Chinese Estates Holdings Limited
HKEX:0127.HK
1.17 (HKD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 209.663 | 238.669 | 240.074 | 276.324 | 1,168.762 | 600.248 | 561.42 | 1,086.911 | 2,223.334 | 670.558 | 667.72 | 345.07 | 651.807 | 918.64 | 700.201 | 1,839.131 | 2,062.08 | 567.535 | 1,101.266 | 1,535.905 | 1,263.069 | 656.822 | 1,613.182 | 4,445.278 | 1,613.182 | 1,613.182 | 608.386 | 608.386 | 608.386 | 608.386 | 131.948 | 131.948 | 131.948 | 131.948 | 667.753 | 667.753 | 667.753 | 667.753 | 537.83 | 537.83 | 537.83 | 537.83 | 316.231 | 316.231 | 316.231 | 316.231 | 2,111.716 | 2,111.716 | 2,111.716 | 2,111.716 | 1,190.947 | 1,190.947 | 1,190.947 | 1,190.947 | 568.747 | 568.747 | 568.747 | 568.747 | 1,314.339 | 1,314.339 | 1,314.339 | 1,314.339 | 632.883 | 632.883 | 632.883 | 632.883 | 182.32 | 182.32 | 182.32 | 182.32 | 178.63 | 178.63 | 178.63 | 178.63 | 162.425 | 162.425 | 162.425 | 162.425 | 350.084 | 350.084 | 350.084 | 350.084 | 926.146 | 926.146 | 926.146 | 926.146 | 3,767.725 | 3,767.725 | 3,767.725 | 3,767.725 |
Cost of Revenue
| 30.61 | 25.514 | 23.743 | 38.465 | 19.796 | 245.816 | 36.642 | 62.63 | 17.308 | 22.168 | 14.788 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63.88 | 105.674 | 105.674 | 923.014 | 923.014 | 923.014 | 923.014 | 142.145 | 142.145 | 142.145 | 142.145 | 61.121 | 61.121 | 61.121 | 61.121 | 330.008 | 330.008 | 330.008 | 330.008 | 305.096 | 305.096 | 305.096 | 305.096 | 69.953 | 69.953 | 69.953 | 69.953 | 1,627.581 | 1,627.581 | 1,627.581 | 1,627.581 | 960.01 | 960.01 | 960.01 | 960.01 | 372.56 | 372.56 | 372.56 | 372.56 | 1,074.468 | 1,074.468 | 1,074.468 | 1,074.468 | 444.383 | 444.383 | 444.383 | 444.383 | 24.36 | 24.36 | 24.36 | 24.36 | 11.203 | 11.203 | 11.203 | 11.203 | 21.434 | 21.434 | 21.434 | 21.434 | 199.084 | 199.084 | 199.084 | 199.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 179.053 | 213.155 | 216.331 | 237.859 | 1,148.966 | 354.432 | 524.778 | 1,024.281 | 2,206.026 | 648.39 | 652.932 | 345.07 | 651.807 | 918.64 | 700.201 | 1,839.131 | 2,062.08 | 567.535 | 1,101.266 | 1,472.025 | 1,157.396 | 551.149 | 690.168 | 3,522.264 | 690.168 | 690.168 | 466.241 | 466.241 | 466.241 | 466.241 | 70.827 | 70.827 | 70.827 | 70.827 | 337.745 | 337.745 | 337.745 | 337.745 | 232.734 | 232.734 | 232.734 | 232.734 | 246.279 | 246.279 | 246.279 | 246.279 | 484.135 | 484.135 | 484.135 | 484.135 | 230.937 | 230.937 | 