Busan Industrial Co., Ltd.
KRX:011390.KS
60100 (KRW) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 5,796.446 | 5,237.731 | 9,126.749 | 17,120.115 | 12,147.868 | 10,097.147 | 3,546.639 | 8,937.985 | 8,012.125 | 5,306.499 | 11,599.215 | 853.289 | 566.669 | 923.142 | 1,616.6 | 244.927 | 612.376 |
Short Term Investments
| 0 | -2,180.015 | 750 | 750 | 760 | 750 | 757 | 757 | 1,177 | 2,038.511 | 2,348 | 2,238.905 | 6,334.56 | 2,437.609 | 3,894.238 | 3,029.09 | 3,729.584 |
Cash and Short Term Investments
| 5,796.446 | 5,237.731 | 9,876.749 | 17,870.115 | 12,907.868 | 10,847.147 | 4,303.639 | 9,694.985 | 9,189.125 | 7,345.01 | 13,947.215 | 3,092.194 | 6,901.229 | 3,360.751 | 5,510.838 | 3,274.017 | 4,341.96 |
Net Receivables
| 32,768.465 | 29,607.521 | 24,218.557 | 23,424.98 | 35,441.659 | 29,218.811 | 29,111.026 | 24,352.828 | 22,409.291 | 25,367.851 | 20,713.221 | 20,455.944 | 29,586.534 | 0 | 0 | 0 | 17,465.753 |
Inventory
| 26,843.184 | 26,933.64 | 28,159.501 | 19,117.244 | 19,374.88 | 24,998.696 | 21,674.003 | 18,936.68 | 13,413.877 | 11,627.234 | 10,573.907 | 11,475.208 | 6,310.259 | 8,925.368 | 8,105.943 | 6,686.159 | 4,543.01 |
Other Current Assets
| 872.066 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0.001 | 18,886.357 | 17,962.391 | 15,678.045 | 0.001 |
Total Current Assets
| 66,280.162 | 61,778.892 | 62,254.807 | 60,412.339 | 67,724.406 | 65,064.654 | 55,088.668 | 52,984.493 | 45,012.293 | 44,340.095 | 45,234.343 | 35,023.345 | 42,798.024 | 31,172.476 | 31,579.172 | 25,638.221 | 26,350.724 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 180,270.074 | 68,601.889 | 67,040.942 | 65,658.371 | 64,739.628 | 64,982.679 | 67,394.816 | 66,589.13 | 66,449.36 | 66,751.95 | 66,281.918 | 65,886 | 61,927.535 | 55,018.925 | 50,403.278 | 40,740.48 | 27,615.822 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 620.712 | 628.72 | 636.728 | 599.357 | 599.357 | 599.357 | 599.357 | 598.228 | 636.388 | 636.388 | 656.522 | 486.522 | 967.09 | 15.86 | 26.432 | 37.004 | 47.576 |
Goodwill and Intangible Assets
| 620.712 | 628.72 | 636.728 | 599.357 | 599.357 | 599.357 | 599.357 | 598.228 | 636.388 | 636.388 | 656.522 | 486.522 | 967.09 | 15.86 | 26.432 | 37.004 | 47.576 |
Long Term Investments
| 30,780.672 | 3,013.76 | 134.344 | 124.186 | -249.527 | -150.443 | -270.802 | -218.309 | -711.567 | -1,577.056 | -1,965.425 | -1,919.647 | -5,061.497 | 3,430.851 | 921.032 | 2,614.891 | 1,695.159 |
Tax Assets
| 249.18 | 509.979 | 269.389 | 155.423 | 396.398 | 737.123 | 475.498 | 530.564 | 264.271 | 293.179 | 177.839 | 3,688.797 | 6,334.949 | 0 | 0 | 5,503.145 | 0 |
Other Non-Current Assets
| 0 | 145.688 | 3,459.413 | 2,070.304 | 2,743.935 | 2,374.216 | 2,086.994 | 2,124.714 | 2,588.024 | 3,513.748 | 3,848.884 | 0.001 | 1,250.496 | 4,107.465 | 4,738.718 | -0.001 | 4,726.032 |
Total Non-Current Assets
| 211,920.637 | 72,900.034 | 71,540.817 | 68,607.642 | 68,229.792 | 68,542.932 | 70,285.862 | 69,624.327 | 69,226.478 | 69,618.209 | 68,999.738 | 68,141.673 | 65,418.573 | 62,573.101 | 56,089.46 | 48,895.519 | 34,084.589 |
Total Assets
| 278,200.799 | 134,678.926 | 133,795.624 | 129,019.981 | 135,954.198 | 133,607.586 | 125,374.53 | 122,608.82 | 114,238.771 | 113,958.304 | 114,234.08 | 103,165.018 | 108,216.597 | 93,745.576 | 87,668.633 | 74,533.74 | 60,435.313 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 14,422.085 | 13,114.604 | 16,453.294 | 17,156.395 | 14,379.218 | 18,964.009 | 20,577.851 | 20,435.485 | 15,079.651 | 27,281.495 | 28,065.891 | 16,998.049 | 0 | 13,497.295 | 12,438.893 | 13,248.623 | 11,377.84 |
Short Term Debt
| 19,150.015 | 3,630.032 | 3,050.262 | 5,650 | 7,375 | 11,050 | 12,525.268 | 10,053 | 12,900 | 19,524.99 | 21,769.45 | 27,059.83 | 24,658.58 | 21,779.97 | 20,925 | 19,635.591 | 8,300 |
