Cinda International Holdings Limited
HKEX:0111.HK
0.325 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 86.649 | 78.144 | 63.776 | 59.835 | 67.373 | 93.868 | 136.419 | 150.04 | 135.311 | 185.067 | 119.826 | 146.342 | 117.135 | 134.756 | 114.228 | 108.728 | 90.645 | 80.037 | 114.222 | 78.337 | 83.982 | 130.146 | 41.423 | 60.534 | 41.423 | 41.423 | 25.054 | 25.054 | 25.054 | 25.054 | 18.944 | 18.944 | 18.944 | 18.944 | 24.603 | 24.603 | 24.603 | 24.603 | 24.154 | 24.154 | 24.154 | 24.154 | 25.099 | 25.099 | 25.099 | 25.099 | 116.44 | 116.44 | 116.44 | 116.44 | 89.949 | 89.949 | 89.949 | 89.949 | 54.314 | 54.314 | 54.314 | 54.314 | 43.248 | 43.248 | 43.248 | 43.248 | 36.474 | 36.474 | 36.474 | 36.474 |
Cost of Revenue
| 12.894 | 11.872 | 17.169 | 17.929 | 21.37 | 22.048 | 29.558 | 26.029 | 28.648 | 13.308 | 26.646 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 97.033 | 0 | 19.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 73.755 | 66.272 | 46.607 | 41.906 | 46.003 | 71.82 | 106.861 | 124.011 | 106.663 | 171.759 | 93.18 | 146.342 | 117.135 | 134.756 | 114.228 | 108.728 | 90.645 | 80.037 | 114.222 | 78.337 | 83.982 | 33.113 | 41.423 | 41.423 | 41.423 | 41.423 | 25.054 | 25.054 | 25.054 | 25.054 | 18.944 | 18.944 | 18.944 | 18.944 | 24.603 | 24.603 | 24.603 | 24.603 | 24.154 | 24.154 | 24.154 | 24.154 | 25.099 | 25.099 | 25.099 | 25.099 | 116.44 | 116.44 | 116.44 | 116.44 | 89.949 | 89.949 | 89.949 | 89.949 | 54.314 | 54.314 | 54.314 | 54.314 | 43.248 | 43.248 | 43.248 | 43.248 | 36.474 | 36.474 | 36.474 | 36.474 |
Gross Profit Ratio
| 0.851 | 0.848 | 0.731 | 0.7 | 0.683 | 0.765 | 0.783 | 0.827 | 0.788 | 0.928 | 0.778 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.254 | 1 | 0.684 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 35.41 | 31.824 | 34.597 | 33.283 | 40.779 | 60.963 | 60.785 | 52.17 | 49.757 | 53.221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.233 | 26.208 | 26.208 | 26.208 | 26.208 | 25.359 | 25.359 | 25.359 | 25.359 | 3.109 | 3.109 | 3.109 | 3.109 | 5.138 | 5.138 | 5.138 | 5.138 | 9.278 | 9.278 | 9.278 | 9.278 | 14.581 | 14.581 | 14.581 | 14.581 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0.432 | 0.466 | 0.147 | 0.342 | 0.613 | 0.54 | 0.649 | 0.574 | 0.685 | 0.859 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.508 | 4.722 | 4.722 | 4.722 | 4.722 | 3.287 | 3.287 | 3.287 | 3.287 | 20.386 | 20.386 | 20.386 | 20.386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.431 | 0.431 | 0.431 | 0.431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 35.842 | 32.29 | 34.69 | 14.046 | 13.951 | 13.286 | 13.522 | 12.737 | 13.569 | 54.08 | 71.487 | 64.048 | 70.892 | 52.939 | 63.131 | 43.779 | 51.325 | 46.608 | 55.096 | 37.622 | 50.139 | 30.931 | 33.482 | 30.931 | 30.931 | 28.646 | 28.646 | 28.646 | 28.646 | 23.495 | 23.495 | 23.495 | 23.495 | 5.138 | 5.138 | 5.138 | 5.138 | 9.278 | 9.278 | 9.278 | 9.278 | 15.011 | 15.011 | 15.011 | 15.