Chinese Estates Holdings Limited
HKEX:0127.HK
1.33 (HKD) • At close July 17, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | 1997 Q2 | 1996 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 41.767 | 183.871 | 238.669 | 240.074 | 276.324 | 1,168.762 | 600.248 | 561.42 | 1,086.911 | 2,223.334 | 670.558 | 667.72 | 345.07 | 651.807 | 918.64 | 700.201 | 1,839.131 | 2,062.08 | 567.535 | 1,101.266 | 1,535.905 | 1,263.069 | 1,313.644 | 8,890.556 | 3,226.363 | 2,433.544 | 1,216.772 | 527.792 | 263.896 | 2,671.012 | 1,335.506 | 2,151.319 | 1,075.66 | 1,264.925 | 632.463 | 8,446.865 | 4,223.433 | 4,763.789 | 2,381.895 | 2,274.988 | 1,137.494 | 5,257.357 | 2,628.679 | 2,531.532 | 1,265.766 | 729.28 | 364.64 | 714.52 | 357.26 | 649.698 | 162.425 | 1,400.337 | 700.169 | 3,704.582 | 1,852.291 | 15,070.899 | 3,767.725 |
| Cost of Revenue
| 0 | 30.61 | 25.514 | 23.743 | 38.465 | 19.796 | 245.816 | 36.642 | 62.63 | 17.308 | 22.168 | 14.788 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63.88 | 105.674 | 211.347 | 0 | 1,846.028 | 568.58 | 284.29 | 244.484 | 122.242 | 1,320.032 | 660.016 | 1,220.382 | 610.191 | 279.811 | 139.906 | 6,510.325 | 3,255.163 | 3,840.04 | 1,920.02 | 1,490.24 | 745.12 | 4,297.871 | 2,148.936 | 1,777.53 | 888.765 | 97.438 | 48.719 | 44.81 | 22.405 | 85.736 | 21.434 | 796.337 | 398.169 | 0 | 0 | 0 | 0 |
| Gross Profit
| 41.767 | 153.261 | 213.155 | 216.331 | 237.859 | 1,148.966 | 354.432 | 524.778 | 1,024.281 | 2,206.026 | 648.39 | 652.932 | 345.07 | 651.807 | 918.64 | 700.201 | 1,839.131 | 2,062.08 | 567.535 | 1,101.266 | 1,472.025 | 1,157.396 | 1,102.297 | 8,890.556 | 1,380.336 | 1,864.964 | 932.482 | 283.308 | 141.654 | 1,350.98 | 675.49 | 930.937 | 465.469 | 985.114 | 492.557 | 1,936.54 | 968.27 | 923.749 | 461.875 | 784.748 | 392.374 | 959.486 | 479.743 | 754.002 | 377.001 | 631.842 | 315.921 | 669.71 | 334.855 | 563.962 | 140.991 | 604 | 302 | 3,704.582 | 1,852.291 | 15,070.899 | 3,767.725 |
| Gross Profit Ratio
| 1 | 0.834 | 0.893 | 0.901 | 0.861 | 0.983 | 0.59 | 0.935 | 0.942 | 0.992 | 0.967 | 0.978 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.958 | 0.916 | 0.839 | 1 | 0.428 | 0.766 | 0.766 | 0.537 | 0.537 | 0.506 | 0.506 | 0.433 | 0.433 | 0.779 | 0.779 | 0.229 | 0.229 | 0.194 | 0.194 | 0.345 | 0.345 | 0.183 | 0.183 | 0.298 | 0.298 | 0.866 | 0.866 | 0.937 | 0.937 | 0.868 | 0.868 | 0.431 | 0.431 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.626 | 3.252 | 0 | 11.018 | 694.737 | 347.369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 183.386 | 164.817 | 162.352 | 171.52 | 180.658 | 177.39 | 175.101 | 169.394 | 152.067 | 168.533 | 132.444 | 137.072 | 123.391 | 132.115 | 121.472 | 157.782 | 138.649 | 192.835 | 129.468 | 215.322 | 143.866 | 152.43 | 148.148 | 356.702 | 153.912 | 281.768 | 140.884 | 273.248 | 136.624 | 229.8 | 114.9 | 204.87 | 102.435 | 224.083 | 112.042 | 229.125 | 114.563 | 186.599 | 93.3 | -128.533 | -64.267 | 119.091 | 59.546 | 188.67 | 94.335 | 217.271 | 108.636 | 159.183 | 79.592 | 161.172 | 40.293 | 174.751 | 87.376 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | -110.699 | -110.244 | -109.479 | -101.185 | -131.227 | -113.602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.271 | 0 | -17.217 | -28.43 | -14.215 | -238.274 | -119.137 | 0 | 0 | -51.695 | -25.848 | 0 | 0 | 9.804 | 4.902 | 6,349.151 | 3,174.576 | 6,059.547 | 3,029.774 | 0 | 0 | 180.33 | 90.165 | -173.34 | -86.67 | -155.279 | -77.64 | -154.539 | -38.635 | -70.373 | -35.187 | 0 | 0 | 0 | 0 |
| SG&A
| 183.386 | 164.817 | 162.352 | 171.52 | 180.658 | 66.691 | 64.857 | 59.915 | 50.882 | 37.306 | 18.842 | 137.072 | 123.391 | 132.115 | 121.472 | 157.782 | 138.649 | 192.835 | 129.468 | 215.322 | 143.866 | 152.43 | 147.878 | 356.702 | 136.695 | 253.338 | 126.669 | 34.974 | 17.487 | -757.171 | -378.586 | 153.175 | 76.588 | -3,805.578 | -1,902.789 | 238.929 | 119.465 | 6,535.75 | 3,267.875 | 5,931.014 | 2,965.507 | -579.77 | -289.885 | 369 | 184.5 | 43.931 | 21.966 | 3.904 | 1.952 | 6.633 | 1.658 | 104.378 | 52.189 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | -137.766 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 183.386 | 164.817 | 420.382 | 29.337 | 126.32 | 301.06 | 3,852.653 | 730.043 | 1,165.493 | 956.634 | 814.891 | 137.766 | 744.58 | 754.249 | 34.101 | 5.663 | 146.897 | 398.876 | 6,701.016 | 1,023.718 | 4,847.667 | 1,084.29 | 151.129 | 1,519.18 | 147.712 | 948.075 | 474.038 | 34.974 | 17.487 | -757.171 | -378.586 | 153.175 | 76.588 | -3,805.578 | -1,902.789 | 238.929 | 119.465 | 6,535.75 | 3,267.875 | 5,931.014 | 2,965.507 | -579.77 | -289.885 | 369 | 184.5 | 43.931 | 21.966 | 3.904 | 1.952 | 6.633 | 1.658 | 104.378 | 52.189 | 0 | 0 | 0 | 0 |
| Operating Income
| -141.619 | 19.054 | 50.803 | 44.811 | 57.201 | 870.537 | -3,478.021 | -37.284 | -163.698 | 785.931 | -54.75 | 515.166 | 203.342 | 410.973 | 479.578 | 309.366 | 562.881 | 1,280.783 | 384.236 | 684.254 | 1,254.03 | 819.451 | 4,690.558 | 4,394.82 | 3,571.844 | 10,407.896 | 5,203.948 | 3,944.691 | 1,972.346 | -8,669.157 | -4,334.579 | 10,257.702 | 5,128.851 | -2,717.933 | -1,358.967 | 9,509.965 | 4,754.983 | -5,612.001 | -2,806.001 | 7,383.69 | 3,691.845 | 1,673.956 | 836.978 | 1,198.782 | 599.391 | -1,721.212 | -860.606 | 665.806 | 332.903 | 557.329 | 139.332 | 499.622 | 249.811 | 3,704.582 | 1,852.291 | 15,070.899 | 3,767.725 |
| Operating Income Ratio
