Monalisa Co., Ltd

KRX:012690.KS

3930 (KRW) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 23,077.07713,291.81319,711.77321,158.27727,046.35712,185.5085,082.696,008.44611,545.98411,019.9559,741.9448,173.1736,497.23611,056.73611,373.9488,972.36613,084.84213,289.8717,091.2185,939.2574,790.3856,205.3445,867.0955,363.8585,295.0711,002.9279,437.6099,891.47410,742.67511,256.63914,867.7592,578.84311,412.5268,942.2229,442.7455,680.6747,861.22511,298.17312,071.6498,631.9716,357.687,577.5243,007.5496,153.2335,438.6044,507.8662,551.9072,052.1731,392.0252,257.7381,776.1021,986.3911,864.3787,200.8027,357.2136,015.0393,882.6494,763.0253,050.8382,347.4616,237.8712,248.2914,123.6815,094.391,776.1361,447.9633,291.371
Short Term Investments 013,0002,000-4,865-4,863.103-4,861.2467,490.4667,498.86-5,111.824-5,088.136-5,086.269-4,735.234-4,733.35900-7,284.688-7,282.376-7,168.824-4,802.68611,504.11212,50012,50012,516.31512,518.50512,515.3257,50013,015.53413,015.11513,016.81513,018.0255,50016,510.5458,00011,001.9910,001.60910,001.5178,002.7845,0005,0005,0002,009.94503,688.91,457.600000009.5531,062.837511.6126005050503,00003,039000
Cash and Short Term Investments 23,077.07726,291.81321,711.77321,158.27727,046.35712,185.50812,573.15613,507.30611,545.98411,019.9559,741.9448,173.1736,497.23611,056.73611,373.9488,972.36613,084.84213,289.8717,091.21817,443.36917,290.38518,705.34418,383.4117,882.36317,810.39518,502.92722,453.14322,906.58923,759.4924,274.66420,367.75919,089.38819,412.52619,944.21219,444.35415,682.19115,864.00916,298.17317,071.64913,631.9718,367.6257,577.5246,696.4497,610.8335,438.6044,507.8662,551.9072,052.1731,392.0252,257.7381,776.1021,995.9411,867.3788,263.6397,868.8256,021.0393,882.6494,763.0253,100.8382,397.4616,287.8715,248.2914,123.6818,133.391,776.1361,447.9633,291.371
Net Receivables 13,190.93913,796.44413,568.24213,741.05312,699.89212,825.21912,346.68311,330.04311,774.00412,515.61510,700.04512,170.81213,208.37611,398.96113,292.47513,097.43611,683.36315,576.76511,626.67212,824.50613,536.273012,326.655010,197.024011,697.73412,788.335013,733.88813,674.226012,453.059013,212.465012,689.166014,273.24413,947.6910015,768.717016,461.209016,061.2770018,031.02113,851.9460015,095.5915,807.2040016,600.7115,912.317016,922.324018,927.91421,477.709016,487.94216,918.448
Inventory 13,248.96612,365.30612,137.11412,583.34312,601.49311,616.48712,193.06711,780.45611,593.3759,840.18610,392.4269,877.00110,738.63313,459.313,448.87213,386.2069,165.9856,431.6558,359.2669,508.4169,988.438,132.7329,786.78510,116.26610,878.1310,449.3099,971.10610,323.9069,024.7257,261.2127,862.5119,191.3427,637.7647,146.0587,399.8047,682.6997,754.9736,339.2715,729.9516,382.5466,825.136,287.8127,193.2677,485.4858,000.1987,766.6119,984.38711,425.99410,570.6959,959.938,049.4288,024.2477,308.86,680.0367,803.4427,585.3258,180.778,888.7497,685.1417,411.3675,971.2118,573.4689,627.8038,202.7036,1405,602.6524,897.868
