Busan Industrial Co., Ltd. (011390.KS) - Quarterly Balance Statement

Home
011390.KS
Financials

60100 (KRW) • At close November 8, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q1	2011 Q3	2011 Q2	2011 Q1	2010 Q3	2010 Q2	2010 Q1	2009 Q3	2009 Q2	2009 Q1	2008 Q3	2008 Q2	2008 Q1	2007 Q3	2007 Q2	2007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	4,757.95	1,402.544	5,796.446	5,960.772	4,022.115	8,698.161	5,237.731	8,419.062	7,764.293	6,548.748	9,126.749	9,664.184	17,734.441	14,847.536	17,120.115	15,997.621	19,214.862	13,272.157	12,147.868	12,258.478	13,685.068	12,016.61	10,097.147	6,690.377	5,800.904	3,819.95	3,546.639	4,969.21	2,906.088	4,071.335	8,937.985	8,215.09	7,758.747	8,601.927	8,012.125	11,987.463	11,542.655	14,049.215	5,306.499	5,651.443	9,143.427	10,207.069	11,599.215	6,381.907	3,930.075	3,375.772	853.289	933.653	33.917	52.055	506.418	799.671	50.374	267.376	1,295.837	885.48	819.188	181.194	93.907	122.209	45.784	117.338	30.353
Short Term Investments Numbers are in millions	0	0	0	-2,193.929	-2,172.511	-2,210.592	-2,180.015	-1,787.456	550	400	750	450	750	450	750	450	750	450	760	460	760	460	750	450	750	460	757	476.029	807.08	609.911	757	454.243	759.059	524.155	1,177	1,511.526	1,866.552	1,801.16	2,038.511	1,476.65	1,835.988	1,506.157	2,348	5,528.691	2,347.644	2,125.551	2,238.905	100	1,600	1,690	1,480	1,080	3,256	2,944	1,660	720	1,675	1,575	720	2,050	3,155	4,380	3,090
Cash and Short Term Investments Numbers are in millions	4,757.95	1,402.544	5,796.446	5,960.772	4,022.115	8,698.161	5,237.731	8,419.062	8,314.293	6,948.748	9,876.749	10,114.184	18,484.441	15,297.536	17,870.115	16,447.621	19,964.862	13,722.157	12,907.868	12,718.478	14,445.068	12,476.61	10,847.147	7,140.377	6,550.904	4,279.95	4,303.639	5,445.239	3,713.168	4,681.246	9,694.985	8,669.333	8,517.806	9,126.082	9,189.125	13,498.989	13,409.207	15,850.375	7,345.01	7,128.093	10,979.415	11,713.226	13,947.215	11,910.598	6,277.719	5,501.323	3,092.194	1,033.653	1,633.917	1,742.055	1,986.418	1,879.671	3,306.374	3,211.376	2,955.837	1,605.48	2,494.188	1,756.194	813.907	2,172.209	3,200.784	4,497.338	3,120.353
Net Receivables Numbers are in millions	28,460.749	32,025.449	32,768.465	42,971.265	30,882.628	28,574.329	29,607.521	23,442.797	24,257.591	24,395.598	24,218.557	20,360.071	27,275.349	20,807.832	23,424.98	21,393.083	19,681.486	25,233.911	35,441.659	23,010.899	28,125.968	0	29,218.811	0	0	0	29,111.026	26,308.026	0	20,391.441	24,352.828	26,327.794	0	26,456.801	22,409.291	18,792.51	25,416.725	21,662.972	25,367.851	20,902.262	0	20,697.493	20,713.221	0	0	21,842.548	20,455.944	7,372.198	0	5,077.179	3,839.356	0	0	3,422.817	0	0	0	3,339.396	5,048.029	4,221.191	3,570.117	0	3,428.92
Inventory Numbers are in millions	28,031.143	26,521.893	26,843.184	29,140.665	28,390.708	25,592.36	26,933.64	29,926.058	32,312.816	29,754.28	28,159.501	28,786.858	26,538.145	23,558.05	19,117.244	22,720.647	23,715.986	21,752.713	19,374.88	27,449.063	24,969.008	24,202.515	24,998.696	25,519.11	22,958.562	22,538.045	21,674.003	17,566.018	18,323.076	20,671.336	18,936.68	18,939.147	18,311.885	11,961.307	13,413.877	10,684.193	8,739.366	11,641.492	11,627.234	12,812.885	11,151.267	10,717.286	10,573.907	14,024.511	13,376.447	14,785.235	11,475.208	362.138	299.097	231.712	280.846	267.23	250.813	268.905	242.459	318.148	317.153	257.144	322.307	299.793	371.042	278.413	246.198