230.937 | 230.937 | 196.187 | 196.187 | 196.187 | 196.187 | 239.872 | 239.872 | 239.872 | 239.872 | 188.501 | 188.501 | 188.501 | 188.501 | 157.961 | 157.961 | 157.961 | 157.961 | 167.428 | 167.428 | 167.428 | 167.428 | 140.991 | 140.991 | 140.991 | 140.991 | 151 | 151 | 151 | 151 | 926.146 | 926.146 | 926.146 | 926.146 | 3,767.725 | 3,767.725 | 3,767.725 | 3,767.725 |
Gross Profit Ratio
| 0.854 | 0.893 | 0.901 | 0.861 | 0.983 | 0.59 | 0.935 | 0.942 | 0.992 | 0.967 | 0.978 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.958 | 0.916 | 0.839 | 0.428 | 0.792 | 0.428 | 0.428 | 0.766 | 0.766 | 0.766 | 0.766 | 0.537 | 0.537 | 0.537 | 0.537 | 0.506 | 0.506 | 0.506 | 0.506 | 0.433 | 0.433 | 0.433 | 0.433 | 0.779 | 0.779 | 0.779 | 0.779 | 0.229 | 0.229 | 0.229 | 0.229 | 0.194 | 0.194 | 0.194 | 0.194 | 0.345 | 0.345 | 0.345 | 0.345 | 0.183 | 0.183 | 0.183 | 0.183 | 0.298 | 0.298 | 0.298 | 0.298 | 0.866 | 0.866 | 0.866 | 0.866 | 0.937 | 0.937 | 0.937 | 0.937 | 0.868 | 0.868 | 0.868 | 0.868 | 0.431 | 0.431 | 0.431 | 0.431 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.626 | 1.626 | 5.509 | 5.509 | 5.509 | 5.509 | 173.684 | 173.684 | 173.684 | 173.684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 162.352 | 171.52 | 180.658 | 177.39 | 175.101 | 169.394 | 152.067 | 168.533 | 132.444 | 137.072 | 123.391 | 132.115 | 121.472 | 157.782 | 138.649 | 192.835 | 129.468 | 215.322 | 143.866 | 152.43 | 74.074 | 76.956 | 178.351 | 76.956 | 76.956 | 70.442 | 70.442 | 70.442 | 70.442 | 68.312 | 68.312 | 68.312 | 68.312 | 57.45 | 57.45 | 57.45 | 57.45 | 51.218 | 51.218 | 51.218 | 51.218 | 56.021 | 56.021 | 56.021 | 56.021 | 57.281 | 57.281 | 57.281 | 57.281 | 46.65 | 46.65 | 46.65 | 46.65 | -32.133 | -32.133 | -32.133 | -32.133 | 29.773 | 29.773 | 29.773 | 29.773 | 47.168 | 47.168 | 47.168 | 47.168 | 54.318 | 54.318 | 54.318 | 54.318 | 39.796 | 39.796 | 39.796 | 39.796 | 40.293 | 40.293 | 40.293 | 40.293 | 43.688 | 43.688 | 43.688 | 43.688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | -106.964 | -122.306 | -127.321 | -110.699 | -110.244 | -109.479 | -101.185 | -131.227 | -113.602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23.359 | -0.135 | -0.135 | -8.609 | -8.609 | -8.609 | -8.609 | -7.108 | -7.108 | -7.108 | -7.108 | -59.569 | -59.569 | -59.569 | -59.569 | 0 | 0 | 0 | 0 | -12.924 | -12.924 | -12.924 | -12.924 | 0 | 0 | 0 | 0 | 2.451 | 2.451 | 2.451 | 2.451 | 