Other Current Assets 303.768157.511142.119000-0-0-0156.162-000.00100-00-0-0-0.001-015,918.527-0.00111,986.668-0.00117,496.123-0.0010.00211,200.4820.001011,976.187-0.00114,091.3880.00113,535.258-0.00114,377.3480-0.00117,063.71816,721.669015,282.088-0.00117,068.691-013,619.07116,424.6610.001-015,031.85714,032.8860.002499.99914,658.95815,867.9714,000-0.00217,462.750.00220,630.1973,000-0.00122,453.5110.00139.002
Total Current Assets 49,820.7552,611.07547,559.24847,482.67452,347.74336,627.21337,112.90436,617.80534,913.36433,531.91730,834.41530,220.98630,444.24735,914.99838,115.29535,456.00733,934.1935,298.2937,077.15739,776.29140,815.08842,756.60340,496.8539,985.29738,885.54846,448.35944,121.98346,018.83243,984.69745,269.76541,904.49640,256.91739,503.34841,181.65840,056.62336,900.14836,308.14737,014.79237,074.84533,962.20732,256.47330,587.00529,658.43230,378.40629,900.0129,343.16828,597.57127,097.23828,387.38130,248.6923,677.47625,052.04523,209.06430,039.26731,979.4728,265.32227,931.3934,252.48426,698.29427,271.57829,181.40834,451.95635,679.39837,813.80130,369.64723,538.55825,146.689
Non-Current Assets:
Property, Plant & Equipment, Net 41,987.53842,096.64242,184.83942,936.4243,177.47243,595.76844,420.31245,302.08545,228.27745,499.8646,241.62545,795.49344,829.53637,804.04937,252.96837,408.56136,903.79634,174.22234,631.76534,656.53434,871.40635,384.18935,576.06935,968.87236,285.37336,522.90436,901.22136,819.25736,404.41536,753.11637,430.65838,019.29637,789.56737,477.70337,412.62636,921.20437,257.02137,144.17736,935.65437,164.16337,311.24235,669.61438,855.92536,612.84334,635.4334,945.78834,436.35536,531.44635,301.89835,392.44433,518.73130,979.30428,456.70427,888.88225,169.24323,732.51223,862.9224,024.13415,032.74415,488.33215,892.91516,411.64116,542.66216,897.37217,661.87618,243.24918,615.568
Goodwill 0000000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 238.397265.928294.415325.102355.431385.051412.591446.864431.089430.599456.165448.625463.346474.985491.142502.766495.479484.069441.895405.823313.605190.183167.844174.494180.511184.437190.15196.311194.818198.966196.85188.022188.703186.733185.975190.772138.437126.795127.062129.035132.075134.743135.388137.244138.28926.92823.87825.98626.97628.02828.74129.68630.37331.62714.09115.7514.64813.94816.99818.65119.72518.83219.7621.53213.83514.05313.841
Goodwill and Intangible Assets 238.397265.928294.415325.102355.431385.051412.591446.864431.089430.599456.165448.625463.346474.985491.142502.766495.479484.069441.895405.823313.605190.183167.844174.494180.511184.437190.15196.311194.818198.966196.85188.022188.703186.733185.975190.772138.437126.795127.062129.035132.075134.743135.388137.244138.28926.92823.87825.98626.97628.02828.74129.68630.37331.62714.09115.7514.64813.94816.99818.65119.72518.83219.7621.53213.83514.05313.841
Long Term Investments 6,681.5356,725.3417,006.8837,090.8467,082.17515,931.5283,500.6743,508.92816,175.42316,573.516,423.29615,874.26516,008.4930017,579.06817,329.17416,312.8524,804.201-11,502.597-12,498.485-12,498.485-12,514.8-12,516.99-12,513.81-7,498.485-13,014.019-13,013.6-13,015.3-13,016.51-5,498.485-16,509.03-7,998.485-11,000.475-10,000.094-10,000.002-8,000.554-4,997.77-4,997.77-4,997.77-2,007.7150-3,686.67-1,455.3700005.455.455.45-4.12.45-1,058.102-506.877-1.2654.7354.735-43.533-43.872-44.056-1,702.1023,167.494841.37510,016.56116,742.92418,305.446
