China Merchants China Direct Investments Limited
HKEX:0133.HK
14.48 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 8.628 | 25.489 | 36.641 | 60.363 | 64.143 | 48.45 | 47.767 | 37.492 | 53.917 | 148.782 | 27.253 | 57.779 | 95.825 | 63.283 | 129.601 | 101.995 | 45.687 | 27.672 | 17.354 | 33.88 | 37.616 | 34.062 | 40.632 | 40.519 | 33.535 | 0 | 0 | 0 |
Short Term Investments
| 84.057 | 33.817 | 64.045 | 73.652 | 50.945 | 55.059 | 376.21 | 295.939 | 345.611 | 334.41 | 244.845 | 0 | 215.402 | 307.668 | 569.098 | 345.748 | 560.169 | 0 | 0 | 0 | 1.685 | 2.011 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 92.685 | 59.306 | 100.686 | 134.015 | 115.088 | 103.509 | 423.978 | 333.43 | 399.528 | 483.191 | 272.098 | 57.779 | 311.226 | 370.95 | 698.698 | 447.743 | 605.856 | 27.672 | 17.354 | 33.88 | 39.301 | 36.072 | 40.632 | 40.519 | 33.535 | 0 | 0 | 0 |
Net Receivables
| 0.118 | 0.039 | 0.97 | 1.676 | 0.989 | 5.236 | 0.06 | 7.682 | 12.71 | 0.396 | 0.534 | 0.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -84.175 | -33.817 | -64.045 | -73.652 | -50.945 | -55.059 | -376.21 | -295.939 | -345.611 | -334.41 | -244.845 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 84.175 | 33.838 | 76.815 | 73.979 | 50.964 | 55.062 | 376.247 | 295.94 | 345.616 | 334.608 | 245.069 | 0 | 1.612 | 0.299 | 0.481 | 1.072 | 0.099 | 0.107 | 0.081 | 0.124 | 0.729 | 0.443 | 2.8 | 1.819 | 5.127 | 0 | 0 | 0 |
Total Current Assets
| 92.802 | 59.366 | 114.427 | 136.018 | 116.096 | 108.748 | 424.074 | 341.113 | 412.243 | 483.785 | 272.856 | 58.488 | 312.839 | 371.249 | 699.179 | 448.815 | 605.955 | 27.779 | 17.435 | 34.004 | 40.03 | 36.515 | 46.62 | 42.339 | 38.662 | 0 | 0 | 0 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 |
Long Term Investments
| 683.315 | 656.253 | 903.329 | 835.621 | 677.937 | 579.152 | 448.753 | 346.708 | 368.024 | 315.766 | 327.799 | 510.288 | 243.343 | 230.786 | 135.429 | 78.184 | 656.028 | 285.843 | 140.024 | 0 | 105.206 | 90.933 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -84.057 | -656.253 | -903.329 | -835.621 | -677.937 | -579.152 | -448.753 | -346.708 | -368.024 | -315.766 | -327.799 | -510.288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 105.027 | 1.685 | 2.011 | 88.418 | 80.554 | 82.715 | -0.001 | -0.001 | -0.001 |
Total Non-Current Assets
| 599.258 | 656.253 | 903.329 | 835.621 | 677.937 | 579.152 | 448.753 | 346.708 | 368.024 | 315.766 | 327.799 | 510.288 | 243.343 | 230.786 | 135.429 | 78.184 | 656.028 | 285.843 | 140.024 | 105.027 | 106.891 | 92.943 | 88.418 | 80.554 | 82.717 | 0 | 0 | 0 |
Total Assets
| 692.06 | 715.619 | 1,017.755 | 971.638 | 794.033 | 687.9 | 872.827 | 687.821 | 780.267 | 799.551 | 600.655 | 568.777 | 556.182 | 602.035 | 834.608 | 526.999 | 1,261.983 | 313.622 | 157.46 | 139.031 | 146.921 | 129.459 | 135.038 | 122.892 | 121.379 | 109.287 | 105.391 | 100.436 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.858 | 71.724 | 106.737 | 110.099 | 19.036 | 1.302 | 0.92 | 0.71 | 1.201 | 3.141 | 0.64 | 1.004 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.452 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 2.264 | 1.725 | 2.339 | 2.666 | 0.995 | 0.396 | 5.286 | 15.921 | 3.894 | 11.13 | 0 | 3.944 | 3.999 | 5.015 | 20.345 | 11.494 | 0.164 | 0.052 | 0.065 | 0.014 | 0.02 | 0.017 | 0.017 | 0 | 0.028 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 27.228 | 26.42 | 35.711 | 40.426 | 28.534 | 28.017 | 43.458 | 43.327 | 33.496 | 49.767 | 24.508 | 0 | 25.05 | 5.015 | 20.345 | 11.494 | 0.164 | 0.052 | 0.065 | 0.014 | 0.02 | 0.017 | 0.017 | 1.13 | 1.129 | 0 | 0 | 0 |