1,587.288 | 1,587.288 | 1,587.288 | 1,587.288 | 1,514.887 | 1,514.887 | 1,514.887 | 1,514.887 | 0 | 0 | 0 | 0 | 45.083 | 45.083 | 45.083 | 45.083 | -43.335 | -43.335 | -43.335 | -43.335 | -38.82 | -38.82 | -38.82 | -38.82 | -38.635 | -38.635 | -38.635 | -38.635 | -17.593 | -17.593 | -17.593 | -17.593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 162.352 | 171.52 | 180.658 | 66.691 | 64.857 | 59.915 | 50.882 | 37.306 | 18.842 | 137.072 | 123.391 | 132.115 | 121.472 | 157.782 | 138.649 | 192.835 | 129.468 | 215.322 | 143.866 | 152.43 | 73.939 | 68.347 | 178.351 | 68.347 | 68.347 | 63.335 | 63.335 | 63.335 | 63.335 | 8.744 | 8.744 | 8.744 | 8.744 | -189.293 | -189.293 | -189.293 | -189.293 | 38.294 | 38.294 | 38.294 | 38.294 | -951.395 | -951.395 | -951.395 | -951.395 | 59.732 | 59.732 | 59.732 | 59.732 | 1,633.938 | 1,633.938 | 1,633.938 | 1,633.938 | 1,482.754 | 1,482.754 | 1,482.754 | 1,482.754 | -144.943 | -144.943 | -144.943 | -144.943 | 92.25 | 92.25 | 92.25 | 92.25 | 10.983 | 10.983 | 10.983 | 10.983 | 0.976 | 0.976 | 0.976 | 0.976 | 1.658 | 1.658 | 1.658 | 1.658 | 26.095 | 26.095 | 26.095 | 26.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -164.817 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | -137.766 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| -164.817 | 420.382 | 29.337 | 126.32 | 301.06 | 3,852.653 | 730.043 | 1,165.493 | 956.634 | 814.891 | 137.766 | 744.58 | 754.249 | 34.101 | 5.663 | 146.897 | 398.876 | 6,701.016 | 1,023.718 | 4,847.667 | 1,084.29 | 75.565 | 73.856 | 759.59 | 73.856 | 73.856 | 237.019 | 237.019 | 237.019 | 237.019 | 8.744 | 8.744 | 8.744 | 8.744 | -189.293 | -189.293 | -189.293 | -189.293 | 38.294 | 38.294 | 38.294 | 38.294 | -951.395 | -951.395 | -951.395 | -951.395 | 59.732 | 59.732 | 59.732 | 59.732 | 1,633.938 | 1,633.938 | 1,633.938 | 1,633.938 | 1,482.754 | 1,482.754 | 1,482.754 | 1,482.754 | -144.943 | -144.943 | -144.943 | -144.943 | 92.25 | 92.25 | 92.25 | 92.25 | 10.983 | 10.983 | 10.983 | 10.983 | 0.976 | 0.976 | 0.976 | 0.976 | 1.658 | 1.658 | 1.658 | 1.658 | 26.095 | 26.095 | 26.095 | 26.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income
