Cinda International Holdings Limited
HKEX:0111.HK
0.26 (HKD) • At close December 24, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 145.64 | 127.208 | 230.287 | 285.351 | 296.878 | 263.477 | 248.984 | 199.373 | 194.259 | 162.319 | 165.691 | 100.214 | 75.776 | 98.413 | 96.614 | 100.395 | 465.761 | 359.795 | 217.257 | 172.99 | 145.894 |
Cost of Revenue
| 64.234 | 39.299 | 51.606 | 54.677 | 39.954 | 118.976 | 115.236 | 0 | 0 | 29.866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 81.406 | 87.909 | 178.681 | 230.674 | 256.924 | 144.501 | 133.748 | 199.373 | 194.259 | 132.453 | 165.691 | 100.214 | 75.776 | 98.413 | 96.614 | 100.395 | 465.761 | 359.795 | 217.257 | 172.99 | 145.894 |
Gross Profit Ratio
| 0.559 | 0.691 | 0.776 | 0.808 | 0.865 | 0.548 | 0.537 | 1 | 1 | 0.816 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 7.616 | 9.966 | 12.274 | 22.309 | 13.117 | 16.743 | 22.317 | 91.64 | 74.762 | 28.932 | 0 | 0 | 12.434 | 20.55 | 37.112 | 58.322 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0.898 | 0.489 | 1.153 | 1.223 | 1.544 | 118.792 | 101.514 | 15.27 | 23.171 | 63.786 | 18.889 | 13.149 | 0 | 0 | 0 | 1.722 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 68.132 | 68.369 | 102.895 | 114.178 | 104.522 | 135.535 | 123.831 | 106.91 | 97.933 | 92.718 | 18.889 | 13.149 | 12.434 | 20.55 | 37.112 | 60.044 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | -88.71 | -138.003 | -156.731 | -209.947 | -220.822 | -191.846 | -148.672 | -144.847 | 0 | 104.833 | 101.436 | 81.544 | 72.742 | 80.737 | 57.067 | 413.479 | 297.629 | 193.277 | 152.572 | 142.333 |
Operating Expenses
| 81.406 | 88.71 | 138.003 | 156.731 | 209.947 | 193.811 | 167.033 | 135.346 | 128.264 | 122.89 | 123.722 | 114.585 | 93.978 | 93.292 | 117.849 | 117.111 | 413.479 | 297.629 | 193.277 | 152.572 | 142.333 |
Operating Income
| 11.442 | -0.801 | 40.678 | 73.943 | 46.977 | 42.955 | 57.451 | 54.693 | 45.84 | 18.262 | 78.234 | 6.817 | -30.977 | 20.191 | 4.695 | -16.716 | 52.282 | 62.166 | 23.98 | 20.418 | 3.561 |
Operating Income Ratio
| 0.079 | -0.006 | 0.177 | 0.259 | 0.158 | 0.163 | 0.231 | 0.274 | 0.236 | 0.113 | 0.472 | 0.068 | -0.409 | 0.205 | 0.049 | -0.167 | 0.112 | 0.173 | 0.11 | 0.118 | 0.024 |
Total Other Income Expenses Net
| -35.965 | -32.608 | -6.083 | 4.593 | 2.345 | 33.385 | 24.5 | 9.334 | 20.155 | 21.167 | 0.644 | 9.61 | -8.346 | -15.257 | 0.523 | -2.156 | -0.899 | -3.86 | 2.382 | 10.504 | 0.887 |
Income Before Tax
| -24.523 | -17.837 | 21.676 | 47.81 | 33.165 | 69.666 | 81.951 | 64.027 | 65.995 | 39.429 | 78.878 | 6.505 | -30.984 | 20.004 | 4.412 | -18.872 | 53.43 | 64.108 | 26.362 | 30.922 | 4.448 |
Income Before Tax Ratio
| -0.168 | -0.14 | 0.094 | 0.168 | 0.112 | 0.264 | 0.329 | 0.321 | 0.34 | 0.243 | 0.476 | 0.065 | -0.409 | 0.203 | 0.046 | -0.188 | 0.115 | 0.178 | 0.121 | 0.179 | 0.03 |
Income Tax Expense
| 12.681 | 11.028 | 15.788 | 9.99 | 17.455 | 13.156 | 14.019 | 14.521 | 11.36 | 3.192 | 8.002 | -3.997 | -0.045 | 0.533 | 0.283 | 0.896 | 13.071 | 11.839 | -0.701 | 8.132 | 1.57 |
Net Income
| -12.849 | -22.408 | 57.794 | 83.671 | 51.559 | 55.174 | 66.361 | 41.08 | 40.586 | 28.23 | 68.254 | 10.502 | -31.107 | 11.415 | 4.412 | -11.023 | 40.359 | 52.269 | 27.063 | 23.161 | 2.878 |
Net Income Ratio
| -0.088 | -0.176 | 0.251 | 0.293 | 0.174 | 0.209 | 0.267 | 0.206 | 0.209 | 0.174 | 0.412 | 0.105 | -0.411 | 0.116 | 0.046 | -0.11 | 0.087 | 0.145 | 0.125 | 0.134 | 0.02 |
EPS
| -0.02 | -0.035 | 0.09 | 0.13 | 0.08 | 0.086 | 0.1 | 0.064 | 0.063 | 0.044 | 0.11 | 0.016 | -0.052 | 0.02 | -0.039 | -0.025 | 0.091 | 0.12 | 0.066 | 0.055 | 0.007 |
EPS Diluted
| -0.02 | -0.035 | 0.09 | 0.13 | 0.08 | 0.086 | 0.1 | 0.064 | 0.063 | 0.044 | 0.11 | 0.016 | -0.052 | 0.02 | -0.039 | -0.025 | 0.091 | 0.12 | 0.066 | 0.055 | 0.007 |
EBITDA
| 28.047 | 26.603 | 67.915 | 100.202 | 73.814 | 38.644 | 80.756 | 56.926 | 48.585 | 20.731 | 80.705 | 9.738 | -27.828 | 23.162 | -5.009 | -10.388 | 52.282 | 62.166 | 23.98 | 20.418 | 3.561 |
EBITDA Ratio
| 0.193 | 0.209 | 0.295 | 0.351 | 0.249 | 0.096 | 0.092 | 0.005 | 0.031 | 0.081 | 0.487 | 0.097 | -0.367 | 0.235 | 0.087 | -0.097 | 0.112 | 0.173 | 0.11 | 0.118 | 0.024 |