Tax Assets -238.397-265.9280-7,090.846-7,082.175-15,931.528-3,500.6740-16,175.423-16,573.5-16,423.296-15,874.265-16,008.4930079.186117.31499.368142.678499.199499.199625.673625.673264.67162.0938,425.61614,424.834130.98391.2344.1948.092204.71592.0212,006.06211,045.9316.3950005,000003,688.91,457.6000040.661522.5641,224.4991,842.6272,181.4522,556.3792,878.0413,755.8834,122.4691,620.0552,699.3881,222.0461,158.308584.565366.333254.0123,921.2973,289.8643,495.069
Other Non-Current Assets 238.397547.151-07,090.8467,082.17515,931.52815,848.56912,481.19716,175.42316,573.516,423.29615,874.26516,008.49315,373.9715,451.694-0-00-011,805.412,862.52413,018.42213,158.413,512.51713,602.686-0.001014,425.43114,443.03514,448.9296,520.53317,533.8449,024.2240.001011,117.7079,038.0245,849.9045,849.904834.2962,920.1524,547.47847.213998.2771,001.509912.008902.008906.211864.861974.361879.361882.8141,821.2252,836.061913.104403.938397.938397.9383,292.9383,292.9373,292.9383,314.499313.333,437.329464.731464.73384.498
Total Non-Current Assets 48,907.4749,369.13449,486.13750,352.36850,615.07759,912.34660,681.47261,739.07561,834.78862,503.95963,121.08662,118.38261,301.37553,653.00553,195.80455,569.58254,845.76351,070.51140,020.53835,864.35936,048.24936,719.98237,013.18537,403.56437,616.85337,634.47138,502.18638,558.38238,118.19838,428.69538,657.64839,436.84739,096.02938,670.02438,644.43838,236.07638,432.92838,123.10637,914.8538,129.72438,355.75440,351.82739,840.75537,750.59435,775.22835,884.72435,362.2437,463.64336,239.84636,922.84735,656.78133,730.33132,492.20432,254.84728,467.60227,906.81828,402.7126,060.8120,998.53519,978.09420,319.8318,627.43520,409.57921,451.6232,078.338,754.8240,814.422
Total Assets 98,728.22101,980.20997,045.38597,835.042102,962.8296,539.55997,794.37698,356.88196,748.15196,035.87693,955.50192,339.36891,745.62289,568.00291,311.09991,025.58988,779.95386,368.80177,097.69575,640.64976,863.33779,476.58577,510.03577,388.86176,502.40184,082.83182,624.16984,577.21482,102.89683,698.45980,562.14479,693.76478,599.37779,851.68278,701.06175,136.22474,741.07575,137.89874,989.69572,091.93170,612.22770,938.83269,499.18868,12965,675.23865,227.89163,959.81264,560.88164,627.22767,171.53759,334.25758,782.37655,701.26762,294.11460,447.07256,172.1456,334.160,313.29447,696.82947,249.67349,501.23853,079.39156,088.97759,265.42162,447.94762,293.37865,961.111
Liabilities & Equity:
Current Liabilities:
Account Payables 5,713.6065,690.7922,010.0614,499.6575,462.2385,778.7195,044.4875,450.694,989.3895,100.8324,006.5013,614.6313,333.5413,914.4864,435.6515,777.4565,002.8594,877.7744,961.7194,252.7676,146.1817,557.1626,365.5825,286.6284,175.6687,156.1115,870.2176,483.7725,591.340009,914.685009,755.79500005,517.4386,613.0566,449.7566,421.6945,454.8846,839.3445,327.8526,689.1929,869.15711,948.2417,721.657,119.5995,534.3836,537.5726,977.1623,420.0294,411.4815,172.3573,362.9464,265.0845,648.577,035.1986,209.3917,278.0776,613.1425,805.3454,864.946