| 14.236 | 50.803 | 44.811 | 57.201 | 870.537 | -3,478.021 | -37.284 | -163.698 | 785.931 | -54.75 | 515.166 | 203.342 | 410.973 | 479.578 | 309.366 | 562.881 | 1,280.783 | 384.236 | 684.254 | 1,254.03 | 819.451 | 2,345.279 | 1,785.922 | 2,197.41 | 1,785.922 | 1,785.922 | 2,601.974 | 2,601.974 | 2,601.974 | 2,601.974 | 986.173 | 986.173 | 986.173 | 986.173 | -2,167.289 | -2,167.289 | -2,167.289 | -2,167.289 | 2,564.426 | 2,564.426 | 2,564.426 | 2,564.426 | -679.483 | -679.483 | -679.483 | -679.483 | 2,377.491 | 2,377.491 | 2,377.491 | 2,377.491 | -1,403 | -1,403 | -1,403 | -1,403 | 1,845.923 | 1,845.923 | 1,845.923 | 1,845.923 | 418.489 | 418.489 | 418.489 | 418.489 | 299.696 | 299.696 | 299.696 | 299.696 | -430.303 | -430.303 | -430.303 | -430.303 | 166.452 | 166.452 | 166.452 | 166.452 | 139.332 | 139.332 | 139.332 | 139.332 | 124.906 | 124.906 | 124.906 | 124.906 | 926.146 | 926.146 | 926.146 | 926.146 | 3,767.725 | 3,767.725 | 3,767.725 | 3,767.725 |
Operating Income Ratio
| 0.068 | 0.213 | 0.187 | 0.207 | 0.745 | -5.794 | -0.066 | -0.151 | 0.353 | -0.082 | 0.772 | 0.589 | 0.631 | 0.522 | 0.442 | 0.306 | 0.621 | 0.677 | 0.621 | 0.816 | 0.649 | 3.571 | 1.107 | 0.494 | 1.107 | 1.107 | 4.277 | 4.277 | 4.277 | 4.277 | 7.474 | 7.474 | 7.474 | 7.474 | -3.246 | -3.246 | -3.246 | -3.246 | 4.768 | 4.768 | 4.768 | 4.768 | -2.149 | -2.149 | -2.149 | -2.149 | 1.126 | 1.126 | 1.126 | 1.126 | -1.178 | -1.178 | -1.178 | -1.178 | 3.246 | 3.246 | 3.246 | 3.246 | 0.318 | 0.318 | 0.318 | 0.318 | 0.474 | 0.474 | 0.474 | 0.474 | -2.36 | -2.36 | -2.36 | -2.36 | 0.932 | 0.932 | 0.932 | 0.932 | 0.858 | 0.858 | 0.858 | 0.858 | 0.357 | 0.357 | 0.357 | 0.357 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Total Other Income Expenses Net
| -418.31 | -375.917 | 88.327 | 239.099 | 0 | 0 | 0 | 0 | 0 | 0 | 361.062 | 1,237.027 | -664.488 | 945.649 | 2,391.089 | 3,180.51 | 2,233.981 | 7,713.337 | -585.701 | 5,179.002 | 1,756.275 | -93.089 | -49.662 | 2,864.644 | -49.662 | -49.662 | -73.489 | -73.489 | -73.489 | -73.489 | -77.21 | -77.21 | -77.21 | -77.21 | -11.497 | -11.497 | -11.497 | -11.497 | -14.33 | -14.33 | -14.33 | -14.33 | -60.763 | -60.763 | -60.763 | -60.763 | 0 | 0 | 0 | 0 | 3,668.753 | 3,668.753 | 3,668.753 | 3,668.753 | 0 | 0 | 0 | 0 | 9.832 | 9.832 | 9.832 | 9.832 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -336.267 | -336.267 | -336.267 | -336.267 | -233.221 | -233.221 | -233.221 | -233.221 | -87.979 | -87.979 | -87.979 | -87.979 | -824.54 | -824.54 | -824.54 | -824.54 | -3,438.838 | -3,438.838 | -3,438.838 | -3,438.838 |
Income Before Tax
