Cheuk Nang (Holdings) Limited
HKEX:0131.HK
1.6 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 188.042 | 45.156 | 56.738 | 994.589 | 552.88 | 201.541 | 68.35 | 1,682.786 | 45.806 | 52.473 | 49.763 | 52.763 | 37.571 | 40.473 | 38.79 | 46.949 | 67.273 | 94.138 | 29.889 | 101.047 | 50.127 | 90.979 | 24.648 |
| Cost of Revenue
| 81.246 | 17.404 | 47.993 | 263.095 | 182.284 | 55.335 | 23.731 | 432.394 | 20.343 | 19.883 | 19.78 | 21.006 | 16.841 | 15.002 | 14.36 | 12.217 | 35.949 | 73.267 | 11.178 | 82.035 | 18.538 | 76.357 | 16.856 |
| Gross Profit
| 106.796 | 27.752 | 8.745 | 731.494 | 370.596 | 146.206 | 44.619 | 1,250.392 | 25.463 | 32.59 | 29.983 | 31.757 | 20.73 | 25.471 | 24.43 | 34.732 | 31.324 | 20.871 | 18.711 | 19.012 | 31.589 | 14.622 | 7.792 |
| Gross Profit Ratio
| 0.568 | 0.615 | 0.154 | 0.735 | 0.67 | 0.725 | 0.653 | 0.743 | 0.556 | 0.621 | 0.603 | 0.602 | 0.552 | 0.629 | 0.63 | 0.74 | 0.466 | 0.222 | 0.626 | 0.188 | 0.63 | 0.161 | 0.316 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 56.57 | 69.637 | 63.107 | 126.91 | 109.321 | 68.854 | 144.41 | 125.712 | 59.085 | 47.433 | 31.735 | 27.045 | 32.552 | 26.167 | 29.026 | 23.092 | 29.416 | 16.949 | 10.94 | 9.083 | 9.104 | 9.091 | 8.839 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 56.57 | 69.637 | 63.107 | 126.91 | 109.321 | 68.854 | 144.41 | 125.712 | 59.085 | 47.433 | 31.735 | 27.045 | 32.552 | 26.167 | 29.026 | 23.092 | 29.416 | 16.949 | 10.94 | 9.083 | 9.104 | 9.091 | 8.839 |
| Other Expenses
| 4.975 | 0.89 | 0.58 | 3.131 | 1.279 | 0.588 | 1.956 | 1.033 | 0.269 | 0.623 | 0.966 | 0.856 | 6.231 | 307.969 | -303.457 | 24.751 | 18.941 | 111.001 | -94.29 | -465.325 | -15.5 | 13.513 | -0.251 |
| Operating Expenses
| 61.545 | 83.246 | 63.107 | 126.161 | 109.321 | 68.854 | 144.41 | 125.712 | 59.085 | 47.433 | 31.735 | 27.045 | -153.285 | 26.167 | -274.431 | 610.189 | -440.918 | -446.596 | -83.35 | -456.242 | -6.396 | 22.604 | 8.588 |
| Operating Income
| 45.251 | -41.885 | -54.362 | 604.584 | 261.275 | 77.352 | -99.791 | 1,141.795 | -21.829 | -0.455 | 7.715 | 176.282 | 174.015 | -0.696 | 298.861 | -575.457 | 472.242 | 467.467 | 102.061 | 475.254 | 37.985 | -7.982 | -0.796 |
| Operating Income Ratio
| 0.241 | -0.928 | -0.958 | 0.608 | 0.473 | 0.384 | -1.46 | 0.679 | -0.477 | -0.009 | 0.155 | 3.341 | 4.632 | -0.017 | 7.705 | -12.257 | 7.02 | 4.966 | 3.415 | 4.703 | 0.758 | -0.088 | -0.032 |
| Total Other Income Expenses Net
| -179.769 | 131.078 | 180.905 | -314.642 | -166.125 | 690.779 | 1,148.543 | -359.776 | 1,170.494 | 257.901 | 376.676 | 147.49 | 183.61 | 27.69 | -13.922 | -15.752 | -50.237 | 88.434 | 28.907 | -21.282 | -8.798 | -12.326 | -17.699 |
| Income Before Tax
| -134.518 | 89.193 | 57.245 | 553.037 | 277.434 | 768.131 | 1,048.752 | 1,197.298 | 1,157.215 | 257.446 | 394.704 | 163.408 | 161.534 | 295.365 | 284.939 | -566.458 | 422.005 | 555.901 | 130.968 | 453.972 | 29.187 | -20.308 | -18.495 |
| Income Before Tax Ratio
| -0.715 | 1.975 | 1.009 | 0.556 | 0.502 | 3.811 | 15.344 | 0.711 | 25.263 | 4.906 | 7.932 | 3.097 | 4.299 | 7.298 | 7.346 | -12.065 | 6.273 | 5.905 | 4.382 | 4.493 | 0.582 | -0.223 | -0.75 |
| Income Tax Expense
| -305.522 | 36.153 | 206.477 | 403.521 | 244.427 | 166.478 | 437.145 | 747.945 | 814.852 | 20.205 | 1.372 | 22.694 | -5.631 | -10.838 | 25.898 | -61.816 | 52.347 | 71.973 | 10 | 80.678 | 0.371 | 0.134 | -0.062 |
| Net Income
| 171.678 | 21.202 | -149.187 | 148.7 | 47.696 | 572.899 | 606.619 | 440.66 | 315.348 | 241.028 | 395.232 | 106.286 | 167.2 | 295.234 | 232.722 | -448.392 | 362.084 | 473.758 | 120.968 | 373.294 | 28.816 | -20.442 | -18.433 |
| Net Income Ratio
| 0.913 | 0.47 | -2.629 | 0.15 | 0.086 | 2.843 | 8.875 | 0.262 | 6.884 | 4.593 | 7.942 | 2.014 | 4.45 | 7.295 | 6 | -9.551 | 5.382 | 5.033 | 4.047 | 3.694 | 0.575 | -0.225 | -0.748 |
| EPS
| 0.26 | 0.033 | -0.23 | 0.23 | 0.078 | 0.99 | 1.1 | 0.86 | 0.64 | 0.51 | 0.87 | 0.25 | 0.38 | 0.81 | 0.76 | -1.64 | 1.29 | 2.18 | 1.1 | 3.67 | 0.28 | -0.28 | -0.36 |
| EPS Diluted
| 0.26 | 0.033 | -0.23 | 0.23 | 0.078 | 0.99 | 1.1 | 0.85 | 0.64 | 0.51 | 0.86 | 0.24 | 0.38 | 0.8 | 0.72 | -1.64 | 1.24 | 2.14 | 1.1 | 3.67 | 0.28 | -0.28 | -0.36 |
| EBITDA
| -79.06 | -34.569 | -50.534 | 611.484 | 267.867 | 49.803 | -102.723 | 1,118.166 | -58.329 | -39.76 | -12.253 | -4.7 | -18.234 | 6.857 | 302.302 | -547.066 | -9.787 | 578.468 | 64.009 | 475.254 | 37.985 | -7.982 | -0.796 |
| EBITDA Ratio
| -0.42 | 2.275 | 1.352 | 0.584 | 0.575 | 3.942 | 15.738 | 0.72 | 25.69 | 5.079 | 8.222 | 3.134 | 4.613 | 7.639 | 7.793 | -11.652 | 7.347 | 6.145 | 5.258 | 4.703 | 0.758 | -0.088 | -0.032 |