Other Current Assets Numbers are in millions	3,069.883	3,276.272	872.066	-0	-0	-0	-0	-0	0	0	-0	0	-0	-0	-0	0	0	-0	-0	-0	0	27,601.352	0	23,628.926	27,145.761	27,705.96	0	0.001	28,704.619	-0.001	-0	-0.001	24,747.881	0.001	0	0.001	0.001	-0.001	0	-0.001	20,854.074	0.001	0	23,693.426	26,251.644	0.002	-0	-0.001	5,014.981	0.001	0.001	3,118.301	3,934.999	-0.001	5,211.494	5,330.365	4,211.776	0.001	0.001	0.001	-0.001	3,690.393	0.001
Total Current Assets Numbers are in millions	64,319.724	63,226.158	66,280.162	78,072.702	63,295.45	62,864.851	61,778.892	61,787.917	64,884.701	61,098.627	62,254.807	59,261.113	72,297.935	59,663.417	60,412.339	60,561.351	63,362.334	60,708.78	67,724.406	63,178.44	67,540.044	64,280.477	65,064.654	56,288.413	56,655.227	54,523.955	55,088.668	49,319.284	50,740.863	45,744.022	52,984.493	53,936.273	51,577.572	47,544.191	45,012.293	42,975.693	47,565.299	49,154.838	44,340.095	40,843.239	42,984.756	43,128.006	45,234.343	49,628.535	45,905.81	42,129.108	35,023.345	8,767.988	6,947.995	7,050.947	6,106.621	5,265.202	7,492.186	6,903.097	8,409.79	7,253.993	7,023.117	5,352.735	6,184.244	6,693.194	7,141.942	8,466.144	6,795.472
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	180,430.233	180,216.945	180,270.074	71,426.816	72,175.979	70,282.66	68,601.889	68,468.8	68,291.068	67,854.241	67,040.942	67,591.139	67,556.591	66,671.614	65,658.371	64,620.496	64,544.26	64,445.327	64,739.628	64,933.18	64,905.585	65,019.375	64,982.679	66,067.264	66,909.641	67,826.339	67,394.816	67,640.296	66,801.566	66,959.096	66,589.13	67,443.185	68,352.065	67,545.802	66,449.36	66,819.897	67,143.739	67,135.377	66,751.95	65,683.639	65,747.953	66,376.063	66,281.918	66,473.572	67,123.864	67,735.904	65,886	21,337.258	21,415.168	21,454.364	21,466.224	21,574.955	21,571.125	21,673.555	21,805.452	21,881.259	21,888.695	11,155.393	11,179.163	10,918.048	10,958.62	10,992.783	11,031.873
Goodwill Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets Numbers are in millions	555.081	557.083	620.712	622.714	624.716	626.718	628.72	630.722	632.724	634.726	636.728	638.73	599.357	599.357	599.357	599.357	599.357	599.357	599.357	599.357	599.357	599.357	599.357	599.357	599.357	599.357	599.357	598.228	598.228	598.228	598.228	598.228	598.228	603.028	636.388	636.388	636.388	636.388	636.388	636.388	636.388	656.522	656.522	656.522	656.522	656.522	486.522	120.385	125.671	128.314	130.957	18.501	21.144	23.787	29.073	31.716	34.359	39.645	42.288	44.931	50.217	0	0