| -404.074 | -325.114 | 133.138 | 296.3 | 0 | -0 | -0 | -0 | 0 | -0 | 876.228 | 1,440.369 | -253.515 | 1,425.227 | 2,700.455 | 3,743.391 | 3,514.764 | 8,097.573 | 98.553 | 6,433.032 | 2,575.726 | 2,252.19 | 1,736.26 | 5,062.054 | 1,736.26 | 1,736.26 | 2,528.485 | 2,528.485 | 2,528.485 | 2,528.485 | 908.963 | 908.963 | 908.963 | 908.963 | -2,178.786 | -2,178.786 | -2,178.786 | -2,178.786 | 2,550.096 | 2,550.096 | 2,550.096 | 2,550.096 | -740.247 | -740.247 | -740.247 | -740.247 | 2,377.491 | 2,377.491 | 2,377.491 | 2,377.491 | 2,265.753 | 2,265.753 | 2,265.753 | 2,265.753 | 1,845.923 | 1,845.923 | 1,845.923 | 1,845.923 | 428.321 | 428.321 | 428.321 | 428.321 | 299.696 | 299.696 | 299.696 | 299.696 | -430.303 | -430.303 | -430.303 | -430.303 | -169.816 | -169.816 | -169.816 | -169.816 | -93.889 | -93.889 | -93.889 | -93.889 | 36.927 | 36.927 | 36.927 | 36.927 | 101.606 | 101.606 | 101.606 | 101.606 | 328.887 | 328.887 | 328.887 | 328.887 |
Income Before Tax Ratio
| -1.927 | -1.362 | 0.555 | 1.072 | 0 | -0 | 0 | -0 | 0 | 0 | 1.312 | 4.174 | -0.389 | 1.551 | 3.857 | 2.035 | 1.704 | 14.268 | 0.089 | 4.188 | 2.039 | 3.429 | 1.076 | 1.139 | 1.076 | 1.076 | 4.156 | 4.156 | 4.156 | 4.156 | 6.889 | 6.889 | 6.889 | 6.889 | -3.263 | -3.263 | -3.263 | -3.263 | 4.741 | 4.741 | 4.741 | 4.741 | -2.341 | -2.341 | -2.341 | -2.341 | 1.126 | 1.126 | 1.126 | 1.126 | 1.902 | 1.902 | 1.902 | 1.902 | 3.246 | 3.246 | 3.246 | 3.246 | 0.326 | 0.326 | 0.326 | 0.326 | 0.474 | 0.474 | 0.474 | 0.474 | -2.36 | -2.36 | -2.36 | -2.36 | -0.951 | -0.951 | -0.951 | -0.951 | -0.578 | -0.578 | -0.578 | -0.578 | 0.105 | 0.105 | 0.105 | 0.105 | 0.11 | 0.11 | 0.11 | 0.11 | 0.087 | 0.087 | 0.087 | 0.087 |
Income Tax Expense
| 6.708 | 1.918 | 25.24 | 16.535 | 0 | -0 | -0 | -0 | 0 | -0 | 29.87 | 61.821 | 65.22 | 226.977 | 100.072 | 212.879 | 352.087 | 260.607 | 215.788 | 140.439 | 115.42 | 63.965 | 110.98 | 385.951 | 110.98 | 110.98 | 74.773 | 74.773 | 74.773 | 74.773 | 29.037 | 29.037 | 29.037 | 29.037 | 30.151 | 30.151 | 30.151 | 30.151 | 382.028 | 382.028 | 382.028 | 382.028 | -376.682 | -376.682 | -376.682 | -376.682 | 294.274 | 294.274 | 294.274 | 294.274 | 376.481 | 376.481 | 376.481 | 376.481 | 232.256 | 232.256 | 232.256 | 232.256 | 12.314 | 12.314 | 12.314 | 12.314 | 11.428 | 11.428 | 11.428 | 11.428 | -0.388 | -0.388 | -0.388 | -0.388 | -14.255 | -14.255 | -14.255 | -14.255 | 3.054 | 3.054 | 3.054 | 3.054 | 2.231 | 2.231 | 2.231 | 2.231 | 25.267 | 25.267 | 25.267 | 25.267 | -99.021 | -99.021 | -99.021 | -99.021 |
