DY Corporation

KRX:013570.KS

4295 (KRW) • At close November 14, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 129,048.811138,177.097144,960.849150,658.637149,300.41123,267.495128,638.444120,918.072102,823.20997,700.634103,034.447110,245.90497,285.51685,305.83399,341.582107,232.283107,985.65797,413.84375,730.551100,716.81673,641.11155,480.63253,783.85868,916.04283,234.01172,745.0994,384.967123,834.595105,377.08197,826.574123,787.518125,158.963124,508.162100,286.764108,818.90782,014.29272,019.96255,025.37793,086.39277,855.11664,583.06870,641.4373,288.22280,343.10956,551.6359,760.19977,866.96128,222.25413,908.49313,812.36316,562.9311,503.04313,576.51922,842.62342,456.51235,222.59228,952.03910,667.79220,948.03135,381.2486,899.57611,198.29125,042.204
Short Term Investments 27,584.88927,486.80932,424.45416,424.52516,184.26516,765.45621,852.16224,105.97525,808.07533,695.65728,366.21225,419.2121,570.629,23731,719.428,177.329,611.8223,497.71821,487.15920,047.90112,625.12426,990.3831,808.56127,035.07628,519.3424,662.40911,476.9421,251.03920,044.57719,693.06412,430.22614,306.35211,590.15312,389.00810,315.84547,438.92743,180.63417,000.67381.0839,134.83710,755.14511,079.8489,439.4769,362.499,276.4729,125.899,311.519,425.1758,775.4399,027.317454719.983323.178242.522256.2135,278.0365,324.78256.235212.37512.375524.13124.13124.131
Cash and Short Term Investments 156,633.7165,663.906177,385.303167,083.162165,484.675140,032.952150,490.606145,024.047128,631.284131,396.291131,400.659135,665.114118,856.117114,542.833131,060.982135,409.583137,597.477120,911.5697,217.71120,764.71786,266.23582,471.01285,592.41995,951.118111,753.35197,407.499105,861.907145,085.634125,421.658117,519.638136,217.744139,465.315136,098.315112,675.772119,134.752129,453.219115,200.59672,026.0593,167.47586,989.95375,338.21381,721.27882,727.69889,705.59965,828.10268,886.08987,178.47137,647.42922,683.93222,839.6817,016.9312,223.02613,899.69723,085.14542,456.51240,500.62834,276.81910,924.02721,160.40635,393.6237,423.70711,222.42225,066.335
Net Receivables 223,996.925227,038.779223,390.877225,933.668229,173.927218,767.235207,915.429000219,820.057205,880.94200213,228.03000175,572.098168,318.571199,049.399203,611.462187,206.692187,095.441197,064.065195,087.634174,640.5060170,923.093179,576.519173,560.202143,418.581154,590.833168,033.32162,315.599126,741.73131,617.026135,577.295121,798.755153,106.105171,177.961178,559.643158,591.426155,513.772205,241.114187,764.696146,797.715167,166.469158,453.427162,991.914154,232.03126,945.681121,717.406103,843.85782,367.5772,292.44475,382.624110,904.893114,246.948112,234.459102,443.98998,504.94788,245.251
Inventory 193,420.668183,038.585182,102.141175,315.359170,523.611163,648.034170,548.512178,884.222174,436.736168,506.507176,201.821162,733.486153,482.226127,012.557109,618.537100,412.566113,927.642110,733.905109,305.751112,110.406115,341.683120,729.607121,776.327114,931.629114,366.106110,768.157109,675.079103,465.548100,095.13592,549.82693,354.94785,244.0384,608.07784,425.25484,760.06864,512.40362,695.5159,578.3555,911.53486,837.72686,610.3985,875.06889,273.21283,758.07782,946.92484,728.31486,054.58758,802.83955,718.47955,965.36655,951.32449,088.48648,407.75340,110.65740,427.23444,632.17850,663.86264,283.43360,786.97147,249.75642,608.92637,632.03534,163.375