Short Term Debt 488.015499.77492.26482.2412,483.7482,474.9625,452.5715,442.4415,422.1135,408.7145,403.4185,378.5785,362.55357.793390.2435,344.8115,793.7935,670.838703.371723.013764.755768.10350050050050050050050050050050050050050050050050050050005005005005002,557.832,463.532,572.783,231.745,616.945,652.595,712.855,479.6310,546.5610,619.4710,626.610,783.6917,600.8418,734.0121,454.8124,442.0823,899.90525,201.73825,001.66423,390.67523,041.75523,220.637
Tax Payables 551.4532,809.9422,527.2431,731.3071,599.232463.038424.716224.063307.124228.186122.37106.584368.46941.3391,530.6991,430.0491,074.422602.7990102.049102.87170.17198.21300280.876222.402822.964980.9581,014.081996.815868.9191,009.06924.561824.231460.868716.8541,213.7371,590.6041,297.018693.969960.17811.1191,054.194742.392882.542622.45199.0280000000000139.32700022.248099.66200
Deferred Revenue 298.732385.351282.29910,982.69810,545.43150.309218.223547.315189.179302.276,765.4136,844.56,879.8310,008.5318,712.9988,522.8618,203.69,866.016,084.1836,418.6926,103.6058,042.3036,118.73605,673.9589,878.3156,215.7497,757.933980.9580001,967.744001,294.76200000960.177,338.5466,173.9785,908.7165,636.586,745.7217,791.91307,613.5375,134.5144,914.5565,103.81505,064.9313,630.7273,772.9440139.327002,851.11422.24803,032.05900
Other Current Liabilities 9,375.16213,242.92511,433.7820.00109,114.527,227.0487,765.7957,230.1276,843.174-0.001-0-0.0010.0020.001-0.001-0.001-0.001-0000.0010.0016,289.669-0.001-0.001-00.0035,844.76315,809.95411,425.98311,517.533-0.00115,075.86513,080.711-0.00111,805.57513,107.7414,130.17513,221.9387,285.9425,846.0060-0.0010.001310.6290.0010.0016,548.2620.0010.001-0.001-0.0016,889.307-0.0010.001-0.0013,607.5513,501.2213,223.5823,518.868-0.0012,661.8293,716.7010.0013,507.7546,247.286
Total Current Liabilities 15,875.51619,818.83814,218.40215,964.59718,491.41617,518.5117,942.32919,206.2417,830.80817,654.99116,175.33215,837.70815,575.92114,280.81213,538.89219,645.12619,000.25220,414.62111,749.27311,394.47213,014.54116,367.56912,984.3212,076.29710,349.62517,534.42512,585.96614,741.70812,917.06116,309.95411,925.98312,017.53312,382.42815,575.86513,580.71111,550.55612,305.57513,607.7414,630.17513,721.93812,803.3813,919.23214,288.30213,095.67111,863.60115,344.38314,537.10417,053.88619,649.15925,178.71918,508.75517,747.00416,117.82723,973.43922,661.56217,677.35718,968.11426,380.74825,737.50428,943.47633,609.51833,786.21634,095.20635,996.44233,035.87732,354.85434,332.869
Non-Current Liabilities:
Long Term Debt 0414.142503.587566.337644.21690.566760.228797.626817.046862.018928.758955.788800.9585,873.3455,984.189883.3906.223201.102219.867132.158154.744108.4550000000000000000000002,7002,7000000000000000000000000
Deferred Revenue Non-Current 0-414.1420000000007.5470000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 932.4651,032.1491,031.2681,524.5851,523.1691,480.6891,469.0551,619.6811,628.2761,634.8611,612.0171,616.9761,637.936565.896569.49300000000001.50925.19600000068.68194.833063.854188.193196.461273.629690.388722.985733.811571.822406.619387.687574.422401.57400000001,670.1251,670.1251,685.807000000000
