Monalisa Co., Ltd

KRX:012690.KS

3930 (KRW) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 19,711.7735,082.699,741.94411,373.94817,091.2185,867.0959,437.60914,867.7599,442.74512,071.6493,007.5492,551.9071,776.1027,357.2137,702.6814,844.1383,147.621
Short Term Investments 2,0007,490.466-5,086.269-4,786.165-4,802.68612,516.31513,015.5345,50010,001.6095,0003,688.900511.612-891.755-1,192.5393,039
Cash and Short Term Investments 21,711.77312,573.1569,741.94411,373.94817,091.21818,383.4122,453.14320,367.75919,444.35417,071.6496,696.4492,551.9071,776.1027,868.8257,702.6814,844.1386,186.621
Net Receivables 13,568.24212,346.68310,700.04513,292.47511,626.67212,326.65511,697.73413,674.22613,212.46514,273.24415,768.71716,061.27713,851.94615,807.20418,126.243024,033.172
Inventory 12,137.11412,193.06710,392.42613,448.8728,359.2669,786.7859,971.1067,862.5117,399.8045,729.9517,193.2679,984.3878,049.4287,803.44221,856.87620,241.73621,185.179
Other Current Assets 142.119-0-00-0-0.001-0.00100.00100-0-0499.9993,049.99820,917.9045.87
Total Current Assets 47,559.24837,112.90430,834.41538,115.29537,077.15740,496.8544,121.98341,904.49640,056.62337,074.84529,658.43228,597.57123,677.47631,979.4750,735.79846,003.77851,410.842
Non-Current Assets:
Property, Plant & Equipment, Net 42,184.83944,420.31246,241.62537,252.96834,631.76535,576.06936,901.22137,430.65837,412.62636,935.65438,855.92534,436.35533,518.73125,169.24325,228.74116,843.0318,216.591
Goodwill 000000000000003,064.3697,150.19411,236.019
Intangible Assets 294.415412.591456.165491.142441.895167.844190.15196.85185.975127.062135.38823.87828.74114.091105.264146.56126.334
Goodwill and Intangible Assets 294.415412.591456.165491.142441.895167.844190.15196.85185.975127.062135.38823.87828.74114.0913,169.6337,296.75411,362.353
Long Term Investments 7,006.8833,500.67416,423.29615,451.6944,804.201-12,514.8-13,014.019-5,498.485-10,000.094-4,997.77-3,686.6705.45-506.877908.491,204.46-2,234.614
Tax Assets 0-3,500.674-16,423.296-15,451.694142.678625.67314,424.8348.09211,045.93103,688.901,224.4992,878.0412,031.0041,000.238289.298
Other Non-Current Assets -015,848.56916,423.29615,451.694-013,158.406,520.53305,849.904847.213902.008879.361913.104243.1383,317.9385,503.305
Total Non-Current Assets 49,486.13760,681.47263,121.08653,195.80440,020.53837,013.18538,502.18638,657.64838,644.43837,914.8539,840.75535,362.2435,656.78128,467.60231,581.00629,662.4233,136.933
Total Assets 97,045.38597,794.37693,955.50191,311.09977,097.69577,510.03582,624.16980,562.14478,701.06174,989.69569,499.18863,959.81259,334.25760,447.07282,316.80475,666.19884,547.775
Liabilities & Equity:
Current Liabilities:
Account Payables 2,010.0615,044.4874,006.5014,435.6514,961.7196,365.5825,870.2179,507.877006,449.7565,327.8527,721.656,977.16213,060.44713,354.33317,488.956
Short Term Debt 492.265,452.5715,403.418390.243703.3715005005005005005002,463.535,652.5910,619.4732,911.46334,799.71427,987.75
Tax Payables 2,527.243424.716122.371,530.6990198.213222.402996.815824.2311,590.604811.119622.4500000
Deferred Revenue 282.299218.2236,765.4138,712.9986,084.183198.2136,215.749-9,507.877007,338.5466,745.7215,134.5145,064.931000
Other Current Liabilities 11,433.7827,227.048-0.0010.001-05,920.524-011,425.98313,080.71114,130.17500.0010.001-0.00117,164.79218,667.0118,852.187
Total Current Liabilities 14,218.40217,942.32916,175.33213,538.89211,749.27312,984.3212,585.96611,925.98313,580.71114,630.17514,288.30214,537.10418,508.75522,661.56263,136.70266,821.05854,328.893
Non-Current Liabilities:
Long Term Debt 503.587760.228928.7585,984.189219.86700000000003,0006,000
Deferred Revenue Non-Current 00000000000000000
Deferred Tax Liabilities Non-Current 1,031.2681,469.0551,612.017569.49301,518.41125.196094.833196.461733.811574.422001,744.45900
Other Non-Current Liabilities 7.5477.5477.5477.5477.547-1,510.8647.54712.54712.54712.54713.54711.14720.5471,755.1474,008.8664,074.84,907.035
Total Non-Current Liabilities 1,542.4022,236.832,548.3236,561.229227.4157.54732.74312.547107.38209.008747.358585.56920.5471,755.1475,753.3257,074.810,907.035
Total Liabilities 15,760.80420,179.15918,723.65420,100.12211,976.68712,991.86712,618.70911,938.5313,688.09114,839.18315,035.6615,122.67318,529.30224,416.70868,890.02873,895.85865,235.928
Equity:
Preferred Stock 00000000000000000
Common Stock 18,885.62818,885.62818,885.62818,885.62818,885.62818,885.62818,885.62818,885.62818,885.62818,885.62818,885.62818,885.62818,885.62818,885.62818,885.62818,885.62818,885.628
Retained Earnings 53,044.23851,748.97149,413.6948,887.96341,406.89740,986.86247,682.44646,300.642,689.95637,827.49824,471.06418,844.67510,812.4926,037.9-11,060.624-14,848.817-5,182.634
Accumulated Other Comprehensive Income/Loss 5,917.3295,391.3385,343.2491,573.91,391.0961,208.292842.684568.478000000000
Other Total Stockholders Equity 3,437.3871,589.281,589.281,863.4873,437.3863,437.3862,594.7022,868.9083,437.3863,437.38611,106.83611,106.83611,106.83611,106.83511,113.2383,413.0758,591.319
Total Shareholders Equity 81,284.58177,615.21775,231.84671,210.97765,121.00664,518.16770,005.4668,623.61465,012.9760,150.51254,463.52848,837.13940,804.95536,030.36318,938.2427,449.88622,294.313
Total Equity 81,284.58177,615.21775,231.84671,210.97765,121.00664,518.16770,005.4668,623.61465,012.9760,150.51254,463.52848,837.13940,804.95536,030.36313,426.7761,770.3419,311.847
Total Liabilities & Shareholders Equity 97,045.38597,794.37693,955.50191,311.09977,097.69477,510.03482,624.16880,562.14478,701.06174,989.69469,499.18863,959.81259,334.25760,447.07282,316.80475,666.19884,547.775