Other Current Assets 29,45324,362.9217,275.30520,213.68417,142.80117,946.26120,296.726243,885.904230,536.141241,052.81429,169.03924,965.96251,854.523262,343.43722,529.401198,147.776184,600.484199,563.06321,748.15523,952.97421,081.56722,445.46318,473.39619,531.9216,449.50520,526.34918,983.242177,663.46712,303.2015,273.6913,811.4946,533.33211,991.45816,280.813,663.44547,660.08541,904.03440,280.77824,334.47526,943.68823,018.18323,892.07924,877.24926,078.3363,521.3655,036.4294,256.5642,752.1012,811.8841,716.502154,267.779126,949.552121,750.339103,942.46982,418.6472,373.88575,580.938110,922.308114,294.398112,269.288102,458.26298,521.4388,257.02
Total Current Assets 603,504.292600,104.191590,153.626588,545.873582,325.014540,394.482537,055.427567,794.173533,604.161540,955.612533,995.612529,245.501524,192.865503,898.827462,943.478433,969.926436,125.604431,208.528403,843.715424,984.127421,383.6428,994.535412,879.806417,344.879439,561.512423,690.692409,039.468426,214.649408,493.021394,627.837406,588.198374,592.26387,225.025381,342.556379,821.101328,925.351315,169.674310,896.181295,132.301353,757.489355,998.137369,864.787355,307.172355,018.062357,537.505346,415.528324,287.337266,368.838239,667.722243,513.462227,236.033188,261.064184,057.789167,138.271165,302.386157,506.691160,521.619186,129.768196,241.775194,912.667152,490.895147,375.887147,486.73
Non-Current Assets:
Property, Plant & Equipment, Net 334,061.704309,222.078293,817.894301,871.897292,223.381286,313.375284,061.728313,174.09303,736.478300,469.09300,106.115316,298.854304,555.09304,323.269303,470.983335,948.013338,493.397341,818.966334,078.953328,952.551325,318.838312,223.593307,718.613304,453.033305,642.318302,762.278299,759.087304,453.328300,896.056296,422.89300,115.724292,377.019301,688.402305,731.625297,623.787174,515.379166,221.205161,448.18165,088.437246,888.632241,177.369243,992.797241,012.909238,029.635239,157.681228,480.993225,611.052129,238.973120,857.95105,748.06191,192.41360,870.93760,525.85861,327.75661,593.66462,051.10363,011.90165,938.11966,819.10666,805.16564,082.31368,807.9156,159.674
Goodwill 0-00000000000000000000002,572.3872,572.3872,572.3872,572.3872,572.3872,572.3872,572.3872,572.3872,572.3872,572.3872,572.3872,572.3872,572.3872,572.3872,572.3872,572.3872,572.3872,572.3872,572.3872,572.3872,732.8152,732.8152,732.8152,732.8150000000000000000
Intangible Assets 8,026.7027,472.1896,163.6195,340.6025,358.0534,393.1494,464.4034,542.2454,290.7014,546.8254,570.5974,924.0235,126.4465,479.1685,581.7385,790.3476,060.755,970.0095,833.02210,316.92210,131.84110,284.89810,192.64610,032.39,949.3819,135.1278,061.9719,101.028,867.857,223.4177,683.7057,279.1747,444.6656,322.3696,534.5492,734.7052,788.2182,863.0522,944.8514,512.3144,442.1894,964.7554,966.715,139.2635,489.1735,703.1114,884.0123,783.3643,917.1993,880.7223,769.143,601.2833,860.5032,420.3022,717.1132,938.0233,098.9153,682.051,397.4721,504.8611,462.1321,525.7131,618.914
Goodwill and Intangible Assets 8,026.7027,472.1896,163.6195,340.6025,358.0534,393.1494,464.4034,542.2454,290.7014,546.8254,570.5974,924.0235,126.4465,479.1685,581.7385,790.3476,060.755,970.0095,833.02210,316.92210,131.84110,284.89810,192.64612,604.68712,521.76811,707.51410,634.35811,673.40711,440.2379,795.80410,256.0929,851.56110,017.0528,894.7569,106.9365,307.0925,360.6055,435.4395,517.2387,084.7017,014.5767,537.1427,539.0977,872.0788,221.9888,435.9267,616.8273,783.3643,917.1993,880.7223,769.143,601.2833,860.5032,420.3022,717.1132,938.0233,098.9153,682.051,397.4721,504.8611,462.1321,525.7131,618.914
Long Term Investments 18,392.54217,107.63718,563.288-5,828.178-5,983.003-4,271.805-14,249.236-11,832.89-12,082.599-16,972.94-11,812.673-3,090.566-3,813.458-10,072.697-12,943.574-15,457.022-19,813.173-15,174.781-13,552.144-11,478.328-3,214.469-18,752.522-24,022.857-19,274.839-21,672.287-18,054.428-4,709.649-18,696.472-17,679.02-18,848.963-11,593.989-13,578.075-10,869.743-11,629.498-9,600.941-41,579.836-36,128.248-5,709.4079,898.713-5,451.668-7,065.404-7,429.673-5,708.948-4,154.951-4,039.512-3,217.388-3,423.79545,006.31748,290.78247,911.87638,235.9450,801.08954,249.99143,512.99731,817.34826,175.27931,229.54330,638.01926,949.30423,556.80714,226.6514,472.44214,237.488