Other Non-Current Liabilities 320.95421.697.5477.5477.5477.5477.5477.5477.5477.5477.54707.5477.5477.547670.913670.9137.5477.5477.5477.5477.5477.5477.5477.5477.5477.54712.54712.54712.54712.54712.54712.54712.54712.54712.54712.54712.54712.54727.54733.54733.54713.5477.54711.14711.14711.14711.14710.54710.54720.5472,085.8611,937.5391,930.1611,755.1471,694.1871,588.8961,493.8141,203.4821,170.985988.91,352.5561,324.9731,336.251,491.9261,445.4331,332.459
Total Non-Current Liabilities 1,253.4161,453.8391,542.4022,098.472,174.9272,178.8012,236.832,424.8542,452.8692,504.4262,548.3232,580.3112,446.4416,446.7886,561.2291,554.2131,577.136208.65227.415139.705162.291116.0027.5477.5477.5479.05632.74312.54712.54712.54712.54712.54712.54781.228107.3812.54776.401200.74209.008301.176723.935756.532747.3583,279.3693,117.766398.834585.569412.72110.54710.54720.5472,085.8611,937.5391,930.1611,755.1473,364.3123,259.0213,179.6211,203.4821,170.985988.91,352.5561,324.9731,336.251,491.9261,445.4331,332.459
Total Liabilities 17,128.93121,272.67715,760.80418,063.06620,666.34319,697.31120,179.15921,631.09420,283.67720,159.41718,723.65418,418.01918,022.36220,727.620,100.12221,199.33920,577.38820,623.27111,976.68711,534.17813,176.83216,483.57212,991.86712,083.84410,357.17217,543.48212,618.70914,754.25512,929.60816,322.50111,938.5312,030.0812,394.97615,657.09313,688.09111,563.10312,381.97613,808.47914,839.18314,023.11413,527.31514,675.76415,035.6616,375.0414,981.36715,743.21715,122.67317,466.60719,659.70625,189.26618,529.30219,832.86518,055.36625,903.59924,416.70821,041.66922,227.13629,560.36926,940.98630,114.46134,598.41835,138.77235,420.17937,332.69334,527.80333,800.28735,665.329
Equity:
Preferred Stock 0000000000000000000000000000000000000000000000000000000000000000000
Common Stock 18,885.62818,885.62818,885.62818,885.62818,885.62818,885.62818,885.62818,885.62818,885.62818,885.62818,885.62818,885.62818,885.62818,885.62818,885.62818,885.62818,885.62818,885.62818,885.62818,885.62818,885.62818,885.62818,885.62818,885.62818,885.62818,885.62818,885.62818,885.62818,885.62818,885.62818,885.62818,885.62818,885.62818,885.62818,885.62818,885.62818,885.62818,885.62818,885.62818,885.62818,885.62818,885.62818,885.62818,885.62818,885.62818,885.62818,885.62818,885.62818,885.62818,885.62818,885.62818,885.62818,885.62818,885.62818,885.62818,885.62818,885.62818,885.62818,885.62818,885.62818,885.62818,885.62818,885.62818,885.62818,885.62818,885.62818,885.628
Retained Earnings 53,177.37752,284.38553,044.23853,937.55556,462.05650,976.00151,748.97150,907.62950,646.31850,058.30149,413.6948,103.19247,674.74746,517.38848,887.96345,929.33645,879.55141,848.61641,406.89740,392.36139,972.39539,278.90340,986.86242,982.00343,822.21544,216.33547,682.44647,499.94546,850.27445,052.94446,300.645,340.6743,881.38841,871.57542,689.95641,250.10740,036.08539,006.40537,827.49835,745.80334,761.89726,270.60524,471.06421,761.49620,701.40819,492.21118,844.67517,101.81114,975.05711,989.80710,812.4928,957.0487,653.4386,398.0516,037.95,131.6044,108.097754.059-1,548.631-5,163.653-7,395.9-4,358.151-1,630.601-360.623443.6731,016.8282,820.061