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -58.95 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -68.897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26.707 | -26.707 | -26.707 | -26.707 | -32.258 | -32.258 | -32.258 | -32.258 | -42.263 | -42.263 | -42.263 | -42.263 | -103.37 | -103.37 | -103.37 | -103.37 | -74.407 | -74.407 | -74.407 | -74.407 | -48.319 | -48.319 | -48.319 | -48.319 | -38.143 | -38.143 | -38.143 | -38.143 | -35.583 | -35.583 | -35.583 | -35.583 |
Operating Expenses
| -58.95 | 58.374 | 50.357 | 42.726 | 98.586 | 70.557 | 62.858 | 59.455 | 95.576 | 133.434 | 68.897 | 109.086 | 84.725 | 87.044 | 79.989 | 70.918 | 64.428 | 88.984 | 39.28 | 64.848 | 58.042 | 47.459 | 30.931 | 64.343 | 30.931 | 30.931 | 28.646 | 28.646 | 28.646 | 28.646 | 23.495 | 23.495 | 23.495 | 23.495 | -21.57 | -21.57 | -21.57 | -21.57 | -22.98 | -22.98 | -22.98 | -22.98 | -27.252 | -27.252 | -27.252 | -27.252 | -103.37 | -103.37 | -103.37 | -103.37 | -74.407 | -74.407 | -74.407 | -74.407 | -48.319 | -48.319 | -48.319 | -48.319 | -38.143 | -38.143 | -38.143 | -38.143 | -35.583 | -35.583 | -35.583 | -35.583 |
Operating Income
| 14.805 | 3.473 | 0.72 | 5.393 | -39.469 | 4.473 | 53.321 | 57.127 | 26.544 | 23.454 | 24.283 | 17.483 | 25.472 | 29.259 | 28.192 | 26.284 | 28.409 | 3.698 | 42.142 | -9.169 | 27.431 | 57.423 | 19.61 | 4.66 | 19.61 | 19.61 | 2.704 | 2.704 | 2.704 | 2.704 | -7.786 | -7.786 | -7.786 | -7.786 | 3.034 | 3.034 | 3.034 | 3.034 | 1.174 | 1.174 | 1.174 | 1.174 | -2.153 | -2.153 | -2.153 | -2.153 | 13.071 | 13.071 | 13.071 | 13.071 | 15.542 | 15.542 | 15.542 | 15.542 | 5.995 | 5.995 | 5.995 | 5.995 | 5.105 | 5.105 | 5.105 | 5.105 | 0.89 | 0.89 | 0.89 | 0.89 |
Operating Income Ratio
| 0.171 | 0.044 | 0.011 | 0.09 | -0.586 | 0.048 | 0.391 | 0.381 | 0.196 | 0.127 | 0.203 | 0.119 | 0.217 | 0.217 | 0.247 | 0.242 | 0.313 | 0.046 | 0.369 | -0.117 | 0.327 | 0.441 | 0.473 | 0.077 | 0.473 | 0.473 | 0.108 | 0.108 | 0.108 | 0.108 | -0.411 | -0.411 | -0.411 | -0.411 | 0.123 | 0.123 | 0.123 | 0.123 | 0.049 | 0.049 | 0.049 | 0.049 | -0.086 | -0.086 | -0.086 | -0.086 | 0.112 | 0.112 | 0.112 | 0.112 | 0.173 | 0.173 | 0.173 | 0.173 | 0.11 | 0.11 | 0.11 | 0.11 | 0.118 | 0.118 | 0.118 | 0.118 | 0.024 | 0.024 | 0.024 | 0.024 |
Total Other Income Expenses Net