Goodwill and Intangible Assets Numbers are in millions	555.081	557.083	620.712	622.714	624.716	626.718	628.72	630.722	632.724	634.726	636.728	638.73	599.357	599.357	599.357	599.357	599.357	599.357	599.357	599.357	599.357	599.357	599.357	599.357	599.357	599.357	599.357	598.228	598.228	598.228	598.228	598.228	598.228	603.028	636.388	636.388	636.388	636.388	636.388	636.388	636.388	656.522	656.522	656.522	656.522	656.522	486.522	120.385	125.671	128.314	130.957	18.501	21.144	23.787	29.073	31.716	34.359	39.645	42.288	44.931	50.217	0	0
Long Term Investments Numbers are in millions	88,942.085	88,181.163	30,780.672	3,187.133	3,037.026	3,053.116	3,013.76	2,549.061	247.199	488.159	134.344	516.523	354.483	284.506	124.186	215.388	-183.972	-40.932	-249.527	634.313	267.993	344.153	-150.443	206.157	-291.011	27.498	-270.802	-2.504	-292.347	-43.42	-218.309	159.294	-258.706	51.527	-711.567	-1,067.853	-1,384.755	-1,324.835	-1,577.056	-1,091.763	-1,452.549	-1,120.702	-1,965.425	-5,195.478	-1,999.327	-1,758.479	-1,919.647	12,942.356	11,092.556	10,834.868	10,936.452	13,937.037	11,505.037	11,230.315	7,338.736	9,470.736	7,355.117	8,233.85	9,202.796	8,485.857	6,157.626	4,766.572	7,190.362
Tax Assets Numbers are in millions	242.194	242.365	249.18	687.961	601.159	713.645	509.979	368.817	193.379	220.155	269.389	181.785	151.922	154.251	155.423	160.025	164.627	173.909	396.398	739.989	723.939	706.838	737.123	515.445	454.882	425.108	475.498	247.628	248.917	250.206	530.564	293.29	283.617	273.241	264.271	271.498	278.315	285.747	293.179	262.049	238.291	177.839	177.839	0	0	0	3,688.797	100	2,671.103	2,754.656	2,093.373	0	0	3,498.346	0	0	2,229.346	2,129.346	0	2,604.546	0	0	0
Other Non-Current Assets Numbers are in millions	0	0	0	0	0.001	-0	145.688	0	2,321.96	2,158.295	3,459.413	2,133.633	2,444.578	1,807.877	2,070.304	2,751.462	3,039.313	2,724.465	2,743.935	2,037.721	2,318.949	2,094.216	2,374.216	2,071.484	2,356.813	1,789.812	2,086.994	1,807.707	2,158.908	1,968.925	2,124.714	1,865.966	2,174.527	1,937.421	2,588.024	2,998.798	3,360.724	3,289.427	3,513.748	2,932.337	3,295.437	2,960.393	3,848.884	7,037.317	3,753.763	3,565.427	0.001	1,072.344	0.001	-0.001	0.001	1,813.146	3,810.046	0.001	2,214.346	1,274.346	0.001	0.001	1,274.546	0.001	3,709.546	4,934.546	3,644.546
Total Non-Current Assets Numbers are in millions	270,169.594	269,197.557	211,920.637	75,924.624	76,438.881	74,676.138	72,900.034	72,017.4	71,686.329	71,355.577	71,540.817	71,061.811	71,106.931	69,517.605	68,607.642	68,346.728	68,163.586	67,902.126	68,229.792	68,944.56	68,815.823	68,763.939	68,542.932	69,459.707	70,029.682	70,668.114	70,285.862	70,291.355	69,515.272	69,733.035	69,624.327	70,359.963	71,149.731	70,411.019	69,226.478	69,658.728	70,034.411	70,022.104	69,618.209	68,422.65	68,465.52	69,050.115	68,999.738	68,971.933	69,534.822	70,199.374	68,141.673	35,572.343	35,304.499	35,172.201	34,627.007	37,343.639	36,907.352	36,426.004	31,387.607	32,658.057	31,507.518	21,558.235	21,698.793	22,053.383	20,876.009	20,693.901	21,866.781
