Cheuk Nang (Holdings) Limited
HKEX:0131.HK
1.6 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 881.792 | 323.525 | 366.472 | 1,986.635 | 1,232.907 | 595.454 | 714.025 | 909.029 | 1,029.258 | 88.464 | 99.658 | 68.579 | 205.521 | 95.615 | 101.251 | 35.922 | 106.256 | 61.565 | 4.812 | 15.082 | 8.551 | 1.16 | 1.546 |
Short Term Investments
| 57.844 | 51.858 | 52.172 | 35.584 | 464.518 | 251.843 | 7.128 | 15.143 | 19.97 | 14.88 | 53.622 | 48.506 | 0 | 0 | 97.544 | 0 | 0 | 0 | 0.461 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 881.792 | 375.383 | 418.644 | 2,022.219 | 1,697.425 | 847.297 | 721.153 | 924.172 | 1,049.228 | 103.344 | 153.28 | 117.085 | 205.521 | 95.615 | 198.795 | 35.922 | 106.256 | 61.565 | 5.273 | 15.082 | 8.551 | 1.16 | 1.546 |
Net Receivables
| 0 | 13.506 | 0 | 0 | 0 | 0 | 0 | 11.787 | 8.44 | 0 | 0 | -2,116.273 | -6.482 | 0 | 0 | 16.309 | 39.682 | 0 | 5.53 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 1,900.001 | 1,951.969 | 1,963.641 | 2,007.245 | 1,941.809 | 1,994.277 | 2,093.573 | 2,329.255 | 2,693.633 | 2,432.192 | 2,046.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 27.248 | 26.346 | 32.343 | 34.093 | 45.799 | 54.448 | 0 | 0 | 46.608 | 28.549 | 21.518 | 16.212 | 8.768 | 1,540.444 | 1,162.621 | 1,360.695 | 971.997 | 855.405 | 9.096 | 4.928 | 116.091 | 187.293 |
Total Current Assets
| 881.792 | 2,302.632 | 2,397.87 | 4,018.203 | 3,738.763 | 2,834.905 | 2,769.878 | 3,052.711 | 3,528.978 | 3,658.989 | 2,614.021 | 2,184.852 | 1,950.958 | 1,693.846 | 1,641.695 | 1,350.71 | 1,466.951 | 1,033.562 | 107.387 | 24.178 | 13.479 | 117.251 | 188.839 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 190.569 | 44.24 | 44.537 | 45.636 | 42.365 | 39.124 | 37.299 | 31.199 | 32.834 | 32.332 | 131.424 | 113.874 | 104.596 | 83.802 | 84.491 | 83.494 | 90.125 | 2.83 | 2.869 | 2,030.42 | 1,612.21 | 1,077.102 | 1,185.262 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 3,066.707 | 6,921.864 | 6,792.093 | 6,690.334 | 14,676.633 | 7,911.254 | 7,101.755 | 5,659.047 | 5,568.335 | 4,029.486 | 4,415.471 | 3,976.569 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| -7.646 | 13.614 | 96.236 | 123.094 | -279.336 | -79.921 | 161.951 | 118.562 | 8.935 | -13.93 | -52.672 | -42.814 | 0 | 0 | -95.984 | 0 | 0 | 0 | -0.46 | 0 | 0 | 0 | 0 |
Tax Assets
| 15.001 | 17.813 | 17.952 | 17.614 | 16.29 | 14.78 | 12.951 | 11.732 | 10.61 | 8.713 | 6.971 | 4.437 | 27.918 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 8,481.972 | 0.95 | 0.95 | 0.95 | -7,127.24 | 0.95 | 0.95 | 0.95 | 0.95 | 29.05 | 0.95 | 0.95 | 3,703.011 | 3,512.854 | 3,656.714 | 3,310.285 | 3,797.008 | 3,308.906 | 3,525.46 | 286.566 | 151.772 | 135.208 | 138.678 |