| -3.391 | 0.104 | 0.213 | 0.187 | 0.207 | 0.745 | -5.794 | -0.066 | -0.151 | 0.353 | -0.082 | 0.772 | 0.589 | 0.631 | 0.522 | 0.442 | 0.306 | 0.621 | 0.677 | 0.621 | 0.816 | 0.649 | 3.571 | 0.494 | 1.107 | 4.277 | 4.277 | 7.474 | 7.474 | -3.246 | -3.246 | 4.768 | 4.768 | -2.149 | -2.149 | 1.126 | 1.126 | -1.178 | -1.178 | 3.246 | 3.246 | 0.318 | 0.318 | 0.474 | 0.474 | -2.36 | -2.36 | 0.932 | 0.932 | 0.858 | 0.858 | 0.357 | 0.357 | 1 | 1 | 1 | 1 |
| Total Other Income Expenses Net
| -1,567.01 | -434.389 | -375.917 | -4.767 | 221.405 | -33.073 | -3,588.792 | -633.535 | -1,049.017 | -902.383 | -567.173 | 648.226 | 1,237.027 | -773.207 | 628.059 | 2,391.089 | 2,042.909 | 2,233.981 | 7,659.506 | -585.701 | 5,040.993 | 1,465.087 | -186.179 | 5,729.288 | -99.324 | -293.957 | -146.979 | -308.841 | -154.421 | -45.988 | -22.994 | -57.319 | -28.66 | -243.053 | -121.527 | 0 | 0 | 14,675.012 | 7,337.506 | 0 | 0 | 39.327 | 19.664 | 0 | 0 | 0 | 0 | -1,345.069 | -672.535 | -932.883 | -233.221 | -351.915 | -175.958 | -3,298.158 | -1,649.079 | -13,755.353 | -3,438.838 |
| Income Before Tax
| -1,708.629 | -415.335 | -325.114 | 133.138 | 296.3 | 0 | -0 | -0 | -0 | 0 | -0 | 876.228 | 1,440.369 | -253.515 | 1,425.227 | 2,700.455 | 3,743.391 | 3,514.764 | 8,097.573 | 98.553 | 6,433.032 | 2,575.726 | 4,504.379 | 10,124.108 | 3,472.52 | 10,113.939 | 5,056.97 | 3,635.85 | 1,817.925 | -8,715.145 | -4,357.573 | 10,200.383 | 5,100.192 | -2,960.986 | -1,480.493 | 9,509.965 | 4,754.983 | 9,063.011 | 4,531.506 | 7,383.69 | 3,691.845 | 1,713.283 | 856.642 | 1,198.782 | 599.391 | -1,721.212 | -860.606 | -679.263 | -339.632 | -375.554 | -93.889 | 147.707 | 73.854 | 406.424 | 203.212 | 1,315.546 | 328.887 |
| Income Before Tax Ratio
| -40.909 | -2.259 | -1.362 | 0.555 | 1.072 | 0 | -0 | 0 | -0 | 0 | 0 | 1.312 | 4.174 | -0.389 | 1.551 | 3.857 | 2.035 | 1.704 | 14.268 | 0.089 | 4.188 | 2.039 | 3.429 | 1.139 | 1.076 | 4.156 | 4.156 | 6.889 | 6.889 | -3.263 | -3.263 | 4.741 | 4.741 | -2.341 | -2.341 | 1.126 | 1.126 | 1.902 | 1.902 | 3.246 | 3.246 | 0.326 | 0.326 | 0.474 | 0.474 | -2.36 | -2.36 | -0.951 | -0.951 | -0.578 | -0.578 | 0.105 | 0.105 | 0.11 | 0.11 | 0.087 | 0.087 |
| Income Tax Expense
| -22.752 | 6.708 | 1.918 | 25.24 | 16.535 | 0 | -0 | -0 | -0 | 0 | -0 | 29.87 | 61.821 | 65.22 | 226.977 | 100.072 | 212.879 | 352.087 | 260.607 | 215.788 | 140.439 | 115.42 | 127.93 | 771.902 | 221.96 | 299.09 | 149.545 | 116.146 | 58.073 | 120.602 | 60.301 | 1,528.111 | 764.056 | -1,506.728 | -753.364 | 1,177.097 | 588.549 | 1,505.924 | 752.962 | 929.023 | 464.512 | 49.255 | 24.628 | 45.712 | 22.856 | -1.552 | -0.776 | -57.018 | -28.509 | 12.214 | 3.054 | 8.924 | 4.462 | 101.068 | 50.534 | -396.084 | -99.021 |
| Net Income