Tax Assets 23,526.4875,402.6665,569.4084,360.7263,732.683,333.7853,738.6913,896.9513,662.5072,768.7772,841.7393,057.9293,479.3013,068.1164,469.9455,161.8554,932.1312,211.6192,345.165,197.84,974.9884,347.8473,897.2889,364.6749,621.71310,513.6712,892.51412,373.2611,908.07911,194.7692,525.15113,661.15712,600.88911,946.92911,265.3466,698.5876,804.5466,412.2666,351.963,394.1432,802.8541,552.9574,140.7124,036.7763,400.922,809.3593,144.9251,317.9257,428.7471,210.3451,308.5925,985.9656,669.5353,246.257,437.0488,279.14410,513.1858,502.7533,638.9272,805.1392,093.6022,166.3842,329.869
Other Non-Current Assets -6,004.3316,259.6415,976.91839,122.00439,110.25640,714.45246,012.0226,533.92128,199.33435,763.01630,271.16425,673.25221,838.3429,539.08732,082.69528,644.79130,047.91624,035.89721,990.29420,406.69412,365.0826,839.16631,866.42127,129.94628,844.1325,103.54812,309.27122,024.11920,447.17121,915.92614,509.42416,625.77513,503.76514,428.72412,182.55748,407.15944,158.24118,291.7611,304.51912,498.1915,068.04514,161.54613,380.82713,755.25413,717.1914,721.39216,221.91812,090.6189,841.67311,883.6512,269.4872,235.4471,797.7072,404.9071,442.8156,665.3996,926.4561,989.7421,914.0571,805.4962,005.9221,304.4071,109.886
Total Non-Current Assets 378,003.105355,464.21340,091.126344,867.051334,441.367330,482.956324,027.606336,314.318327,806.422326,574.768325,976.943346,863.491331,185.718332,336.943332,661.786360,087.985359,721.021358,861.709350,695.285353,395.639349,576.277334,942.982329,652.111334,277.501334,957.642332,032.582330,885.582331,827.642327,012.523320,480.426315,812.402318,937.437326,940.365329,372.536320,577.685193,348.381186,416.349185,878.239188,160.867264,413.998258,997.44259,814.769260,364.598259,538.792260,458.267251,230.282249,170.927191,437.197190,336.351170,634.655136,775.572123,494.721127,103.594112,912.212105,007.988106,108.948114,780110,750.683100,718.86696,477.46883,870.61988,276.85675,455.831
Total Assets 981,507.397955,568.401930,244.753933,412.924916,766.381870,877.438861,083.033904,108.491861,410.583867,530.379859,972.555876,108.993855,378.584836,235.77795,605.265794,057.911795,846.625790,070.237754,539.001778,379.765770,959.877763,937.517742,531.917751,622.38774,519.153755,723.274739,925.05758,042.291735,505.544715,108.263722,400.6693,529.697714,165.39710,715.092700,398.787522,273.732501,586.023496,774.42483,293.168618,171.487614,995.577629,679.556615,671.769614,556.854617,995.772597,645.81573,458.265457,806.034430,004.073414,148.117364,011.606311,755.784311,161.383280,050.483270,310.374263,615.639275,301.619296,880.45296,960.641291,390.135236,361.514235,652.742222,942.562
Liabilities & Equity:
Current Liabilities:
Account Payables 00149,370.984000102,296.666139,770.36800121,687.094123,984.54800100,791.24900083,040.83773,068.4978,872.33380,820.92680,169.83472,517.63187,714.81397,493.66288,076.99686,134.01181,101.07676,601.00579,195.41159,722.82556,303.7258,443.98958,185.09563,283.51668,289.21471,672.09765,606.6149,550.00453,090.63466,449.6454,647.76152,267.75454,083.48959,460.26943,581.20747,881.38238,551.65738,869.12144,079.26930,195.67335,664.85229,875.16122,183.64613,159.13412,436.32524,919.15436,868.58734,298.86531,683.78336,793.33631,552.934
