China Merchants China Direct Investments Limited
HKEX:0133.HK
14.48 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 42.316 | 8.628 | 19.212 | 25.489 | 43.513 | 36.641 | 63.664 | 60.363 | 36.844 | 64.143 | 75.138 | 48.45 | 70.238 | 47.767 | 73.73 | 37.492 | 55.463 | 53.917 | 109.277 | 148.782 | 45.191 | 27.253 | 73.971 | 57.779 | 88.378 | 95.825 | 154.687 | 63.283 | 41.918 | 129.601 |
Short Term Investments
| 1.186 | 84.057 | 65.194 | 33.817 | 48.569 | 64.045 | 96.174 | 73.652 | 49.509 | 50.945 | 51.781 | 55.059 | 66.49 | 376.21 | 334.957 | 295.939 | 335.695 | 345.611 | 362.508 | 334.41 | 282.607 | 244.845 | 0.706 | 0 | 199.352 | 215.402 | 225.456 | 307.668 | 0 | 569.098 |
Cash and Short Term Investments
| 43.502 | 92.685 | 84.406 | 59.306 | 92.081 | 100.686 | 159.839 | 134.015 | 86.353 | 115.088 | 126.919 | 103.509 | 136.728 | 423.978 | 408.687 | 333.43 | 391.157 | 399.528 | 471.786 | 483.191 | 327.797 | 272.098 | 283.157 | 57.779 | 287.73 | 311.226 | 380.143 | 370.95 | 41.918 | 698.698 |
Net Receivables
| 0.086 | 0.118 | 0.027 | 0.039 | 0.439 | 0.97 | 2.398 | 1.676 | 2.698 | 0.989 | 2.479 | 5.236 | 7.665 | 0.06 | 0.435 | 7.682 | 0.467 | 12.71 | 12.908 | 0.396 | 15.427 | 0.534 | 14.754 | 0.71 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | -84.175 | -65.194 | -33.817 | -48.569 | -64.045 | -96.174 | -73.652 | -49.509 | -50.945 | -51.781 | -55.059 | -66.49 | -376.21 | -334.957 | -295.939 | -335.695 | -345.611 | -362.508 | -334.41 | -282.607 | -244.845 | -208.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.12 | 84.175 | 65.431 | 33.838 | 48.876 | 76.815 | 96.567 | 73.979 | 49.929 | 50.964 | 51.795 | 55.062 | 66.522 | 376.247 | 337.674 | 295.94 | 335.712 | 345.616 | 362.525 | 334.608 | 297.947 | 245.069 | 208.798 | 0 | 5.846 | 1.612 | 5.434 | 0.299 | 407.839 | 0.481 |
Total Current Assets
| 43.708 | 92.802 | 84.67 | 59.366 | 92.828 | 114.427 | 162.629 | 136.018 | 89.47 | 116.096 | 129.413 | 108.748 | 144.426 | 424.074 | 411.839 | 341.113 | 391.641 | 412.243 | 484.71 | 483.785 | 358.564 | 272.856 | 298.229 | 58.488 | 293.576 | 312.839 | 385.578 | 371.249 | 468.8 | 699.179 |
Non-Current Assets: | ||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 713.996 | 683.315 | 679.325 | 656.253 | 780.649 | 903.329 | 893.949 | 835.621 | 649.009 | 677.937 | 698.845 | 579.152 | 630.052 | 448.753 | 368.833 | 346.708 | 314.515 | 368.024 | 379.69 | 315.766 | 288.23 | 327.799 | 319.685 | 510.288 | 257.615 | 243.343 | 241.647 | 230.786 | 233.622 | 135.429 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | -84.057 | -679.325 | -656.253 | -780.649 | -903.329 | -893.949 | -835.621 | -649.009 | -677.937 | -698.845 | -579.152 | -630.052 | -448.753 | -368.833 | -346.708 | -314.515 | -368.024 | -379.69 | -315.766 | -288.23 | -327.799 | -319.685 | -510.288 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 713.996 | 599.258 | 679.325 | 656.253 | 780.649 | 903.329 | 893.949 | 835.621 | 649.009 | 677.937 | 698.845 | 579.152 | 630.052 | 448.753 | 368.833 | 346.708 | 314.515 | 368.024 | 379.69 | 315.766 | 288.23 | 327.799 | 319.685 | 510.288 | 257.615 | 243.343 | 241.647 | 230.786 | 233.622 | 135.429 |
Total Assets