Total Current Liabilities
| 27.228 | 26.42 | 35.711 | 40.426 | 28.534 | 28.017 | 43.458 | 43.327 | 33.496 | 49.767 | 24.508 | 0 | 25.05 | 39.873 | 92.069 | 118.231 | 110.263 | 19.088 | 1.368 | 0.934 | 0.73 | 1.219 | 9.61 | 1.77 | 2.132 | 0 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.953 | 74.094 | 144.047 | 74.36 | 246.386 | 31.662 | 9.421 | 7.451 | 7.337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 106.892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.268 | 0.662 | 0.422 | 0 | 0 | 0 | 0 | 0 | 0 | 1.201 | 9.593 | 0.64 | 1.004 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 106.892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.222 | 74.756 | 144.469 | 74.36 | 246.386 | 31.662 | 9.421 | 7.451 | 7.337 | 1.201 | 9.593 | 0.64 | 1.004 | 0 | 0 | 0 |
Total Liabilities
| 27.228 | 26.42 | 35.711 | 40.426 | 28.534 | 28.017 | 43.458 | 43.327 | 144.939 | 49.767 | 24.508 | 90.374 | 79.271 | 114.629 | 236.538 | 192.591 | 356.648 | 50.75 | 10.789 | 8.385 | 8.067 | 1.219 | 9.61 | 1.77 | 2.132 | 0 | 0 | 0 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 139.349 | 139.349 | 139.349 | 139.349 | 139.349 | 139.349 | 139.349 | 139.349 | 139.349 | 139.349 | 15.233 | 15.834 | 15.15 | 14.915 | 14.915 | 14.915 | 14.915 | 13.715 | 13.715 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 358.405 | 377.019 | 551.516 | 539.498 | 460.373 | 376.844 | 480.622 | 371.859 | 410.307 | 377.778 | 238.29 | 224.855 | 233.473 | 270.342 | 397.551 | 133.955 | 758.073 | 163.905 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 60.186 | 55.202 | 114.832 | 96.584 | 49.328 | 58.862 | 85.656 | 50.108 | 85.672 | 123.001 | 123.896 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 124.115 | 237.713 | 228.287 | 202.15 | 185.605 | 185.537 | 132.348 | 85.252 | 132.956 | 130.646 | 138.854 | 128.24 | 125.428 | 121.122 | 119.246 | 109.287 | 105.391 | 100.436 |
Total Shareholders Equity
| 557.94 | 571.57 | 805.697 | 775.431 | 649.05 | 575.055 | 705.626 | 561.315 | 635.327 | 640.128 | 501.535 | 478.402 | 476.911 | 487.406 | 598.07 | 334.407 | 905.335 | 262.872 | 146.671 | 130.646 | 138.854 | 128.24 | 125.428 | 121.122 | 119.246 | 109.287 | 105.391 | 100.436 |
Total Equity
| 557.94 | 571.57 | 805.697 | 775.431 | 649.05 | 575.055 | 705.626 | 561.315 | 635.327 | 640.128 | 501.535 | 478.402 | 476.911 | 487.406 | 598.07 | 334.407 | 905.335 | 262.872 | 146.671 | 130.646 | 138.854 | 128.24 | 125.428 | 121.122 | 119.246 | 109.287 | 105.391 | 100.436 |
Total Liabilities & Shareholders Equity
| 692.06 | 715.619 | 1,017.755 | 971.638 | 794.033 | 687.9 | 872.827 | 687.821 | 780.267 | 799.551 | 526.043 | 568.777 | 556.182 | 602.035 | 834.608 | 526.999 | 1,261.983 | 313.622 | 157.46 | 139.031 | 146.921 | 129.459 | 135.038 | 122.892 | 121.379 | 109.287 | 105.391 | 100.436 |