DY Corporation
KRX:013570.KS
4995 (KRW) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,191,171.302 | 1,094,816.896 | 998,349.819 | 789,428.572 | 854,259.224 | 891,001.641 | 822,307.324 | 723,372.209 | 642,406.589 | 603,455.814 | 751,416.855 | 732,853.443 | 727,979.501 | 613,836.881 | 376,924.083 | 476,561.735 | 429,400.628 |
| Cost of Revenue
| 1,083,537.62 | 1,000,149.791 | 899,045.851 | 694,401.937 | 749,581.503 | 770,323.969 | 702,891.689 | 611,635.905 | 562,798.778 | 544,087.357 | 651,514.836 | 624,866.917 | 609,875.512 | 500,172.595 | 315,073.976 | 399,818.501 | 368,804.343 |
| Gross Profit
| 107,633.682 | 94,667.106 | 99,303.968 | 95,026.635 | 104,677.721 | 120,677.672 | 119,415.635 | 111,736.304 | 79,607.811 | 59,368.457 | 99,902.019 | 107,986.526 | 118,103.989 | 113,664.286 | 61,850.107 | 76,743.234 | 60,596.285 |
| Gross Profit Ratio
| 0.09 | 0.086 | 0.099 | 0.12 | 0.123 | 0.135 | 0.145 | 0.154 | 0.124 | 0.098 | 0.133 | 0.147 | 0.162 | 0.185 | 0.164 | 0.161 | 0.141 |
| Reseach & Development Expenses
| 2,188.008 | 1,768.385 | 686.77 | 1,099.999 | 1,556.25 | 246.885 | 480.822 | 408.368 | 281.964 | 299.146 | 601.41 | 242.37 | 366.885 | 341.315 | 317.176 | 223.802 | 0 |
| General & Administrative Expenses
| 8,931.948 | 7,866.304 | 5,803.706 | 5,021.311 | 6,754.431 | 7,047.876 | 10,097.17 | 15,463.992 | 6,819.299 | 5,212.614 | 8,143.633 | 9,224.009 | 7,146.744 | 5,914.986 | 4,059.338 | 4,093.847 | 5,423.638 |
| Selling & Marketing Expenses
| 14,416.529 | 12,142.745 | 9,165.325 | 12,833.679 | 18,686.201 | 32,910.877 | 28,984.877 | 23,515.214 | 19,075.897 | 14,767.884 | 24,751.573 | 25,569.67 | 22,055.692 | 22,573.264 | 17,778.021 | 24,768.3 | 20,150.15 |
| SG&A
| 57,871.333 | 20,009.049 | 14,969.031 | 17,854.99 | 25,440.632 | 39,958.753 | 39,082.047 | 38,979.206 | 25,895.196 | 19,980.498 | 32,895.206 | 34,793.679 | 29,202.436 | 28,488.25 | 21,837.359 | 28,862.147 | 25,573.788 |
| Other Expenses
| -4,275.197 | 39,968.815 | 36,859.976 | 34,298.477 | 33,581.685 | 5,093.396 | 2,305.187 | 1,562.142 | 3,971.796 | 1,220.486 | 2,013.982 | 5,327.829 | 186.143 | 2,954.451 | 2,300.795 | 395.866 | 1,969.677 |
| Operating Expenses
| 64,334.538 | 61,746.249 | 52,515.777 | 53,253.466 | 60,578.567 | 74,340.05 | 73,987.885 | 75,391.072 | 54,410.4 | 40,898.114 | 60,608.967 | 61,783.169 | 51,165.882 | 51,226.477 | 38,010.334 | 46,229.835 | 39,498.108 |
| Operating Income
| 43,299.144 | 32,920.856 | 46,788.19 | 41,721.2 | 44,099.154 | 46,337.622 | 45,427.75 | 36,345.233 | 25,197.411 | 18,470.343 | 39,293.052 | 46,203.357 | 67,475.981 | 62,437.809 | 23,839.77 | 30,513.399 | 21,098.177 |
| Operating Income Ratio
| 0.036 | 0.03 | 0.047 | 0.053 | 0.052 | 0.052 | 0.055 | 0.05 | 0.039 | 0.031 | 0.052 | 0.063 | 0.093 | 0.102 | 0.063 | 0.064 | 0.049 |
| Total Other Income Expenses Net
| 3,436.916 | -18,047.553 | -19,977.411 | -27,138.907 | 1,353.54 | -5,436.622 | -197.016 | -10,286.196 | -4,491.211 | -1,892.352 | 4,043.753 | 15,510.758 | -9,329.144 | 1,523.842 | -1,458.85 | -41,489.241 | 3,254.997 |
| Income Before Tax
| 46,736.06 | 14,873.303 | 26,810.779 | 14,582.293 | 45,452.694 | 40,901 | 45,230.734 | 26,059.036 | 20,706.2 | 16,577.991 | 43,336.805 | 61,714.115 | 57,608.963 | 63,961.651 | 22,380.923 | -10,975.842 | 24,353.174 |
| Income Before Tax Ratio
| 0.039 | 0.014 | 0.027 | 0.018 | 0.053 | 0.046 | 0.055 | 0.036 | 0.032 | 0.027 | 0.058 | 0.084 | 0.079 | 0.104 | 0.059 | -0.023 | 0.057 |
| Income Tax Expense
| 11,323.837 | 7,222.324 | 15,211.51 | 11,614.686 | 13,391.135 | 18,231.39 | 4,353.765 | 4,108.801 | 4,461.32 | -652.742 | 11,436.605 | 20,228.441 | 15,469.395 | 17,909.707 | 8,245.488 | -310.909 | 7,364.007 |
| Net Income
| 18,169.649 | 7,650.98 | 11,599.269 | 2,967.607 | 32,061.559 | 5,965.337 | 20,788.68 | 14,877.515 | 17,790.275 | 52,012.573 | 31,918.323 | 41,509.919 | 42,151.964 | 46,051.944 | 14,135.436 | -10,664.933 | 16,989.166 |
| Net Income Ratio
| 0.015 | 0.007 | 0.012 | 0.004 | 0.038 | 0.007 | 0.025 | 0.021 | 0.028 | 0.086 | 0.042 | 0.057 | 0.058 | 0.075 | 0.038 | -0.022 | 0.04 |
| EPS
| 736.53 | 310.14 | 470.19 | 119.18 | 1,263.19 | 235.03 | 819 | 586 | 851 | 1,724 | 1,055 | 1,360 | 1,359 | 1,485 | 457 | -262.16 | 495.36 |
| EPS Diluted
| 736.53 | 310.14 | 470.19 | 119.18 | 1,263.19 | 235 | 819 | 586 | 851 | 1,724 | 1,055 | 1,360 | 1,359 | 1,480 | 456 | -262.16 | 486.9 |
| EBITDA
| 73,417.73 | 69,403.067 | 88,506.156 | 79,284.908 | 81,591.356 | 79,562.061 | 72,823.837 | 62,762.434 | 47,638.736 | 44,174.222 | 61,848.476 | 71,411.023 | 83,607.867 | 80,883.367 | 41,738.686 | 56,705.153 | 37,838.407 |
| EBITDA Ratio
| 0.062 | 0.063 | 0.089 | 0.1 | 0.096 | 0.089 | 0.089 | 0.087 | 0.074 | 0.073 | 0.082 | 0.097 | 0.115 | 0.132 | 0.111 | 0.119 | 0.088 |