Accumulated Other Comprehensive Income/Loss 2,591.0152,592.252,409.4462,404.4762,038.8682,070.6941,887.891,884.1481,884.1481,884.1481,884.1481,848.1061,848.106000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 6,945.276,945.276,945.274,544.3184,909.9264,909.9255,092.7295,048.3825,048.3815,048.3825,048.3815,084.4245,314.7793,437.3863,437.3875,011.2863,437.3865,011.2864,828.4824,828.4824,828.4824,828.4824,645.6783,437.3863,437.3863,437.3863,437.3863,437.3863,437.3863,437.3863,437.3863,437.3863,437.3863,437.3863,437.3863,437.3863,437.3863,437.3863,437.3863,437.3863,437.38611,106.83511,106.83611,106.83511,106.83511,106.83511,106.83611,106.83511,106.83511,106.83511,106.83611,106.83511,106.83511,106.83511,106.83511,113.23911,113.23911,113.2393,418.8473,413.2373,413.0923,413.1423,413.7713,407.7248,590.8438,590.6368,590.094
Total Shareholders Equity 81,599.28980,707.53281,284.58179,771.97682,296.47876,842.24777,615.21776,725.78776,464.47475,876.45975,231.84673,921.34973,723.2668,840.40271,210.97769,826.24968,202.56465,745.5365,121.00664,106.47163,686.50562,993.01364,518.16765,305.01766,145.22966,539.34970,005.4669,822.95969,173.28867,375.95868,623.61467,663.68466,204.40264,194.58965,012.9763,573.12162,359.09961,329.41960,150.51258,068.81757,084.91156,263.06854,463.52851,753.95950,693.87149,484.67448,837.13947,094.27444,967.5241,982.2740,804.95538,949.51137,645.90136,390.51436,030.36335,130.47134,106.96430,752.92620,755.84417,135.21214,902.8217,940.61920,668.79821,932.72927,920.14428,493.09230,295.783
Total Equity 81,599.28980,707.53281,284.58179,771.97682,296.47876,842.24777,615.21776,725.78776,464.47475,876.45975,231.84673,921.34973,723.2668,840.40271,210.97769,826.24968,202.56465,745.5365,121.00664,106.47163,686.50562,993.01364,518.16765,305.01766,145.22966,539.34970,005.4669,822.95969,173.28867,375.95868,623.61467,663.68466,204.40264,194.58965,012.9763,573.12162,359.09961,329.41960,150.51258,068.81757,084.91156,263.06854,463.52851,753.95950,693.87149,484.67448,837.13947,094.27444,967.5241,982.2740,804.95538,949.51137,645.90136,390.51436,030.36335,130.47134,106.96430,752.92620,755.84417,135.21214,902.8217,940.61920,668.79821,932.72927,920.14428,493.09230,295.783
Total Liabilities & Shareholders Equity 98,728.22101,980.20997,045.38597,835.043102,962.82196,539.55897,794.37698,356.88196,748.15196,035.87693,955.50192,339.36891,745.62289,568.00291,311.09991,025.58888,779.95386,368.80177,097.69475,640.64976,863.33779,476.58577,510.03477,388.86176,502.40184,082.83182,624.16884,577.21482,102.89683,698.45980,562.14479,693.76478,599.37779,851.68278,701.06175,136.22474,741.07575,137.89874,989.69472,091.93170,612.22670,938.83269,499.18868,128.99965,675.23865,227.89163,959.81264,560.88164,627.22667,171.53659,334.25758,782.37655,701.26762,294.11460,447.07256,172.1456,334.160,313.29547,696.8347,249.67349,501.23853,079.39156,088.97759,265.42162,447.94762,293.37965,961.111