Net Income
| -422.276 | -69.767 | 146.599 | 281.698 | 1,907.619 | 1,907.619 | 1,907.619 | 1,907.619 | 1,907.619 | 1,907.619 | 844.917 | 1,378.824 | -363.534 | 1,146.18 | 2,562.706 | 3,429.296 | 2,931.016 | 7,842.592 | -115.384 | 6,298.415 | 2,446.512 | 2,188.225 | 1,625.28 | 4,467.758 | 1,625.28 | 1,625.28 | 2,453.712 | 2,453.712 | 2,453.712 | 2,453.712 | 879.926 | 879.926 | 879.926 | 879.926 | -2,208.937 | -2,208.937 | -2,208.937 | -2,208.937 | 2,168.068 | 2,168.068 | 2,168.068 | 2,168.068 | -363.565 | -363.565 | -363.565 | -363.565 | 2,083.217 | 2,083.217 | 2,083.217 | 2,083.217 | 1,889.272 | 1,889.272 | 1,889.272 | 1,889.272 | 1,613.667 | 1,613.667 | 1,613.667 | 1,613.667 | 416.007 | 416.007 | 416.007 | 416.007 | 288.268 | 288.268 | 288.268 | 288.268 | -429.915 | -429.915 | -429.915 | -429.915 | -155.561 | -155.561 | -155.561 | -155.561 | -96.942 | -96.942 | -96.942 | -96.942 | 34.696 | 34.696 | 34.696 | 34.696 | 76.339 | 76.339 | 76.339 | 76.339 | 427.908 | 427.908 | 427.908 | 427.908 |
Net Income Ratio
| -2.014 | -0.292 | 0.611 | 1.019 | 1.632 | 3.178 | 3.398 | 1.755 | 0.858 | 2.845 | 1.265 | 3.996 | -0.558 | 1.248 | 3.66 | 1.865 | 1.421 | 13.819 | -0.105 | 4.101 | 1.937 | 3.332 | 1.007 | 1.005 | 1.007 | 1.007 | 4.033 | 4.033 | 4.033 | 4.033 | 6.669 | 6.669 | 6.669 | 6.669 | -3.308 | -3.308 | -3.308 | -3.308 | 4.031 | 4.031 | 4.031 | 4.031 | -1.15 | -1.15 | -1.15 | -1.15 | 0.987 | 0.987 | 0.987 | 0.987 | 1.586 | 1.586 | 1.586 | 1.586 | 2.837 | 2.837 | 2.837 | 2.837 | 0.317 | 0.317 | 0.317 | 0.317 | 0.455 | 0.455 | 0.455 | 0.455 | -2.358 | -2.358 | -2.358 | -2.358 | -0.871 | -0.871 | -0.871 | -0.871 | -0.597 | -0.597 | -0.597 | -0.597 | 0.099 | 0.099 | 0.099 | 0.099 | 0.082 | 0.082 | 0.082 | 0.082 | 0.114 | 0.114 | 0.114 | 0.114 |
EPS
| -0.22 | -0.037 | 0.077 | 0.15 | 1 | 1 | 1 | 1 | 1 | 1 | 0.44 | 0.72 | -0.19 | 0.6 | 1.34 | 1.8 | 1.54 | 4.11 | -0.061 | 3.3 | 1.28 | 1.15 | 0.85 | 2.34 | 0.85 | 0.85 | 1.29 | 1.29 | 1.29 | 1.29 | 0.46 | 0.46 | 0.46 | 0.46 | -1.15 | -1.15 | -1.15 | -1.15 | 1.09 | 1.09 | 1.09 | 1.09 | -0.16 | -0.16 | -0.16 | -0.16 | 0.91 | 0.91 | 0.91 | 0.91 | 0.84 | 0.84 | 0.84 | 0.84 | 0.72 | 0.72 | 0.72 | 0.72 | 0.2 | 0.2 | 0.2 | 0.2 | 0.13 | 0.13 | 0.13 | 0.13 | -0.18 | -0.18 | -0.18 | -0.18 | -0.065 | -0.065 | -0.065 | -0.065 | -0.045 | -0.045 | -0.045 | -0.045 | 0.017 | 0.017 | 0.017 | 0.017 | 0.04 | 0.04 | 0.04 | 0.04 | 0.22 | 0.22 | 0.22 | 0.22 |