| -10.832 | -18.744 | -9.972 | -6.566 | 0 | 0 | 0 | 0 | 0 | 0 | 12.988 | 19.773 | 6.938 | 18.453 | 6.047 | 11.526 | -2.192 | -12.645 | 32.8 | 22.658 | -1.491 | 25.264 | 0.11 | -8.469 | 0.11 | 0.11 | -1.077 | -1.077 | -1.077 | -1.077 | 0.04 | 0.04 | 0.04 | 0.04 | 1.967 | 1.967 | 1.967 | 1.967 | -0.071 | -0.071 | -0.071 | -0.071 | -2.565 | -2.565 | -2.565 | -2.565 | 0.287 | 0.287 | 0.287 | 0.287 | 0.486 | 0.486 | 0.486 | 0.486 | 0.596 | 0.596 | 0.596 | 0.596 | 2.626 | 2.626 | 2.626 | 2.626 | 0.222 | 0.222 | 0.222 | 0.222 |
Income Before Tax
| 3.973 | -15.271 | -9.252 | -1.173 | -0 | 0 | 0 | 0 | 0 | 0 | 37.271 | 37.256 | 32.41 | 47.712 | 34.239 | 37.81 | 26.217 | -8.947 | 74.942 | 13.489 | 25.94 | 82.687 | 19.72 | -3.809 | 19.72 | 19.72 | 1.626 | 1.626 | 1.626 | 1.626 | -7.746 | -7.746 | -7.746 | -7.746 | 5.001 | 5.001 | 5.001 | 5.001 | 1.103 | 1.103 | 1.103 | 1.103 | -4.718 | -4.718 | -4.718 | -4.718 | 13.358 | 13.358 | 13.358 | 13.358 | 16.027 | 16.027 | 16.027 | 16.027 | 6.591 | 6.591 | 6.591 | 6.591 | 7.731 | 7.731 | 7.731 | 7.731 | 1.112 | 1.112 | 1.112 | 1.112 |
Income Before Tax Ratio
| 0.046 | -0.195 | -0.145 | -0.02 | -0 | 0 | 0 | 0 | 0 | 0 | 0.311 | 0.255 | 0.277 | 0.354 | 0.3 | 0.348 | 0.289 | -0.112 | 0.656 | 0.172 | 0.309 | 0.635 | 0.476 | -0.063 | 0.476 | 0.476 | 0.065 | 0.065 | 0.065 | 0.065 | -0.409 | -0.409 | -0.409 | -0.409 | 0.203 | 0.203 | 0.203 | 0.203 | 0.046 | 0.046 | 0.046 | 0.046 | -0.188 | -0.188 | -0.188 | -0.188 | 0.115 | 0.115 | 0.115 | 0.115 | 0.178 | 0.178 | 0.178 | 0.178 | 0.121 | 0.121 | 0.121 | 0.121 | 0.179 | 0.179 | 0.179 | 0.179 | 0.03 | 0.03 | 0.03 | 0.03 |
Income Tax Expense
| 6.232 | 6.464 | 6.217 | 6.725 | -0 | 0 | 0 | 0 | 0 | 0 | 8.573 | 4.161 | 8.995 | 6.314 | 7.705 | 7.665 | 6.856 | 5.402 | 5.958 | 0.688 | 3.88 | 7.989 | 2.001 | 0.013 | 2.001 | 2.001 | 0.078 | 0.078 | 0.078 | 0.078 | -0.011 | -0.011 | -0.011 | -0.011 | 0.133 | 0.133 | 0.133 | 0.133 | 0.071 | 0.071 | 0.071 | 0.071 | 0.224 | 0.224 | 0.224 | 0.224 | 3.268 | 3.268 | 3.268 | 3.268 | 2.96 | 2.96 | 2.96 | 2.96 | -0.175 | -0.175 | -0.175 | -0.175 | 2.033 | 2.033 | 2.033 | 2.033 | 0.393 | 0.393 | 0.393 | 0.393 |
Net Income
| 13.132 | -13.125 | 0.276 | 17.061 | 641.206 | 641.206 | 641.206 | 641.206 | 641.206 | 641.206 | 28.105 | 32.68 | 22.494 | 40.606 | 25.755 | 28.274 | 12.806 | -16.508 | 57.094 | 15.95 | 12.28 | 71.959 | 17.719 | -3.705 | 17.719 | 17.719 | 1.548 | 1.548 | 1.548 | 1.548 | -7.735 | -7.735 | -7.735 | -7.735 | 4.868 | 4.868 | 4.868 | 4.868 | 1.032 | 1.032 | 1.032 | 1.032 | -4.942 | -4.942 | -4.942 | -4.942 | 10.09 | 10.09 | 10.09 | 10.09 | 13.067 | 13.067 | 13.067 | 13.067 | 6.766 | 6.766 | 6.766 | 6.766 | 5.698 | 5.698 | 5.698 | 5.698 | 0.72 | 0.72 | 0.72 | 0.72 |
Net Income Ratio