Total Non-Current Assets
| 8,679.896 | 6,998.481 | 6,951.768 | 6,877.628 | 7,328.712 | 7,886.187 | 7,314.906 | 5,821.49 | 5,621.664 | 4,085.651 | 4,502.144 | 4,053.016 | 3,835.525 | 3,596.656 | 3,645.221 | 3,393.779 | 3,887.133 | 3,311.736 | 3,527.869 | 2,316.986 | 1,763.982 | 1,212.31 | 1,323.94 |
Total Assets
| 9,561.688 | 9,301.113 | 9,349.638 | 10,895.831 | 11,067.475 | 10,721.092 | 10,084.784 | 8,874.201 | 9,150.642 | 7,744.64 | 7,116.165 | 6,237.868 | 5,786.483 | 5,290.502 | 5,286.916 | 4,744.489 | 5,354.084 | 4,345.298 | 3,635.256 | 2,341.164 | 1,777.461 | 1,329.561 | 1,512.779 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.235 | 2.306 | 4.564 | 0.429 | 66.382 | 41.165 | 62.988 | 57.884 | 1.081 | 34.796 | 28.781 | 47.645 | 27.228 | 24.338 |
Short Term Debt
| 1,344.415 | 238.067 | 869.95 | 865.92 | 1,267.174 | 1,163.687 | 1,203.416 | 489.791 | 417.655 | 1,809.474 | 1,680.461 | 715.968 | 1,270.601 | 319.413 | 171.841 | 536 | 188.574 | 143.573 | 430.954 | 32.999 | 35.306 | 28.536 | 123.963 |
Tax Payables
| 215.495 | 20.09 | 18.411 | 1,388.115 | 989.395 | 529.342 | 426.595 | 420.818 | 0.863 | 0.879 | 0.904 | 0.954 | 0.898 | 3.171 | 3.02 | 3.541 | 7.389 | 6.236 | 2.205 | 0.401 | 0.401 | 0.401 | 0.417 |
Deferred Revenue
| 0 | 138.682 | 155.512 | 156.181 | 436.47 | 306.6 | 0 | 0 | 0.863 | 0.879 | 0.904 | 0.954 | 0.898 | 3.171 | 3.02 | 3.541 | 7.389 | 0 | 0 | 0 | 0 | 0 | 0.417 |
Other Current Liabilities
| 403.512 | -258.157 | 682.168 | 532.007 | -2,256.569 | -1,693.029 | -1,630.011 | -910.609 | -418.522 | -1,810.588 | -1,683.671 | 266.337 | 265.839 | 874.568 | 240.294 | 239.99 | 239.99 | 292.867 | 61.164 | 0 | 0 | 0 | 23 |
Total Current Liabilities
| 1,963.422 | 961.773 | 1,570.529 | 2,786.042 | 3,083.56 | 2,432.268 | 2,216.442 | 1,515.555 | 2,257.942 | 2,467.755 | 1,952.059 | 987.823 | 1,537.767 | 1,263.534 | 456.32 | 842.519 | 493.837 | 443.757 | 529.119 | 62.181 | 83.352 | 56.165 | 171.718 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 0.744 | 630.789 | 2.956 | 128.197 | 11.355 | 10.108 | 9.883 | 2,170.245 | 2,910.061 | 2,494.159 | 295.58 | 840.676 | 0 | 634.578 | 1,161.096 | 582 | 925 | 563.711 | 1,154.332 | 640.173 | 266.525 | 260.1 | 179.7 |
Deferred Revenue Non-Current
| 0 | 630 | 155.512 | 156.181 | 436.47 | 306.6 | 0 | 175.636 | 124.959 | 117.625 | 30.967 | 0 | 44.278 | 19.36 | 0 | 71.477 | 70.797 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 704.926 | 926.091 | 907.61 | 930.853 | 1,070.462 | 1,289.825 | 1,187.248 | 758.646 | 803.931 | 26.204 | 6.577 | 0 | 0 | 367.001 | 379.909 | 355.289 | 422.004 | 371.121 | 302.915 | 177.344 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 961.773 | 0 | 0 | 3,253.742 | 2,591.45 | 2,345.224 | 1,519.525 | 2,268.623 | 2,484.312 | 1,952.059 | -32.697 | 0 | -367.001 | -1,117.242 | 0 | 11 | 159.759 | 0 | 0 | 178.935 | 209.924 | 229.903 |