Total Assets Numbers are in millions	334,489.318	332,423.714	278,200.799	153,997.327	139,734.331	137,540.989	134,678.926	133,805.317	136,571.03	132,454.203	133,795.624	130,322.924	143,404.866	129,181.022	129,019.981	128,908.079	131,525.92	128,610.906	135,954.198	132,122.999	136,355.867	133,044.416	133,607.586	125,748.12	126,684.908	125,192.069	125,374.53	119,610.639	120,256.135	115,477.057	122,608.82	124,296.235	122,727.303	117,955.21	114,238.771	112,634.421	117,599.709	119,176.943	113,958.304	109,265.889	111,450.276	112,178.121	114,234.08	118,600.469	115,440.632	112,328.482	103,165.018	44,340.333	42,252.494	42,223.149	40,733.628	42,608.841	44,399.538	43,329.1	39,797.397	39,912.05	38,530.635	26,910.97	27,883.037	28,746.576	28,017.951	29,160.045	28,662.253
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	15,909.521	12,832.861	14,422.085	14,865.821	14,711.7	12,578.47	13,114.604	11,133.605	16,834.869	14,653.369	16,453.294	15,620.317	17,432.17	15,420.222	17,156.395	15,349.696	13,838.772	15,271.006	14,379.218	13,291.682	20,776.331	19,064.096	18,964.009	17,276.823	21,603.04	17,223.73	20,577.851	22,446.984	23,029.992	21,889.346	20,435.485	26,171.853	23,812.003	20,196.107	15,079.651	19,427.347	21,047.017	28,957.324	27,281.495	18,899	18,299.74	20,216.886	28,065.891	22,352.162	19,450.09	0	16,998.049	0	0	0	1,814.602	1,828.866	2,203.159	2,042.715	2,717.42	2,706.665	2,638.283	2,498.039	2,894.813	2,129.593	1,733.208	2,343.746	2,164.89
Short Term Debt Numbers are in millions	10,527.939	19,025.093	19,150.015	10,799.816	11,361.021	4,819.952	3,630.032	2,920.082	2,974.054	3,027.695	3,050.262	2,038.78	2,041.097	5,650	5,650	5,650	5,650	5,537.5	7,375	7,212.5	7,650	11,050	11,050	11,050	9,050	13,710	12,525.268	13,460	12,300	10,253	10,053	11,553	11,553	12,700	12,900	13,433.32	14,633.32	18,199.99	19,524.99	20,391.67	21,336.11	22,052.78	21,769.45	25,236.08	25,961.79	25,732.695	27,059.83	5,740	5,280	5,190	4,800	4,800	5,800	4,800	5,010	5,300	4,800	1,500	1,500	1,500	700	1,000	0
Tax Payables Numbers are in millions	232.148	631.936	542.05	1,063.062	959.694	1,403.079	1,424.086	1,152.061	444.296	219.009	284.481	337.055	633.809	387.116	438.437	297.869	280.223	919.168	1,540.205	1,586.268	1,347.452	1,199.217	1,033.31	791.021	814.759	1,144.51	876.322	771.693	712.495	1,774.736	2,550.642	2,025.363	1,468.057	1,922.538	2,224.757	2,014.368	1,493.198	1,114.848	776.242	1,040.782	860.569	1,176.782	1,117.607	687.486	354.385	102.743	212.057	56.992	63.643	63.865	51.955	83.586	34.526	32.085	94.4	78.482	35.292	47.171	48.748	13.589	33.093	65.191	453.64
Deferred Revenue Numbers are in millions	8,202.546	10,860.794	8,059.311	26,832.49	19,235.887	9,090.088	7,533.995	10,508.859	11,689.062	14,121.483	23,587.435	20,164.117	31,040.647	17,600.21	17,621.694	18,905.492	23,897.748	20,484.311	26,606.045	22,336.758	19,002.953	1,199.217	17,938.98	791.021	814.759	1,144.51	12,918.199	7,946.823	9,482.976	1,774.736	17,717.296	2,025.363	1,468.057	1,922.538	19,504.815	11,654.656	1,493.198	1,114.848	1,971.916	1,040.782	860.569	1,176.782	3,416.086	11,174.868	354.385	0	3,803.53	0	0	0	569.133	483.47	439.914	32.085	94.4	78.482	35.292	533.407	700.126	723.544	403.907	434.584	0