| -1,686.055 | -422.276 | -69.767 | 146.599 | 281.698 | 1,907.619 | 1,907.619 | 1,907.619 | 1,907.619 | 1,907.619 | 1,907.619 | 844.917 | 1,378.824 | -363.534 | 1,146.18 | 2,562.706 | 3,429.296 | 2,931.016 | 7,842.592 | -115.384 | 6,298.415 | 2,446.512 | 4,376.45 | 8,935.516 | 3,250.561 | 9,814.849 | 4,907.425 | 3,519.704 | 1,759.852 | -8,835.747 | -4,417.874 | 8,672.272 | 4,336.136 | -1,454.258 | -727.129 | 8,332.868 | 4,166.434 | 7,557.087 | 3,778.544 | 6,454.667 | 3,227.334 | 1,664.028 | 832.014 | 1,153.07 | 576.535 | -1,719.66 | -859.83 | -622.245 | -311.123 | -387.768 | -96.942 | 138.783 | 69.392 | 305.356 | 152.678 | 1,711.63 | 427.908 |
| Net Income Ratio
| -40.368 | -2.297 | -0.292 | 0.611 | 1.019 | 1.632 | 3.178 | 3.398 | 1.755 | 0.858 | 2.845 | 1.265 | 3.996 | -0.558 | 1.248 | 3.66 | 1.865 | 1.421 | 13.819 | -0.105 | 4.101 | 1.937 | 3.332 | 1.005 | 1.007 | 4.033 | 4.033 | 6.669 | 6.669 | -3.308 | -3.308 | 4.031 | 4.031 | -1.15 | -1.15 | 0.987 | 0.987 | 1.586 | 1.586 | 2.837 | 2.837 | 0.317 | 0.317 | 0.455 | 0.455 | -2.358 | -2.358 | -0.871 | -0.871 | -0.597 | -0.597 | 0.099 | 0.099 | 0.082 | 0.082 | 0.114 | 0.114 |
| EPS
| -0.88 | -0.22 | -0.037 | 0.077 | 0.15 | 1 | 1 | 1 | 1 | 1 | 1 | 0.44 | 0.72 | -0.19 | 0.6 | 1.34 | 1.8 | 1.54 | 4.11 | -0.061 | 3.3 | 1.28 | 2.3 | 4.68 | 1.7 | 5.16 | 2.58 | 1.84 | 0.92 | -4.6 | -2.3 | 4.36 | 2.18 | -0.64 | -0.32 | 3.64 | 1.82 | 3.36 | 1.68 | 2.88 | 1.44 | 0.8 | 0.4 | 0.52 | 0.26 | -0.72 | -0.36 | -0.261 | -0.131 | -0.18 | -0.045 | 0.067 | 0.034 | 0.158 | 0.079 | 0.88 | 0.22 |
| EPS Diluted
| -0.88 | -0.22 | -0.037 | 0.077 | 0.15 | 1 | 1 | 1 | 1 | 1 | 1 | 0.44 | 0.72 | -0.19 | 0.6 | 1.34 | 1.8 | 1.54 | 4.11 | -0.061 | 3.3 | 1.28 | 2.3 | 4.68 | 1.7 | 5.16 | 2.58 | 1.84 | 0.92 | -4.6 | -2.3 | 4.36 | 2.18 | -0.64 | -0.32 | 3.64 | 1.82 | 3.36 | 1.68 | 2.88 | 1.44 | 0.8 | 0.4 | 0.52 | 0.26 | -0.72 | -0.36 | -0.261 | -0.131 | -0.18 | -0.045 | 0.067 | 0.034 | 0.158 | 0.079 | 0.88 | 0.22 |
| EBITDA
| 0 | 69.519 | 106.191 | 94.025 | 110.538 | 1,038.267 | 24.358 | 8.83 | 1.438 | 2,064.466 | 544.222 | 326.317 | 71.586 | 125.098 | 893.579 | 1,582.418 | 2,307.856 | 1,869.245 | 491.898 | -583.85 | 1,392.039 | 1,401.827 | 4,702.248 | 5,312.598 | 3,581.107 | 10,425.833 | 5,212.917 | 3,964.776 | 1,982.388 | -8,646.248 | -4,323.124 | 10,282.699 | 5,141.35 | -2,694.263 | -1,347.132 | 9,511.395 | 4,755.698 | 9,063.011 | 4,531.506 | 7,394.088 | 3,697.044 | 1,688.935 | 844.468 | 1,211.367 | 605.684 | -1,702.52 | -851.26 | -679.263 | -339.632 | -366.616 | -91.654 | 147.161 | 73.581 | 617.817 | 308.909 | 114.057 | 28.514 |
| EBITDA Ratio
| 0 | 0.378 | 0.445 | 0.392 | 0.4 | 0.888 | 0.041 | 0.016 | 0.001 | 0.929 | 0.812 | 0.489 | 0.207 | 0.192 | 0.973 | 2.26 | 1.255 | 0.906 | 0.867 | -0.53 | 0.906 | 1.11 | 3.58 | 0.598 | 1.11 | 4.284 | 4.284 | 7.512 | 7.512 | -3.237 | -3.237 | 4.78 | 4.78 | -2.13 | -2.13 | 1.126 | 1.126 | 1.902 | 1.902 | 3.25 | 3.25 | 0.321 | 0.321 | 0.479 | 0.479 | -2.335 | -2.335 | -0.951 | -0.951 | -0.564 | -0.564 | 0.105 | 0.105 | 0.167 | 0.167 | 0.008 | 0.008 |