Kyeryong Construction Industrial Co., Ltd.

KRX:013580.KS

14140 (KRW) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Operating Activities:
Net Income 47,243.08160,339.312156,417.9295,413.72174,556.83894,529.27656,453.18918,620.15316,899.683-111,067.31-82,612.7314,439.64811,854.30116,666.35633,904.42140,688.70654,487.111
Depreciation & Amortization 30,539.86621,066.92625,600.57228,102.25525,826.84710,959.7589,677.3648,746.6489,868.69,437.1537,987.598,066.0667,267.22912,168.45712,479.45912,638.15213,101.276
Deferred Income Tax 00000000000000000
Stock Based Compensation 00000000000000000
Change In Working Capital -118,255.038-104,196.728-119,988.07315,904.491-122,663.516-102,798.062-215,907.29635,959.57882,110.16446,720.65744,283.246-146,773.73764,254.735-151,352.637-58,451.495-136,766.832-78,581.787
Accounts Receivables -58,510.649-13,748.92431,226.97835,982.80343,514.453-45,747.9744,587.137-53,695.98879,244.90700000000
Inventory 110,628.147-131,318.663-43,952.4515,214.335-86,327.15475,502.795-115,198.896-53,120.853-51,186.90598,169.50351,027.955-130,800.03548,550.3426,217.63326,466.203-9,328.0088,089.587
Accounts Payables -13,263.10510,089.84114,153.641-57,171.96134,659.24-31,425.861-39,257.76280,570.128-2,303.49900000000
Other Working Capital -157,109.43130,781.019-221,416.24131,879.315-114,510.054-178,300.857-100,708.489,080.431133,297.069-51,448.846-6,744.709-15,973.70315,704.395-177,570.27-84,917.698-127,438.824-86,671.374
Other Non Cash Items 18,986.56151,453.78960,405.05654,343.81435,871.031101,374.34191,384.46362,638.50430,678.72453,960.051133,121.66567,505.89559,433.21628,405.0967,085.60725,878.44216,993.469
Operating Cash Flow -21,485.5328,663.3122,435.477193,764.28213,591.2104,065.314-58,392.279125,964.883139,557.172-949.45102,779.77-66,762.128142,809.481-94,112.728-4,982.008-57,561.5326,000.069
Investing Activities:
Investments In Property Plant And Equipment -26,151.035-21,363.34-11,265.682-20,039.567-18,133.427-9,875.773-12,132.97-7,850.78-6,918.548-7,499.6-28,319.461-17,058.237-8,311.278-2,694.877-61,989.057-1,908.87-1,963.567
Acquisitions Net 883.666-37,337-19,010.44-24,666.928-25,437.974898.684-38,802.464-6,544.25-1,456.806-4,006.213-83.539.66-34-2,36019,443.579-5,265.99,079.917
Purchases Of Investments -19,138.953-46,303.825-10,864.545-21,063.107-89,379.573-65,494.278-12,137.977-16,891.472-15,772.628-35,880.992-24,882.871-24,553.441-79,838.6-173,900.447-169,792.321-147,515.554-21,310.79
Sales Maturities Of Investments 40,918.47840,463.86515,994.1487,755.43750,649.13266,042.2788,570.3217,431.03722,355.75512,773.38918,199.523,119.39125,107.314181,398.586110,287.96589,102.3167,968.77
Other Investing Activites 7,854.749-40,119.0656,589.42419,089.76-13,678.527-1,329.1222,680.398-11,952.565-21,884.3175,779.2594,764.092-4,203.81-74,696.7475,462.016-8,874.7521,850.011,051.938
Investing Cash Flow 4,366.904-104,659.365-18,557.095-38,924.405-95,980.368-9,758.211-51,822.692-35,808.03-23,676.53641,165.843-30,322.221-42,656.439-37,773.3127,905.278-110,924.586-63,737.998-5,173.732
Financing Activities:
Debt Repayment -34,527.6-222,917.185-281,346.986-330,505.474-191,789.239-108,258.605-331,726.036-85,510.095-559,897.149-397,562.056-352,479.596-198,920.404-210,100-244,767.967-43,768.022-34,850.356-40,588.604
Common Stock Issued 0007,440.7700000000000256,355.512661
Common Stock Repurchased 000205,987.74500000000000-1,605.8-2,994.023
Dividends Paid -4,428.899-7,086.238-5,314.678-5,314.678-14,397.681-1,501.424-636.4300-142.0850-980.503-2,799.424-3,779.926-4,416.089-7,982.414-8,044.558
Other Financing Activities 51,497.791239,496.798196,127.305-787.289377,882.227111,069.869373,803.56985,363.112495,989.273302,378.749243,121.071252,640.501198,049.217324,274.028150,159.549508.59846,476.544
Financing Cash Flow 12,541.2929,493.375-90,534.359-123,178.927171,695.3071,309.8441,441.103-146.983-63,907.875-95,325.392-109,358.52652,739.594-14,850.20675,726.135101,975.438212,425.54-4,489.641
Other Information:
Effect Of Forex Changes On Cash 53.437-506.33228.173-129.459-276.867233.406-373.15836.553.167-193.36177.591-135.29242.064-113.9-1,429.831894.07117.609
Net Change In Cash -4,523.897-67,009.02113,572.19531,531.49189,029.27395,850.35-69,147.02690,046.3752,025.927-55,302.359-36,723.386-56,814.26490,228.027-10,595.214-15,360.987100,130.901-3,645.695
Cash At End Of Period 317,215.937321,739.834388,748.855375,176.659343,645.169254,615.895158,765.546227,912.572137,866.20285,840.275141,142.634177,866.019234,680.284144,452.257155,047.471170,408.45870,277.557