Other Current Liabilities Numbers are in millions	9,325.466	11,797.973	18,916.893	-0	-0.001	11,534.403	11,964.95	11,111.306	8,599.532	9,363.141	0	-0	0	0.001	-0	0.001	0.001	-0	0	0	0.001	15,079.075	-0	11,225.708	9,992.539	11,507.595	-0	-0.001	-0.001	6,217.627	-0.001	11,273.634	16,298.662	14,208.68	0	0.001	13,523.527	4,693.12	-0.001	5,171.455	7,233.515	5,834.293	0.001	-0.001	11,823.884	31,117.625	-0	5,179.794	3,873.391	3,699.744	-0.001	0.001	-0.001	431.908	628.385	457.465	479.384	0.001	-0.001	-0.002	0.001	-0.001	1,035.908
Total Current Liabilities Numbers are in millions	43,965.472	54,516.72	60,548.304	52,498.127	45,308.607	38,022.913	36,243.58	35,673.852	40,097.517	41,165.688	43,090.991	37,823.214	50,513.914	38,670.432	40,428.089	39,905.189	43,386.521	41,292.817	48,360.263	42,840.94	47,429.284	46,392.388	47,952.988	40,343.552	41,460.338	43,585.835	46,021.317	43,853.806	44,812.967	40,134.709	48,205.78	51,023.85	53,131.722	49,027.325	47,484.467	44,515.324	50,697.062	52,965.282	48,778.4	45,502.907	47,729.934	49,280.741	53,251.428	58,763.109	57,590.149	56,850.32	47,861.408	10,919.794	9,153.391	8,889.744	7,183.734	7,112.337	8,443.072	7,306.708	8,450.205	8,542.612	7,952.959	4,531.447	5,094.938	4,353.135	2,837.116	3,778.329	3,200.798
Non-Current Liabilities:
Long Term Debt Numbers are in millions	89,400	77,166.667	17,333.333	12,000	7,000	13,000	14,037.5	14,125	14,212.5	10,713.258	10,800.758	10,350.758	10,600.758	5,200.758	3,950	4,112.5	4,275	4,437.5	4,600	4,762.5	6,315	7,077.5	7,340	7,602.5	7,865	5,737.5	4,050	0	1,360	1,577	1,777	2,177	2,177	2,700	2,900	3,433.32	4,516.65	5,749.98	6,270.81	5,747.89	6,224.97	5,929.82	6,434.67	6,939.56	8,610.37	8,610.37	8,610.37	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Revenue Non-Current Numbers are in millions	1,490.393	1,131.125	1,188.065	0	0	0	0	0	0	0	0	1,904.821	0	0	0	892.524	0	0	3,013.404	0	5,050.182	0	0	4,814.683	4,550.496	0	0	0	4,107.929	3,822.639	0	3,944.288	0	3,509.346	0	0	0	5,572.677	5,332.765	5,659.971	0	0	4,830.559	4,741.269	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Tax Liabilities Non-Current Numbers are in millions	24,771.906	24,839.881	24,928.335	2,334.071	2,331.537	2,334.071	2,334.071	2,398.195	2,449.05	2,398.195	2,398.195	2,512.79	2,416.13	2,548.658	2,504.328	2,870.341	2,614.99	2,443.643	2,370.993	2,370.601	2,380.957	2,406.939	2,406.939	2,378.235	2,378.235	2,411.354	2,411.354	3,888.808	3,888.808	3,888.808	4,167.877	4,167.877	4,167.877	4,167.877	4,167.877	4,167.877	4,167.877	4,167.877	4,167.877	4,167.877	4,167.877	4,167.877	4,167.877	4,167.877	4,167.877	4,167.877	4,167.877	2,381.238	2,381.238	2,381.238	2,381.238	2,381.238	2,381.238	2,381.238	2,381.238	2,381.238	2,381.238	0	0	0	0	0	0
Other Non-Current Liabilities Numbers are in millions	1,731.955	1,393.56	335.776	764.131	455.147	429.498	0	1,159.974	866.231	558.471	0	-0	1,584.842	1,254.241	688.572	0	1,613.005	2,304.873	0	5,253.193	-0	4,779.819	4,463.597	0.001	0.001	4,281.67	4,022.456	4,339.511	0.001	0.001	3,462.501	0.001	3,691.06	0.001	3,095.361	6,116.227	5,700.224	0.001	0	0.001	5,379.419	5,085.102	0	0.001	4,503.938	4,378.309	4,175.038	943.694	890.778	822.808	314.421	434.452	402.788	392.85	464.363	414.674	342.009	517.573	403.918	351.148	607.29	533.428	420.723
