Chinese Estates Holdings Limited

HKEX:0127.HK

1.17 (HKD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997
Assets:
Current Assets:
Cash & Cash Equivalents 745.1572,109.8962,753.0761,797.44587.411605.872570.5781,070.4712,849.8074,719.2233,881.254,786.5234,268.49910,769.3226,289.51110,418.8770000-0.971000000
Short Term Investments 339.319672.06964.6661,957.17,520.2115,524.5278,848.1814,642.62310,702.654,749.77411,932.8689,731.9193,313.4792,629.6351,372.19269.1186,535.5987,177.0382,929.5032,855.3821,354.7551,131.8471,304.958623.577000
Cash and Short Term Investments 1,084.4762,781.9563,717.7423,754.548,107.622605.872570.5781,070.4712,849.8074,719.22315,814.11814,518.4427,581.97813,398.9577,661.70310,487.9956,535.5987,177.0382,929.5032,855.3821,354.7551,131.8471,304.958623.577000
Net Receivables 181.903189.397299.395235.434374.458486.846865.4065,532.87,088.477-4,200.523,828.8067,697.6612,177.73483.595831.603-0.53100000000000
Inventory 27.39527.95826.83237.902226.708231.986299.1731,276.3342,598.522,333.3582,326.5833,771.7513.9392.962.9933.42600000000000
Other Current Assets -1,293.774-2,999.311-4,043.967-4,227.876-8,708.788-7,003.426-10,756.309-23,452.107-23,417.6471,867.1621,546.18837.4255,740.8016,495.7234,599.1275,611.7515,106.6347,122.5014,221.8661,568.5551,387.422600.443457.836413.042741.8700
Total Current Assets 1,555.062,038.7682,479.8741,618.908413.19605.872570.5781,070.4712,849.8074,719.22323,515.68726,825.27915,504.44820,381.23513,095.42616,102.64111,643.35414,303.8467,165.5424,429.3482,743.4151,960.5381,769.7461,486.318769.47400
Non-Current Assets:
Property, Plant & Equipment, Net 254.801225.878244.738295.477182.42315,317.50215,693.10812,932.68321,991.80341,297.25549.335521.886521.756521.58990.045104.73938,633.83431,853.22724,155.75619,730.66916,573.91112,690.49517,554.44816,580.234015,120.29218,811.509
Goodwill 00000322.938322.938322.938322.938322.938322.938322.938329.8796.9416.9418.31000-183.326-214.924-295.845-324.5380000
Intangible Assets 00000322.938322.938322.938322.9380001.434.297.1510.0112.87015.9511.1311.5081.88500000
Goodwill and Intangible Assets 14,659.26410,528.9229,275.957-4,098.723-9,901.564322.938322.938322.938322.938322.938322.938322.938331.30911.23114.09118.3212.877,240.11715.951-182.195-213.416-293.96-324.5380000
Long Term Investments 2,772.1062,675.7213,934.318,366.23724,593.07340,561.10244,096.19520,721.38327,333.916-1,646.764-8,382.467-6,601.0977,018.913,758.4831,433.5021,268.7366,591.6062,751.9451,168.548-1,041.3241,275.536480.98322.2051,602.894000
Tax Assets 0.8770.8343.9211.2721.5921.8992.4192.6924.2811.23723.50535.25247.27933.08370.90596.6966.57473.64766.58673.42597.9761,131.8471,304.9580000
Other Non-Current Assets -696.642163.64777.98494.49766.406-40,563.001-44,098.614-20,724.075-27,338.1961,635.52759,781.22853,425.00138,087.89530,350.73944,711.11434,286.4139,766.0691,411.5457,868.4543,272.8331,641.744187.287219.622981.6929,764.168-15,120.292-18,811.509
Total Non-Current Assets 16,990.40613,595.00213,536.89914,668.7614,941.9315,640.4416,016.04613,255.62122,314.74141,620.18852,294.53947,703.9846,007.14934,675.12546,319.65735,774.89855,070.95343,330.48133,275.29521,853.40819,375.75114,196.64919,076.69519,164.829,764.16800
Total Assets 18,545.46619,434.51521,597.0737,469.37948,311.78948,690.70356,063.35545,775.73563,055.21771,424.93175,810.22674,529.25961,511.59755,056.3659,415.08351,877.53966,714.30757,634.32740,440.83726,282.75622,119.16616,157.18720,846.44120,651.13810,533.64217,994.55121,832.555
Liabilities & Equity:
Current Liabilities:
Account Payables 9.479245.191201.8964.1421.079247.187345.201408.7021,081.7461,503.0761,794.252636.313776.0230568.8850579.931643.75194.26478.284121.227130.98124.117102.776000
Short Term Debt 2,234.82,716.4833,693.655,379.7369,288.2289,303.68812,763.54610,797.5038,651.7736,707.9357,386.68314,171.95810,006.6673,727.5523,714.9633,163.9253,000.1211,172.8486,242.6992,283.1612,244.765320.5721,965.842650.952000