EPS Diluted
| -0.22 | -0.037 | 0.077 | 0.15 | 1 | 1 | 1 | 1 | 1 | 1 | 0.44 | 0.72 | -0.19 | 0.6 | 1.34 | 1.8 | 1.54 | 4.11 | -0.061 | 3.3 | 1.28 | 1.15 | 0.85 | 2.34 | 0.85 | 0.85 | 1.29 | 1.29 | 1.29 | 1.29 | 0.46 | 0.46 | 0.46 | 0.46 | -1.15 | -1.15 | -1.15 | -1.15 | 1.09 | 1.09 | 1.09 | 1.09 | -0.16 | -0.16 | -0.16 | -0.16 | 0.91 | 0.91 | 0.91 | 0.91 | 0.84 | 0.84 | 0.84 | 0.84 | 0.72 | 0.72 | 0.72 | 0.72 | 0.2 | 0.2 | 0.2 | 0.2 | 0.13 | 0.13 | 0.13 | 0.13 | -0.18 | -0.18 | -0.18 | -0.18 | -0.065 | -0.065 | -0.065 | -0.065 | -0.045 | -0.045 | -0.045 | -0.045 | 0.017 | 0.017 | 0.017 | 0.017 | 0.04 | 0.04 | 0.04 | 0.04 | 0.22 | 0.22 | 0.22 | 0.22 |
EBITDA
| 70.885 | 106.191 | 94.025 | 110.538 | 10.29 | 24.358 | 8.83 | 1.438 | 68.844 | 127.388 | 523.388 | 1,237.303 | -709.287 | 893.579 | 2,353.412 | 3,079.294 | 2,002.32 | 7,718.963 | -583.85 | 5,184.824 | 1,742.481 | 2,351.124 | 1,790.553 | 2,656.299 | 1,790.553 | 1,790.553 | 2,606.458 | 2,606.458 | 2,606.458 | 2,606.458 | 991.194 | 991.194 | 991.194 | 991.194 | -2,161.562 | -2,161.562 | -2,161.562 | -2,161.562 | 2,570.675 | 2,570.675 | 2,570.675 | 2,570.675 | -673.566 | -673.566 | -673.566 | -673.566 | 2,377.849 | 2,377.849 | 2,377.849 | 2,377.849 | 2,265.753 | 2,265.753 | 2,265.753 | 2,265.753 | 1,848.522 | 1,848.522 | 1,848.522 | 1,848.522 | 422.234 | 422.234 | 422.234 | 422.234 | 302.842 | 302.842 | 302.842 | 302.842 | -425.63 | -425.63 | -425.63 | -425.63 | -169.816 | -169.816 | -169.816 | -169.816 | -91.654 | -91.654 | -91.654 | -91.654 | 36.79 | 36.79 | 36.79 | 36.79 | 154.454 | 154.454 | 154.454 | 154.454 | 28.514 | 28.514 | 28.514 | 28.514 |
EBITDA Ratio
| 0.338 | 0.445 | 0.392 | 0.4 | 0.009 | 0.041 | 0.016 | 0.001 | 0.031 | 0.19 | 0.784 | 3.586 | -1.088 | 0.973 | 3.361 | 1.674 | 0.971 | 13.601 | -0.53 | 3.376 | 1.38 | 3.58 | 1.11 | 0.598 | 1.11 | 1.11 | 4.284 | 4.284 | 4.284 | 4.284 | 7.512 | 7.512 | 7.512 | 7.512 | -3.237 | -3.237 | -3.237 | -3.237 | 4.78 | 4.78 | 4.78 | 4.78 | -2.13 | -2.13 | -2.13 | -2.13 | 1.126 | 1.126 | 1.126 | 1.126 | 1.902 | 1.902 | 1.902 | 1.902 | 3.25 | 3.25 | 3.25 | 3.25 | 0.321 | 0.321 | 0.321 | 0.321 | 0.479 | 0.479 | 0.479 | 0.479 | -2.335 | -2.335 | -2.335 | -2.335 | -0.951 | -0.951 | -0.951 | -0.951 | -0.564 | -0.564 | -0.564 | -0.564 | 0.105 | 0.105 | 0.105 | 0.105 | 0.167 | 0.167 | 0.167 | 0.167 | 0.008 | 0.008 | 0.008 | 0.008 |