Total Non-Current Liabilities Numbers are in millions	117,394.254	104,531.233	43,785.509	15,098.202	9,786.684	15,763.569	16,371.571	17,683.169	17,527.782	13,669.923	13,198.953	14,768.369	14,601.729	9,003.657	7,142.901	7,875.366	8,502.995	9,186.016	9,984.397	12,386.294	13,746.139	14,264.258	14,210.536	14,795.419	14,793.732	12,430.524	10,483.81	8,228.319	9,356.738	9,288.448	9,407.379	10,289.166	10,035.937	10,377.224	10,163.238	13,717.424	14,384.751	15,490.535	15,771.452	15,575.739	15,772.266	15,182.799	15,433.107	15,848.707	17,282.185	17,156.556	16,953.285	3,324.932	3,272.016	3,204.046	2,695.659	2,815.69	2,784.026	2,774.088	2,845.601	2,795.912	2,723.247	517.573	403.918	351.148	607.29	533.428	420.723
Total Liabilities Numbers are in millions	161,359.726	159,047.953	104,333.813	67,596.329	55,095.291	53,786.482	52,615.151	53,357.021	57,625.299	54,835.611	56,289.943	52,591.582	65,115.643	47,674.089	47,570.989	47,780.555	51,889.516	50,478.833	58,344.66	55,227.234	61,175.423	60,656.646	62,163.524	55,138.971	56,254.07	56,016.359	56,505.128	52,082.125	54,169.705	49,423.157	57,613.159	61,313.015	63,167.659	59,404.549	57,647.705	58,232.748	65,081.813	68,455.817	64,549.852	61,078.646	63,502.201	64,463.54	68,684.535	74,611.816	74,872.334	74,006.877	64,814.694	14,244.726	12,425.407	12,093.79	9,879.393	9,928.027	11,227.098	10,080.795	11,295.807	11,338.524	10,676.206	5,049.019	5,498.856	4,704.283	3,444.406	4,311.758	3,621.521
Equity:
Preferred Stock Numbers are in millions	0	63,972.148	64,571.078	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Numbers are in millions	5,280	5,280	5,280	5,280	5,280	5,280	5,280	5,280	5,280	5,280	5,280	5,280	5,280	5,280	5,280	5,280	5,280	5,280	5,280	5,280	5,280	5,280	5,280	5,280	5,280	5,280	5,280	5,280	5,280	5,280	5,280	5,280	5,280	5,280	5,280	5,280	5,280	5,280	5,280	5,280	5,280	5,280	5,280	5,280	5,280	5,280	5,280	5,280	5,280	5,280	5,280	5,280	5,280	5,280	5,280	5,280	5,280	5,280	5,280	5,280	5,280	5,280	5,280
Retained Earnings Numbers are in millions	44,417.449	44,290.265	44,459.98	44,646.112	43,567.628	42,966.642	42,014.573	40,848.073	39,941.535	39,147.624	39,332.768	39,644.509	39,972.64	41,619.083	41,629.311	41,248.715	40,394.261	39,601.285	39,459.906	39,070.127	38,230.248	36,596.195	36,132.619	35,594.95	35,352.507	34,290.441	33,894.952	33,070.422	32,212.342	31,697.971	31,080.767	30,001.811	27,996.266	26,887	25,832.668	24,566.88	23,514.528	22,065.816	21,352.469	20,265.015	20,195.35	19,281.565	18,257.068	17,524.755	15,745.494	14,339.272	14,283.696	13,989.773	13,750.053	14,067.013	14,772.305	-503.766	-12.14	85.809	-231.608	-159.673	-491.017	1,206.822	1,729.052	3,259.676	3,416.27	3,691.013	3,921.177