| 0.152 | -0.168 | 0.004 | 0.285 | 9.517 | 6.831 | 4.7 | 4.274 | 4.739 | 3.465 | 0.235 | 0.223 | 0.192 | 0.301 | 0.225 | 0.26 | 0.141 | -0.206 | 0.5 | 0.204 | 0.146 | 0.553 | 0.428 | -0.061 | 0.428 | 0.428 | 0.062 | 0.062 | 0.062 | 0.062 | -0.408 | -0.408 | -0.408 | -0.408 | 0.198 | 0.198 | 0.198 | 0.198 | 0.043 | 0.043 | 0.043 | 0.043 | -0.197 | -0.197 | -0.197 | -0.197 | 0.087 | 0.087 | 0.087 | 0.087 | 0.145 | 0.145 | 0.145 | 0.145 | 0.125 | 0.125 | 0.125 | 0.125 | 0.132 | 0.132 | 0.132 | 0.132 | 0.02 | 0.02 | 0.02 | 0.02 |
EPS
| 0.021 | -0.021 | 0 | 0.027 | 1 | 1 | 1 | 1 | 1 | 1 | 0.044 | 0.051 | 0.035 | 0.063 | 0.04 | 0.044 | 0.02 | -0.026 | 0.089 | 0.025 | 0.019 | 0.11 | 0.028 | -0.006 | 0.028 | 0.028 | 0.002 | 0.002 | 0.002 | 0.002 | -0.013 | -0.013 | -0.013 | -0.013 | 0.009 | 0.009 | 0.009 | 0.009 | 0.002 | 0.002 | 0.002 | 0.002 | -0.011 | -0.011 | -0.011 | -0.011 | 0.023 | 0.023 | 0.023 | 0.023 | 0.031 | 0.031 | 0.031 | 0.031 | 0.016 | 0.016 | 0.016 | 0.016 | 0.014 | 0.014 | 0.014 | 0.014 | 0.002 | 0.002 | 0.002 | 0.002 |
EPS Diluted
| 0.021 | -0.021 | 0 | 0.027 | 1 | 1 | 1 | 1 | 1 | 1 | 0.044 | 0.051 | 0.035 | 0.063 | 0.04 | 0.044 | 0.02 | -0.026 | 0.089 | 0.025 | 0.019 | 0.11 | 0.028 | -0.006 | 0.028 | 0.028 | 0.002 | 0.002 | 0.002 | 0.002 | -0.013 | -0.013 | -0.013 | -0.013 | 0.009 | 0.009 | 0.009 | 0.009 | 0.002 | 0.002 | 0.002 | 0.002 | -0.011 | -0.011 | -0.011 | -0.011 | 0.023 | 0.023 | 0.023 | 0.023 | 0.031 | 0.031 | 0.031 | 0.031 | 0.016 | 0.016 | 0.016 | 0.016 | 0.014 | 0.014 | 0.014 | 0.014 | 0.002 | 0.002 | 0.002 | 0.002 |
EBITDA
| 24.615 | 13.642 | 14.137 | 18.751 | 4.303 | 9.323 | 6.465 | 4.491 | 5.499 | 8.882 | 37.551 | 19.358 | 6.017 | 17.661 | 5.268 | 9.655 | -8.747 | -14.804 | 20.91 | 25.807 | -11.271 | 22.525 | 20.228 | -8.352 | 20.228 | 20.228 | 3.434 | 3.434 | 3.434 | 3.434 | -6.999 | -6.999 | -6.999 | -6.999 | 3.777 | 3.777 | 3.777 | 3.777 | 2.108 | 2.108 | 2.108 | 2.108 | -0.411 | -0.411 | -0.411 | -0.411 | 13.358 | 13.358 | 13.358 | 13.358 | 16.027 | 16.027 | 16.027 | 16.027 | 6.591 | 6.591 | 6.591 | 6.591 | 7.823 | 7.823 | 7.823 | 7.823 | 1.112 | 1.112 | 1.112 | 1.112 |
EBITDA Ratio
| 0.284 | 0.175 | 0.222 | 0.313 | 0.064 | 0.099 | 0.047 | 0.03 | 0.041 | 0.048 | 0.313 | 0.132 | 0.051 | 0.131 | 0.046 | 0.089 | -0.096 | -0.185 | 0.183 | 0.329 | -0.134 | 0.173 | 0.488 | -0.138 | 0.488 | 0.488 | 0.137 | 0.137 | 0.137 | 0.137 | -0.369 | -0.369 | -0.369 | -0.369 | 0.153 | 0.153 | 0.153 | 0.153 | 0.087 | 0.087 | 0.087 | 0.087 | -0.016 | -0.016 | -0.016 | -0.016 | 0.115 | 0.115 | 0.115 | 0.115 | 0.178 | 0.178 | 0.178 | 0.178 | 0.121 | 0.121 | 0.121 | 0.121 | 0.181 | 0.181 | 0.181 | 0.181 | 0.03 | 0.03 | 0.03 | 0.03 |