.933782,542.518770,968.14765,260.639754,340.005691,018.941667,007.739620,122.876606,002.084568,830.283535,317.309509,216.247502,667.231489,137.923470,398.06449,021.96439,825.103417,461.094393,224.892379,303.434382,329.685364,507.696348,071.82333,533.691329,408.742328,437.477322,317.473315,746.354317,920.136309,599.262307,196.285302,449.008301,688.105408,720.612440,060.877439,420.347435,382.778506,583.011523,352.521518,502.693516,218.459453,385.791458,332.661461,329.611457,660.172465,814.297460,956.182454,900.652423,732.948415,051.09401,912.415392,842.609382,483.971352,070.588340,487.345331,800.676317,614.41
Total Liabilities & Shareholders Equity 2,896,629.8682,848,670.3112,726,892.6362,680,956.9922,816,476.5682,801,611.7452,560,028.6612,544,657.0612,576,451.7132,442,732.5672,327,054.0672,225,894.382,373,469.1652,294,072.922,070,254.0782,035,724.682,130,347.7752,062,714.1952,006,740.3051,899,164.4831,843,770.9651,704,382.5371,726,211.6821,718,819.1311,793,290.1881,783,797.5911,582,918.1611,600,169.1951,675,066.6261,453,619.8391,513,435.4991,314,558.9361,360,892.1221,277,086.8531,224,683.4711,232,995.5811,321,255.0871,291,036.8961,238,256.0921,404,543.1561,465,673.5761,444,946.461,481,928.4391,529,851.8551,691,107.941,616,297.2411,619,835.8671,270,119.2811,331,922.5361,354,603.8831,311,382.6661,149,330.881,207,759.5111,136,297.5981,113,422.4871,150,916.7061,062,585.164845,570.452757,940.485689,290.735597,967.868625,841.059602,969.416