Accumulated Other Comprehensive Income/Loss Numbers are in millions	69,550.894	373.6	427.984	363.299	377.41	363.587	327.251	292.112	351.066	447.632	407.552	398.336	561.431	514.976	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Total Stockholders Equity Numbers are in millions	10,764.517	16,044.517	15,400.845	10,449.776	10,449.775	10,449.775	10,479.776	10,479.776	10,479.776	10,479.776	10,509.776	10,509.776	10,509.776	10,509.776	11,164.432	11,216.099	11,104.067	10,959.779	11,029.139	11,103.27	11,043.741	10,947.145	10,913.326	10,810.174	10,816.689	10,838.703	10,835.334	10,852.154	10,878.361	10,931.642	10,902.841	10,931.641	10,818.457	10,901.401	10,789.081	10,787.641	10,797.146	10,791.673	10,783.321	10,791.674	10,791.386	10,793.401	10,790.521	10,794.581	10,830.006	10,823.093	10,784.715	10,825.834	10,797.034	10,782.346	10,801.93	27,904.58	27,904.58	27,882.496	23,453.199	23,453.199	23,065.446	15,375.128	15,375.128	15,502.617	15,877.275	15,877.275	15,839.555
Total Shareholders Equity Numbers are in millions	130,012.86	129,960.53	130,139.887	60,739.187	59,674.814	59,060.004	58,101.6	56,899.961	56,052.377	55,355.032	55,530.096	55,832.62	56,323.847	57,923.834	58,073.742	57,744.814	56,778.328	55,841.064	55,769.045	55,453.397	54,553.988	52,823.34	52,325.946	51,685.124	51,449.196	50,409.144	50,010.286	49,202.576	48,370.703	47,909.613	47,263.608	46,213.452	44,094.723	43,068.401	41,901.749	40,634.521	39,591.674	38,137.489	37,415.79	36,336.689	36,266.736	35,354.966	34,327.59	33,599.336	31,855.5	30,442.365	30,348.411	30,095.607	29,827.087	30,129.359	30,854.235	32,680.814	33,172.44	33,248.305	28,501.591	28,573.526	27,854.429	21,861.95	22,384.18	24,042.293	24,573.545	24,848.288	25,040.732
Total Equity Numbers are in millions	173,129.592	173,375.762	173,866.986	86,400.998	84,639.04	83,754.507	82,063.775	80,448.296	78,945.731	77,618.593	77,505.681	77,731.341	78,289.222	81,506.933	81,448.991	81,127.524	79,636.404	78,132.073	77,609.538	76,895.765	75,180.444	72,387.769	71,444.062	70,609.149	70,430.838	69,175.71	68,869.402	67,528.515	66,086.43	66,053.9	64,995.661	62,983.22	59,559.644	58,550.661	56,591.066	54,401.673	52,517.896	50,721.126	49,408.451	48,187.244	47,948.076	47,714.581	45,549.546	43,988.653	40,568.298	38,321.605	38,350.324	30,095.607	29,827.087	30,129.359	30,854.235	32,680.814	33,172.44	33,248.305	28,501.591	28,573.526	27,854.429	21,861.95	22,384.18	24,042.293	24,573.545	24,848.288	25,040.732
Total Liabilities & Shareholders Equity Numbers are in millions	334,489.318	332,423.714	278,200.799	153,997.327	139,734.331	137,540.989	134,678.926	133,805.317	136,571.03	132,454.203	133,795.624	130,322.924	143,404.866	129,181.022	129,019.981	128,908.079	131,525.92	128,610.906	135,954.198	132,122.999	136,355.867	133,044.415	133,607.586	125,748.12	126,684.908	125,192.069	125,374.53	119,610.64	120,256.135	115,477.057	122,608.82	124,296.235	122,727.303	117,955.21	114,238.771	112,634.421	117,599.709	119,176.943	113,958.304	109,265.89	111,450.276	112,178.121	114,234.08	118,600.469	115,440.632	112,328.482	103,165.018	44,340.333	42,252.494	42,223.149	40,733.628	42,608.841	44,399.538	43,329.1	39,797.397	39,912.05	38,530.635	26,910.97	27,883.036	28,746.576	28,017.951	29,160.045	28,662.253

Busan Industrial Co., Ltd.

KRX:011390.KS Add to watchlist

KRX:011390.KS