| 757.703 | 692.06 | 763.995 | 715.619 | 873.477 | 1,017.755 | 1,056.579 | 971.638 | 738.48 | 794.033 | 828.258 | 687.9 | 774.477 | 872.827 | 780.671 | 687.821 | 706.156 | 780.267 | 864.4 | 799.551 | 646.794 | 600.655 | 617.915 | 568.777 | 551.191 | 556.182 | 627.224 | 602.035 | 702.422 | 834.608 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 10.663 | 0 | 21.327 | 0 | 12.187 | 0 | 10.663 | 0 | 18.28 | 0 | 9.14 | 0 | 9.14 | 0 | 22.85 | 0 | 13.71 | 0 | 9.14 | 0 | 0 | 0 | 21.539 | 0 | 39.109 | 34.858 | 79.542 | 71.724 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 2.264 | 19.411 | 1.725 | 20.061 | 2.339 | 20.327 | 2.666 | 20.053 | 0.995 | 19.674 | 0.396 | 19.908 | 5.286 | 27.065 | 15.921 | 0.311 | 3.894 | 0.715 | 11.13 | 0.002 | 0 | 0 | 3.944 | 6.563 | 3.999 | 23.467 | 5.015 | 8.628 | 20.345 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 37.036 | 27.228 | 22.518 | 26.42 | 23.379 | 35.711 | 28.884 | 40.426 | 27.701 | 28.534 | 27.647 | 28.017 | 27.966 | 43.458 | 47.703 | 43.327 | 27.58 | 33.496 | 28.272 | 49.767 | 31.328 | 24.508 | 30.324 | 0 | 24.743 | 25.05 | 39.873 | 5.015 | 23.542 | 20.345 |
Total Current Liabilities
| 37.036 | 27.228 | 33.182 | 26.42 | 44.705 | 35.711 | 41.071 | 40.426 | 38.365 | 28.534 | 45.927 | 28.017 | 37.106 | 43.458 | 56.843 | 43.327 | 50.43 | 33.496 | 41.982 | 49.767 | 40.468 | 24.508 | 30.324 | 0 | 46.282 | 25.05 | 78.982 | 39.873 | 103.085 | 92.069 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56.132 | 52.953 | 58.021 | 74.094 | 96.941 | 144.047 |
Other Non-Current Liabilities
| 118.304 | 106.892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.29 | 1.268 | 0.909 | 0.662 | 0.608 | 0.422 |
Total Non-Current Liabilities
| 118.304 | 106.892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57.421 | 54.222 | 58.93 | 74.756 | 97.549 | 144.469 |
Total Liabilities
| 155.34 | 27.228 | 33.182 | 26.42 | 193.898 | 35.711 | 41.071 | 40.426 | 38.365 | 28.534 | 45.927 | 28.017 | 133.221 | 43.458 | 56.843 | 43.327 | 50.43 | 144.939 | 41.982 | 49.767 | 120.206 | 24.508 | 30.324 | 90.374 | 103.703 | 79.271 | 137.912 | 114.629 | 200.634 | 236.538 |
Equity: | ||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 139.349 | 139.349 | 139.349 | 139.349 | 139.349 | 139.349 | 139.349 | 139.349 | 139.349 | 139.349 | 139.349 | 139.349 | 139.349 | 139.349 | 139.349 | 139.349 | 139.349 | 139.349 | 139.349 | 139.349 | 139.349 | 15.233 | 15.834 | 15.834 | 15.15 | 15.15 | 14.915 | 14.915 | 14.915 | 14.915 |
Retained Earnings
| 419.399 | 358.405 | 430.039 | 377.019 | 459.198 | 551.516 | 588.343 | 539.498 | 414.827 | 460.373 | 469.962 | 376.844 | 423.967 | 480.622 | 422.967 | 371.859 | 348.523 | 410.307 | 430.518 | 377.778 | 268.001 | 238.29 | 260.079 | 224.855 | 205.858 | 233.473 | 263.083 | 270.342 | 298.25 | 397.551 |
Accumulated Other Comprehensive Income/Loss
| 43.616 | 60.186 | 34.679 | 55.202 | 81.032 | 114.832 | 101.484 | 96.584 | 42.605 | 49.328 | 56.501 | 58.862 | 77.941 | 85.656 | 63.129 | 50.108 | 73.792 | 85.672 | 124.786 | 123.001 | 119.238 | 123.896 | 117.537 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 124.115 | 121.683 | 237.713 | 226.48 | 228.287 | 211.314 | 202.15 | 188.624 | 185.605 |
Total Shareholders Equity
| 602.363 | 557.94 | 604.067 | 571.57 | 679.579 | 805.697 | 829.175 | 775.431 | 596.781 | 649.05 | 665.811 | 575.055 | 641.256 | 705.626 | 625.444 | 561.315 | 561.664 | 635.327 | 694.653 | 640.128 | 526.588 | 501.535 | 515.133 | 478.402 | 447.488 | 476.911 | 489.312 | 487.406 | 501.788 | 598.07 |
Total Equity
| 602.363 | 557.94 | 604.067 | 571.57 | 679.579 | 805.697 | 829.175 | 775.431 | 596.781 | 649.05 | 665.811 | 575.055 | 641.256 | 705.626 | 625.444 | 561.315 | 561.664 | 635.327 | 694.653 | 640.128 | 526.588 | 501.535 | 515.133 | 478.402 | 447.488 | 476.911 | 489.312 | 487.406 | 501.788 | 598.07 |
Total Liabilities & Shareholders Equity
| 757.703 | 692.06 | 763.995 | 715.619 | 873.477 | 1,017.755 | 1,056.579 | 971.638 | 738.48 | 794.033 | 828.258 | 687.9 | 774.477 | 872.827 | 780.671 | 687.821 | 706.156 | 780.267 | 864.4 | 799.551 | 646.794 | 526.043 | 545.457 | 568.777 | 551.191 | 556.182 | 627.224 | 602.035 | 702.422 | 834.608 |