Short Term Debt 133,137.603131,941.556126,746.005127,656.57134,717.496140,761.964134,085.243143,281.439139,285.979140,520.83120,688.58131,355.841124,415.747104,729.118107,325.88999,286.889109,629.316104,336.55380,195.706114,855.268108,232.7851,506.20244,462.71250,056.45396,501.24891,061.98485,979.0679,062.1377,333.54774,642.8856,033.72744,282.51852,245.42161,803.6569,347.68142,456.67444,237.62339,306.70756,564.81557,138.40355,581.67461,457.64957,990.242107,426.614116,743.633100,496.1576,645.30437,041.48942,750.15562,738.1429,799.46314,405.2419,835.5326,836.08134,688.4726,297.2289,928.01718,733.22717,305.76316,943.8038,446.6846,489.32514,106.166
Tax Payables 5,979.6154,406.4835,745.7676,239.1644,991.934,616.5773,546.5975,305.2373,450.673,618.8593,452.2476,440.5936,765.4515,063.9553,589.7573,184.8714,504.2083,846.3662,685.9965,856.7466,643.4287,090.3544,185.3355,289.7665,063.2213,385.2483,447.9844,957.9156,010.1076,380.5676,149.4756,480.3145,627.4034,267.5951,999.5762,523.412,694.2052,413.7921,229.8551,280.7063,159.9783,469.113,736.8149.5615,566.76910,589.92814,914.9917,591.7194,261.3534,238.8661,864.8900000584.4934,949.5324,202.1765,131.5824,7544,420.1285,251.739
Deferred Revenue 04,406.48312,824.535-166,699.8-154,128.816-150,116.8316,494.051-139,770.368-128,756.475-133,756.01856,741.57423,892.263-127,440.612-132,187.81749,838.50800049,204.92751,166.31746,034.58842,039.34244,551.1139,177.79838,825.63617,972.75626,679.1928,176.16226,970.34927,483.82434,345.90126,799.39732,443.50534,492.95129,603.62624,771.14320,371.09721,877.57415,846.07230,276.2126,089.17528,967.84629,034.96724,565.37117,696.89431,787.44833,124.30228,582.43431,817.52124,006.5711,864.8912,910.415018,755.88421,330.29331,659.96555,732.30538,552.9984,202.17630,471.18716,806.98218,023.12121,950.127
Other Current Liabilities 223,998.209220,043.39663,582.434208,609.045195,326.342175,725.62979,659.98537,511.382158,375.723168,538.896-1,476.766-16,760.421159,330.391167,397.01-2,539.826118,810.491120,189.789134,568.442-616.089-4,345.739-6,024.89792.114-2,863.437-4,890.912-3,187.2993,222.922-1,494.435-4,043.364-5,580.928-5,554.837-6,148.59-6,479.429-5,626.516-3,571.918-1,998.699-2,522.533-2,693.328-2,413.045-1,229.01-1,279.86-3,159.133-3,468.266-3,735.9764,148.626,672.82221,198.19318,209.96927,197.25627,557.34619,768.88317,556.8313,040.42116,534.48518,875.88621,451.03131,659.96655,248.07233,603.46524,857.05125,339.60612,210.08413,614.43616,763.864
Total Current Liabilities 363,115.427356,391.434345,445.189342,504.779335,035.768321,104.17319,588.491325,868.426301,112.372312,678.585301,092.73292,805.086290,511.589277,190.083259,005.577221,282.251234,323.313242,751.361214,511.377240,601.082233,758.232223,588.28215,056.663201,328.534224,917.619231,109.328229,367.985222,463.016212,804.5207,037.263203,921.825157,605.022173,437.038189,929.218186,740.905155,283.353153,269.908154,734.699153,864.414167,241.673160,851.503185,843.825170,708.776188,417.9203,066.713191,744.54153,351.471119,711.846113,120.511125,615.0193,300.45257,641.33472,034.86775,587.12878,323.14771,116.32878,196.90782,205.37883,233.57781,713.85657,094.55161,317.22567,674.703
Non-Current Liabilities:
Long Term Debt 24,308.58724,744.49220,268.21814,013.74214,510.95918,482.11122,014.41730,568.0132,695.76936,918.93645,185.71345,839.8446,827.52154,189.65849,301.37460,035.65560,302.59648,146.27349,849.36636,038.83745,961.22356,860.81157,153.78875,565.13175,487.88765,619.89759,959.88871,741.24773,271.58778,576.02996,665.127107,634.084111,464.42197,572.89593,231.27156,285.83144,125.48744,547.74234,462.36677,269.55390,273.06486,426.69491,056.33573,493.45965,437.16673,779.30695,789.98182,649.9461,883.2643,599.9245,416.5832,249.927,666.5613,083.2213,916.5419,333.227,632.73322,375.05322,746.57222,703.86332,619.80232,577.51622,936.246