Tax Payables 6.5684.0223.5936.11117.762.656316.502294.511239.90677.813247.06293.11224.48084.2710230.82788.6627.47557.85854.1654.4746.9524.719000
Deferred Revenue 84.205000000147.1862,110.3329,541.367320.141128.67100257.3280230.82788.662231.71857.85854.165209.736239.416207.086000
Other Current Liabilities 187.0998.426188.413397.054503.172303.584674.653408.7022,106.924934.7261,050.1723,306.447994.9961,513.261503.723935.872313.102777.91724.444249.605527.9416.017246.68104.7251.25100
Total Current Liabilities 2,515.5743,060.14,083.9595,780.9329,792.4799,854.45913,783.411,762.09313,950.77518,687.10410,551.24818,243.38911,777.6865,240.8135,044.8994,099.7974,123.9812,683.1776,693.1252,668.9082,948.097677.3052,576.0551,065.5391.25100
Non-Current Liabilities:
Long Term Debt 1,660.3232,205.7811,812.5371,951.3964,201.964,443.9875,544.9673,793.8915,88010,004.69116,524.2939,335.61712,684.01514,982.9589,500.0188,505.2589,380.5893,989.0297,124.4374,769.6484,808.174,759.0372,846.7983,270.484000
Deferred Revenue Non-Current 84.205-456.164-1,683.016-1,300.107-1,147.1154,391.0955,494.6023,669.0255,321.429,336.85830.6484,856.197-2,385.004-11,658.869-10,562.211-9,223.71400-401.17700000000
Deferred Tax Liabilities Non-Current 60.19363.04558.2456.39461.54952.89250.365124.866558.58667.841695.753616.457483.679403.4635,346.0413,882.3815,444.5874,461.9382,920.57842.43735.774000000
Other Non-Current Liabilities -9.93393.1191,624.7761,243.7131,085.566-4,443.987-5,544.967-3,793.891-5,880-10,004.69118.519-4,500.7262,583.21411,877.14410,654.4589,311.16899.618537.549401.177231.446-193.56-592.814-525.14804,610.86800
Total Non-Current Liabilities 1,794.7912,205.7811,812.5371,951.3964,201.964,443.9875,544.9673,793.8915,88010,004.69118,069.21310,307.54513,365.90415,604.69614,938.30612,475.09314,924.7948,988.51610,045.0155,043.5314,650.3844,166.2232,321.653,270.4844,610.86800
Total Liabilities 4,310.3655,431.6727,198.248,689.12914,721.4284,443.9875,544.9673,793.8915,88010,004.69128,620.46128,550.93425,143.5920,845.50919,983.20516,574.8919,048.77421,671.69316,738.147,712.4397,598.4814,843.5284,897.7054,336.0234,612.1192,245.011,773.775
Equity:
Preferred Stock 0000000309.6820000000000000000000
Common Stock 190.762190.762190.762190.762190.762190.762190.762190.762190.762190.762190.762190.762190.762190.762195207.77500000000000
Retained Earnings 11,530.40813,522.20313,257.38725,955.85225,371.28524,810.723,661.24329,942.8837,335.43137,448.53841,729.04139,236.131,771.54229,934.73835,225.105000000000000
Accumulated Other Comprehensive Income/Loss 2,490.334266.569927.4572,612.1698,006.8789,252.33612,725.341-309.6822,764.5113,928.054-171.049-155.814-143.3080-165.816-145.07100000000000
Other Total Stockholders Equity 0000-0-191.43-191.43-329.426-43.10405,354.9946,275.4743,832.3363,382.3663,378.62334,587.88947,161.63835,532.69823,301.5218,485.77814,367.61611,017.25215,686.16216,256.1775,921.52315,718.62520,023.813
Total Shareholders Equity 14,211.50413,979.53414,375.60628,758.78333,568.92534,062.36836,385.91629,804.21640,247.641,567.35447,103.74845,546.52235,651.33233,507.86638,632.91234,650.59347,161.63835,532.69823,301.5218,485.77814,367.61611,017.25215,686.16216,256.1775,921.52315,718.62520,023.813
Total Equity 14,235.10114,002.84314,398.8328,780.2533,590.36134,143.56936,493.00229,899.85540,325.36241,652.59347,189.76545,978.32536,368.00734,210.85139,431.87835,302.64947,665.53335,962.63423,702.69718,570.31714,520.68511,313.65915,948.73616,315.1155,921.52315,749.54120,058.78
Total Liabilities & Shareholders Equity 18,545.46619,434.51521,597.0737,469.37948,311.78948,690.70356,063.35545,775.73563,055.21771,424.93175,810.22674,529.25961,511.59755,056.3659,415.08351,877.53966,714.30757,634.32740,440.83726,282.75622,119.16616,157.18720,846.44120,651.13810,533.64217,994.55121,832.555