Busan Industrial Co., Ltd.

KRX:011390.KS

50400 (KRW) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 5,796.4465,237.7319,126.74917,120.11512,147.86810,097.1473,546.6398,937.9858,012.1255,306.49911,599.215853.289566.669923.1421,616.6244.927612.376
Short Term Investments 0-2,180.0157507507607507577571,1772,038.5112,3482,238.9056,334.562,437.6093,894.2383,029.093,729.584
Cash and Short Term Investments 5,796.4465,237.7319,876.74917,870.11512,907.86810,847.1474,303.6399,694.9859,189.1257,345.0113,947.2153,092.1946,901.2293,360.7515,510.8383,274.0174,341.96
Net Receivables 32,768.46529,607.52124,218.55723,424.9835,441.65929,218.81129,111.02624,352.82822,409.29125,367.85120,713.22120,455.94429,586.53400017,465.753
Inventory 26,843.18426,933.6428,159.50119,117.24419,374.8824,998.69621,674.00318,936.6813,413.87711,627.23410,573.90711,475.2086,310.2598,925.3688,105.9436,686.1594,543.01
Other Current Assets 872.066-0-0-0-000-0000-00.00118,886.35717,962.39115,678.0450.001
Total Current Assets 66,280.16261,778.89262,254.80760,412.33967,724.40665,064.65455,088.66852,984.49345,012.29344,340.09545,234.34335,023.34542,798.02431,172.47631,579.17225,638.22126,350.724
Non-Current Assets:
Property, Plant & Equipment, Net 180,270.07468,601.88967,040.94265,658.37164,739.62864,982.67967,394.81666,589.1366,449.3666,751.9566,281.91865,88661,927.53555,018.92550,403.27840,740.4827,615.822
Goodwill 00000000000000000
Intangible Assets 620.712628.72636.728599.357599.357599.357599.357598.228636.388636.388656.522486.522967.0915.8626.43237.00447.576
Goodwill and Intangible Assets 620.712628.72636.728599.357599.357599.357599.357598.228636.388636.388656.522486.522967.0915.8626.43237.00447.576
Long Term Investments 30,780.6723,013.76134.344124.186-249.527-150.443-270.802-218.309-711.567-1,577.056-1,965.425-1,919.647-5,061.4973,430.851921.0322,614.8911,695.159
Tax Assets 249.18509.979269.389155.423396.398737.123475.498530.564264.271293.179177.8393,688.7976,334.949005,503.1450
Other Non-Current Assets 0145.6883,459.4132,070.3042,743.9352,374.2162,086.9942,124.7142,588.0243,513.7483,848.8840.0011,250.4964,107.4654,738.718-0.0014,726.032
Total Non-Current Assets 211,920.63772,900.03471,540.81768,607.64268,229.79268,542.93270,285.86269,624.32769,226.47869,618.20968,999.73868,141.67365,418.57362,573.10156,089.4648,895.51934,084.589
Total Assets 278,200.799134,678.926133,795.624129,019.981135,954.198133,607.586125,374.53122,608.82114,238.771113,958.304114,234.08103,165.018108,216.59793,745.57687,668.63374,533.7460,435.313
Liabilities & Equity:
Current Liabilities:
Account Payables 14,422.08513,114.60416,453.29417,156.39514,379.21818,964.00920,577.85120,435.48515,079.65127,281.49528,065.89116,998.049013,497.29512,438.89313,248.62311,377.84
Short Term Debt 19,150.0153,630.0323,050.2625,6507,37511,05012,525.26810,05312,90019,524.9921,769.4527,059.8324,658.5821,779.9720,92519,635.5918,300
Tax Payables 542.051,424.086284.481438.4371,540.2051,033.31876.3222,550.6422,224.757776.2421,117.607212.057262.64458.31190.89565.55369.618
Deferred Revenue 8,059.3117,533.99523,587.43517,621.69426,606.0451,033.3112,918.19917,717.29619,504.8151,971.9163,416.0863,803.53058.3115,440.4865.55369.618
Other Current Liabilities 18,916.89311,964.950-0016,905.67-0-0.0010-0.0010.001-028,059.3935,302.9-0.0013,955.6993,131.878
Total Current Liabilities 60,548.30436,243.5843,090.99140,428.08948,360.26347,952.98846,021.31748,205.7847,484.46748,778.453,251.42847,861.40852,717.97340,638.47638,804.37236,905.46622,879.336
Non-Current Liabilities:
Long Term Debt 17,333.33314,037.510,800.7583,9504,6007,3404,0501,7772,9006,270.816,434.678,610.375,790.22,538.781,118.75843.755,633.635
Deferred Revenue Non-Current 1,188.0650003,013.40400005,332.7654,830.559003,897.904000
Deferred Tax Liabilities Non-Current 24,928.3352,334.0712,398.1952,504.3282,370.9932,406.9392,411.3544,167.8774,167.8774,167.8774,167.8774,167.8774,167.8773,031.5182,381.2382,381.2380
Other Non-Current Liabilities 335.77600688.57204,463.5974,022.4563,462.5013,095.361004,175.0384,827.201-0.0013,623.7293,417.1623,255.886
Total Non-Current Liabilities 43,785.50916,371.57113,198.9537,142.9019,984.39714,210.53610,483.819,407.37910,163.23815,771.45215,433.10716,953.28514,785.2789,468.2017,123.7176,642.158,889.521
Total Liabilities 104,333.81352,615.15156,289.94347,570.98958,344.6662,163.52456,505.12857,613.15957,647.70564,549.85268,684.53564,814.69467,503.25250,106.67745,928.08943,547.61631,768.857
Equity:
Preferred Stock 00000000000000000
Common Stock 5,2805,2805,2805,2805,2805,2805,2805,2805,2805,2805,2805,2805,2805,2805,2805,2805,280
Retained Earnings 44,459.9842,014.57339,332.76841,629.31139,459.90636,132.61933,894.95231,080.76725,832.66821,352.46918,257.06814,283.69615,071.708-487.27746.309-559.9283,716.254
Accumulated Other Comprehensive Income/Loss 69,680.132327.251407.552624.656309.363193.551205.559243.06699.30600000000
Other Total Stockholders Equity 10,719.77610,479.77610,509.77610,539.77610,719.77610,719.77610,629.77610,659.77610,689.77610,783.32110,790.52110,784.71510,753.26128,674.48327,828.98923,619.42915,449.11
Total Shareholders Equity 130,139.88758,101.655,530.09658,073.74255,769.04552,325.94650,010.28647,263.60841,901.74937,415.7934,327.5930,348.41131,104.96933,467.21333,855.29828,339.50124,445.364
Total Equity 173,866.98682,063.77577,505.68181,448.99177,609.53871,444.06268,869.40264,995.66156,591.06649,408.45145,549.54638,350.32440,713.34643,638.89941,740.54430,986.12428,666.457
Total Liabilities & Shareholders Equity 278,200.799134,678.926133,795.624129,019.981135,954.198133,607.586125,374.53122,608.82114,238.771113,958.304114,234.08103,165.018108,216.59793,745.57687,668.63374,533.7460,435.314