Deferred Revenue Non-Current -9,309.7572,709.912,440.61936,117.42235,801.731000008,407.04621,040.05219,129.16517,171.29315,345.50218,659.73816,947.19314,356.82912,489.79517,088.7418,380.347019,569.94514,093.03011,500.5610,828.58422,312.26720,371.87818,403.4150016,678.940016,277.313012,840.34700015,031.93013,963.304011,306.9760000011,379.69115,045.0830000011,178.0320000
Deferred Tax Liabilities Non-Current 9,309.7578,966.2947,984.268,268.2718,022.4727,931.9737,851.3425,628.6985,370.0396,851.9757,161.3894,828.5165,074.4274,577.2794,773.274,527.9575,135.383,237.7653,359.0664,912.5294,809.1024,832.4764,909.9825,351.3255,817.7776,197.8677,236.7386,715.3846,869.7587,025.998012,068.88512,567.67413,147.16613,577.684,451.8215,063.0695,175.2065,280.747818.508763.823773.464637.857538.439391.148348.104332.9200005,907.424,274.996142.590000279.050000
Other Non-Current Liabilities 27,384.07735,418.53925,990.3018,268.2720.00214,996.02815,096.06618,574.57411,039.98716,524.82915,568.43505,074.4284,577.280.0014,527.95716,947.1923,238.99815,848.8614,940.39626.83425,638.6284,909.98319,444.35418,578.0896,199.50618,065.32129,027.656,869.7590.00117,727.15532,615.3290.00127,647.46714,614.73616,277.31214,013.3770.00217,586.95619,301.89416,186.408773.46514,000.844538.4413,909.2570.0029,766.29711,404.52322,746.5810,430.8738,983.56111,379.6915,045.08210,465.85810,937.67614,793.52318,950.30722,087.2830.00110,080.55510,476.85710,424.4849,142.594
Total Non-Current Liabilities 61,002.4260,163.03154,242.77858,399.43658,335.16333,478.13937,110.48349,142.58449,105.79553,443.76560,754.14871,708.40871,031.11475,938.2369,420.14883,223.3582,385.16865,742.165,698.22758,067.97369,177.50782,499.43981,633.71695,009.48594,065.97683,319.96378,025.209100,768.897100,513.224104,005.443114,392.282140,249.413140,711.036125,220.362121,423.68677,014.96463,201.93362,563.29752,049.32296,571.447107,223.295102,232.089105,057.17987,995.20379,737.57185,434.388105,889.19894,054.46384,629.8454,030.79354,400.14149,537.0146,986.63823,691.66824,854.21634,126.72346,583.0444,462.33634,203.65532,784.41843,096.65943,00232,078.84
Total Liabilities 424,117.847416,554.465399,687.967400,904.215393,370.932354,582.309356,698.974375,011.01350,218.167366,122.349361,846.877364,513.495361,542.702353,128.313328,425.725304,505.601316,708.481308,493.461280,209.604298,669.055302,935.738306,087.719296,690.379296,338.019318,983.595314,429.291307,393.194323,231.913313,317.724311,042.706318,314.107297,854.435314,148.074315,149.58308,164.592232,298.317216,471.841217,297.996205,913.736263,813.12268,074.798288,075.914275,765.955276,413.103282,804.284277,178.927259,240.669213,766.309197,750.351179,645.804147,700.593107,178.343119,021.50699,278.796103,177.363105,243.051124,779.946126,667.714117,437.232114,498.275100,191.21104,319.22599,753.543
Equity:
Preferred Stock 000000000000000000000000000000000000000000000000000000000000000
Common Stock 13,159.81713,159.81713,159.81713,159.81713,159.81713,159.81713,159.81713,159.81713,159.81713,159.81713,159.81713,159.81713,159.81713,159.81713,159.81713,159.81713,159.81713,159.81713,159.81713,159.81713,159.81713,159.81713,159.81713,159.81713,159.81713,159.81713,159.81713,159.81713,159.81713,159.81713,159.81713,159.81713,159.81713,159.81713,159.81710,311.810,311.810,311.810,311.815,832.65415,832.65415,832.65415,832.65415,832.65415,832.65415,832.65415,832.65415,832.65415,832.65415,832.65415,832.65415,832.65415,832.65415,800.15415,800.15415,800.15415,800.15415,697.65415,697.65415,697.65413,060.54513,048.04512,741.795