Tax Payables
| 542.05 | 1,424.086 | 284.481 | 438.437 | 1,540.205 | 1,033.31 | 876.322 | 2,550.642 | 2,224.757 | 776.242 | 1,117.607 | 212.057 | 262.644 | 58.311 | 90.895 | 65.553 | 69.618 |
Deferred Revenue
| 8,059.311 | 7,533.995 | 23,587.435 | 17,621.694 | 26,606.045 | 1,033.31 | 12,918.199 | 17,717.296 | 19,504.815 | 1,971.916 | 3,416.086 | 3,803.53 | 0 | 58.311 | 5,440.48 | 65.553 | 69.618 |
Other Current Liabilities
| 18,916.893 | 11,964.95 | 0 | -0 | 0 | 16,905.67 | -0 | -0.001 | 0 | -0.001 | 0.001 | -0 | 28,059.393 | 5,302.9 | -0.001 | 3,955.699 | 3,131.878 |
Total Current Liabilities
| 60,548.304 | 36,243.58 | 43,090.991 | 40,428.089 | 48,360.263 | 47,952.988 | 46,021.317 | 48,205.78 | 47,484.467 | 48,778.4 | 53,251.428 | 47,861.408 | 52,717.973 | 40,638.476 | 38,804.372 | 36,905.466 | 22,879.336 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 17,333.333 | 14,037.5 | 10,800.758 | 3,950 | 4,600 | 7,340 | 4,050 | 1,777 | 2,900 | 6,270.81 | 6,434.67 | 8,610.37 | 5,790.2 | 2,538.78 | 1,118.75 | 843.75 | 5,633.635 |
Deferred Revenue Non-Current
| 1,188.065 | 0 | 0 | 0 | 3,013.404 | 0 | 0 | 0 | 0 | 5,332.765 | 4,830.559 | 0 | 0 | 3,897.904 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 24,928.335 | 2,334.071 | 2,398.195 | 2,504.328 | 2,370.993 | 2,406.939 | 2,411.354 | 4,167.877 | 4,167.877 | 4,167.877 | 4,167.877 | 4,167.877 | 4,167.877 | 3,031.518 | 2,381.238 | 2,381.238 | 0 |
Other Non-Current Liabilities
| 335.776 | 0 | 0 | 688.572 | 0 | 4,463.597 | 4,022.456 | 3,462.501 | 3,095.361 | 0 | 0 | 4,175.038 | 4,827.201 | -0.001 | 3,623.729 | 3,417.162 | 3,255.886 |
Total Non-Current Liabilities
| 43,785.509 | 16,371.571 | 13,198.953 | 7,142.901 | 9,984.397 | 14,210.536 | 10,483.81 | 9,407.379 | 10,163.238 | 15,771.452 | 15,433.107 | 16,953.285 | 14,785.278 | 9,468.201 | 7,123.717 | 6,642.15 | 8,889.521 |
Total Liabilities
| 104,333.813 | 52,615.151 | 56,289.943 | 47,570.989 | 58,344.66 | 62,163.524 | 56,505.128 | 57,613.159 | 57,647.705 | 64,549.852 | 68,684.535 | 64,814.694 | 67,503.252 | 50,106.677 | 45,928.089 | 43,547.616 | 31,768.857 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 5,280 | 5,280 | 5,280 | 5,280 | 5,280 | 5,280 | 5,280 | 5,280 | 5,280 | 5,280 | 5,280 | 5,280 | 5,280 | 5,280 | 5,280 | 5,280 | 5,280 |
Retained Earnings
| 44,459.98 | 42,014.573 | 39,332.768 | 41,629.311 | 39,459.906 | 36,132.619 | 33,894.952 | 31,080.767 | 25,832.668 | 21,352.469 | 18,257.068 | 14,283.696 | 15,071.708 | -487.27 | 746.309 | -559.928 | 3,716.254 |
Accumulated Other Comprehensive Income/Loss
| 69,680.132 | 327.251 | 407.552 | 624.656 | 309.363 | 193.551 | 205.559 | 243.066 | 99.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 10,719.776 | 10,479.776 | 10,509.776 | 10,539.776 | 10,719.776 | 10,719.776 | 10,629.776 | 10,659.776 | 10,689.776 | 10,783.321 | 10,790.521 | 10,784.715 | 10,753.261 | 28,674.483 | 27,828.989 | 23,619.429 | 15,449.11 |
Total Shareholders Equity
| 130,139.887 | 58,101.6 | 55,530.096 | 58,073.742 | 55,769.045 | 52,325.946 | 50,010.286 | 47,263.608 | 41,901.749 | 37,415.79 | 34,327.59 | 30,348.411 | 31,104.969 | 33,467.213 | 33,855.298 | 28,339.501 | 24,445.364 |
Total Equity
| 173,866.986 | 82,063.775 | 77,505.681 | 81,448.991 | 77,609.538 | 71,444.062 | 68,869.402 | 64,995.661 | 56,591.066 | 49,408.451 | 45,549.546 | 38,350.324 | 40,713.346 | 43,638.899 | 41,740.544 | 30,986.124 | 28,666.457 |
Total Liabilities & Shareholders Equity
| 278,200.799 | 134,678.926 | 133,795.624 | 129,019.981 | 135,954.198 | 133,607.586 | 125,374.53 | 122,608.82 | 114,238.771 | 113,958.304 | 114,234.08 | 103,165.018 | 108,216.597 | 93,745.576 | 87,668.633 | 74,533.74 | 60,435.314 |