Total Non-Current Liabilities
| 705.67 | 1,556.88 | 910.566 | 1,059.05 | 1,251.999 | 1,459.115 | 1,325.913 | 1,592.942 | 1,591.69 | 186.79 | 333.124 | 840.676 | 44.278 | 386.361 | 1,584.859 | 1,008.766 | 1,428.801 | 1,094.591 | 1,457.247 | 755.336 | 445.46 | 470.024 | 409.603 |
Total Liabilities
| 2,669.092 | 2,518.653 | 2,481.095 | 3,845.092 | 4,335.559 | 3,891.383 | 3,542.355 | 3,108.497 | 3,849.632 | 2,654.545 | 2,285.183 | 1,828.499 | 1,582.045 | 1,649.895 | 2,041.179 | 1,851.285 | 1,922.638 | 1,538.348 | 1,986.366 | 817.517 | 528.812 | 526.189 | 581.321 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 0 | 399.054 | 284.406 | 280.812 | 21.832 | 357.901 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,468.985 | 2,468.985 | 2,468.985 | 2,468.985 | 2,441.551 | 2,326.486 | 2,221.269 | 2,050.018 | 1,910.644 | 1,807.547 | 1,741.281 | 44.716 | 42.042 | 40.231 | 34.667 | 27.151 | 26.413 | 21.785 | 7.674 | 0 | 0 | 0 | 0 |
Retained Earnings
| 4,641.04 | 4,503.627 | 4,506.9 | 4,685.457 | 4,581.792 | 4,670.142 | 4,226.591 | 3,735.88 | 3,385.656 | 3,097.031 | 2,919.316 | 2,569.805 | 0 | 2,025.213 | 1,760.571 | 0 | 0 | 0 | 1,242.586 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | -399.054 | -284.406 | -280.812 | -21.832 | -357.901 | -18.415 | -16.983 | -15.867 | -14.743 | -15.804 | -15.178 | -14.631 | -12.907 | -15.533 | -12.046 | -8.416 | 0 | -4.527 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -425.657 | -399.054 | -568.812 | 0 | 0 | 0 | -0 | 0 | -127.97 | 0 | 0 | 1,297.257 | 1,273.216 | 1,191.474 | 1,096.65 | 1,034.523 | 3,345.265 | 2,724.555 | 398.63 | 131.261 | 129.559 | 803.372 | 931.458 |
Total Shareholders Equity
| 6,684.368 | 6,573.558 | 6,691.479 | 6,873.63 | 6,555.623 | 6,638.727 | 6,380.201 | 5,608.464 | 5,152.463 | 4,968.563 | 4,705.663 | 4,282.15 | 4,155.251 | 3,591.385 | 3,207.484 | 2,893.204 | 3,431.446 | 2,806.95 | 1,648.89 | 1,523.647 | 1,248.649 | 803.372 | 931.458 |
Total Equity
| 6,892.596 | 6,782.46 | 6,868.543 | 7,050.739 | 6,731.916 | 6,829.709 | 6,542.429 | 5,765.704 | 5,301.01 | 5,090.095 | 4,830.982 | 4,409.369 | 4,204.438 | 3,640.607 | 3,245.737 | 2,893.204 | 3,431.446 | 2,806.95 | 1,648.89 | 1,523.647 | 1,248.649 | 803.372 | 931.458 |
Total Liabilities & Shareholders Equity
| 9,561.688 | 9,301.113 | 9,349.638 | 10,895.831 | 11,067.475 | 10,721.092 | 10,084.784 | 8,874.201 | 9,150.642 | 7,744.64 | 7,116.165 | 6,237.868 | 5,786.483 | 5,290.502 | 5,286.916 | 4,744.489 | 5,354.084 | 4,345.298 | 3,635.256 | 2,341.164 | 1,777.461 | 1,329.561 | 1,512.779 |