Retained Earnings -27,439.598-35,589.068-31,136.486247,136.024245,006.458236,661.222236,662.52246,327.729240,509.746236,774.201238,750.182258,526.239252,593.573229,188.29245,600.952254,890.262250,994.228251,961.914260,618.288254,368.989247,036.448243,525.655241,642.888261,702.613258,094.709249,570.629248,595.318247,127.356242,953.286234,847.045230,678.575233,450.986229,665.093224,167.099219,564.886212,734.874211,719.915207,581.009311,017.777281,851.739279,645.073268,467.36263,571.502262,640.526252,082.242241,754.272240,249.877159,228.304146,157.141148,388.062130,196.762115,088.165101,239.19991,867.42977,302.87766,944.87457,334.42579,932.99189,402.22286,885.73883,758.179,022.8173,888.814
Accumulated Other Comprehensive Income/Loss 13,062.521294,028.194284,924.203288,830.43286,845.131289,737.45248,082.868263,149.786255,977.876250,763.172226,949.275224,939.023217,567.201118,090.7150000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 370,567.826368,518.12683,643.23478,055.66891,989.59584,706.92990,948.74884,707.28284,707.07995,837.917303,809.41284,707.07984,707.079102,412.62384,707.07984,356.9984,364.36686,166.93586,621.68786,621.68786,621.68786,621.68684,928.31386,621.68686,621.68682,930.45486,621.68787,183.02586,621.68686,621.68686,621.68686,621.68687,516.76889,546.17391,455.75766,727.17356,929.58656,929.586-43,955.41357,033.16951,436.48857,033.16957,017.23759,656.7867,280.16862,876.83258,124.05368,978.76770,263.92770,281.59770,281.59773,656.62275,068.02573,104.10474,029.9875,627.55977,387.09474,582.09174,423.53374,308.46839,351.65939,262.66236,558.41
Total Shareholders Equity 369,350.565355,242.176350,590.767347,619.472350,155.869345,946.213340,771.084365,497.409352,513.466345,771.935344,464.02362,592.039349,293.705344,760.729335,851.565361,123.86353,869.801359,247.106353,964.444358,553.864351,007.004347,126.884339,731.017351,675.599354,219.085345,660.9340,955.059347,470.198339,719.837327,473.124330,804.356326,535.238330,341.678326,873.089324,180.459289,773.847284,908.02279,472.42277,374.164354,353.538346,914.215341,594.455339,894.326338,129.96335,195.064320,463.758314,206.584244,039.725232,253.722234,502.313216,311.013204,577.441192,139.878180,771.687167,133.011158,372.587150,521.673170,212.736179,523.409176,891.86136,170.304131,333.517123,189.019
Total Equity 557,389.55539,013.936530,556.785532,508.709523,395.449516,295.129504,384.059529,097.48511,192.417501,408.03498,125.678511,595.498493,835.881483,107.457467,179.54489,552.31479,138.144481,576.776474,329.397479,710.711468,024.138457,849.797445,841.538455,284.361455,535.558441,293.983432,531.856434,810.378422,187.82404,065.557404,086.493395,675.262400,017.316395,565.513392,234.195289,975.416285,114.182279,476.424277,379.432354,358.368346,920.779341,603.642339,905.814338,143.75335,191.488320,466.883314,217.595244,039.725232,253.722234,502.313216,311.013204,577.441192,139.878180,771.687167,133.011158,372.587150,521.673170,212.736179,523.409176,891.86136,170.304131,333.517123,189.019
Total Liabilities & Shareholders Equity 981,507.397955,568.401930,244.753933,412.924916,766.381870,877.438861,083.033904,108.491861,410.583867,530.379859,972.555876,108.993855,378.584836,235.77795,605.265794,057.911795,846.625790,070.237754,539.001778,379.765770,959.877763,937.516742,531.917751,622.38774,519.153755,723.274739,925.05758,042.291735,505.544715,108.263722,400.6693,529.697714,165.39710,715.093700,398.787522,273.733501,586.023496,774.42483,293.168618,171.488614,995.577629,679.556615,671.769614,556.853617,995.772597,645.81573,458.265457,806.034430,004.073414,148.117364,011.606311,755.784311,161.383280,050.483270,310.374263,615.638275,301.619296,880.45296,960.641291,390.135236,361.514235,652.742222,942.562