IS DongSeo Co., Ltd.

KRX:010780.KS

20450 (KRW) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 641,080.181411,849.346330,533.855384,177.226301,144.918198,893.869239,207.492216,012.363192,722.63988,658.15156,578.9575,888.96146,241.95153,416.45442,066.17456,040.7048,729.406
Short Term Investments 85,536.719184,568.55620,869.52249,360.3717,505.86739,738.13914,319.62914,156.91319,794.4241,398.6181,148.4882,241.6326,846.74636,833.7459,539.0259,207.8811,029.405
Cash and Short Term Investments 726,616.9596,417.902351,403.377433,537.597308,650.785238,632.008253,527.121230,169.276212,517.06390,056.76957,727.43878,130.59353,088.69790,250.19951,605.19965,248.5859,758.811
Net Receivables 486,929.011428,205.13299,273.644747,724.572689,451.229392,516.532834,964.928615,270.399266,145.576287,436.256160,086.666174,155.47221,456.117170,080.96787,963.08870,417.40234,478.968
Inventory 1,340,962.9571,183,237.821,474,122.8091,088,548.017704,800.406640,004.505448,656.028536,931.436761,915.237268,718.811298,065.241352,556.691189,970.62106,211.655104,404.49985,371.25321,056.161
Other Current Assets 67,784.595-33.731-71.508-1,349.576-1,214.965-03.43900.0010.6640.0328.58412.21618.53814.36617.12912.063
Total Current Assets 2,622,293.4632,207,827.1212,124,728.3212,268,460.6111,701,687.4561,271,153.0441,537,151.5161,382,371.1121,240,577.878646,212.5515,879.377604,851.338464,527.65366,561.359243,987.152221,054.36965,306.003
Non-Current Assets:
Property, Plant & Equipment, Net 704,323.163608,556.073627,035.026595,648.14718,123.205579,200.971579,381.854583,018.551534,318.153488,742.605452,600.799441,309.433450,011.634196,511.794193,546.9213,749.72104,196.887
Goodwill 283,631.012155,024.0197,841.61697,841.61664,085.88117,159.7455,434.2910000000000
Intangible Assets 49,207.02655,598.20152,788.52159,224.56751,063.2848,990.9716,689.6558,465.7238,811.9368,169.0187,686.5846,047.495,319.033-2,811.356-3,059.851-3,233.36498.746
Goodwill and Intangible Assets 332,838.038210,622.211150,630.137157,066.183115,149.16526,150.71612,123.9468,465.7238,811.9368,169.0187,686.5846,047.495,319.033-2,811.356-3,059.851-3,233.36498.746
Long Term Investments 535,241.857238,661.769321,392.798294,027.75596,619.883108,297.11264,264.54922,901.035771.30651,144.20914,199.57418,008.05118,454.77218,553.17131,313.97421,636.3934,909.265
Tax Assets 41,322.12137,678.83131,295.5523,840.416974.0844,152.0375,087.965,923.5887,134.6475,728.25132,023.46132,986.77635,310.862,032.728804.2321,439.3721,208.795
Other Non-Current Assets 1,354.674434,440.451254,673.357302,455.974251,222.634193,723.60974,159.76571,692.6353,152.56128,488.02400050,439.86523,363.28520,621.3795,647.499
Total Non-Current Assets 1,615,079.8531,529,959.3351,385,026.871,353,038.4691,182,088.971911,524.444735,018.074692,001.528604,188.603582,272.106506,510.419498,351.75509,096.299264,726.202245,968.54254,213.5116,061.192
Total Assets 4,237,373.3163,737,786.4563,509,755.1923,621,499.082,883,776.4262,182,677.4892,272,169.592,074,372.641,844,766.481,228,484.6061,022,389.7951,103,203.088973,623.949631,287.561489,955.692475,267.869181,367.195
Liabilities & Equity:
Current Liabilities:
Account Payables 177,131.039226,166.892159,642.507129,917.45116,194.15340,330.369141,172.692157,239.08594,522.24969,837.53563,471.04177,593.63661,771.64546,920.59744,018.23538,793.60214,915.776
Short Term Debt 817,165.3871,052,518.595898,178.191520,771.693438,660.507561,128.972649,269.034347,602.27327,804.02297,090.183295,319.914344,387.427233,739.66870,769.34567,80067,8000
Tax Payables 39,018.74762,241.0264,964.54472,575.95615,580.5214,794.72955,685.16764,025.73220,151.40714,011.8584,341.992191.8183,332.9490180.774438.9611,477.419
Deferred Revenue 459,928.775226,667.077440,678.948505,015.577296,542.299138,579.873132,368.292176,346.967297,901.818173,532.26240,402.59576,345.60637,984.07315,765.91524,648.5443,359.9230
Other Current Liabilities 135,338.329153,685.841,213.5231,052.1061,105.18570,502.526999.126125.225119.123135.0461,256.796114.39512.966101.15933.2839.957,901.661
Total Current Liabilities 1,589,563.531,659,038.4051,499,713.1691,156,756.825852,502.144810,541.74923,809.145681,313.546720,347.211540,595.026400,450.345498,441.058334,008.352133,557.016136,500.055149,993.47522,817.437
Non-Current Liabilities:
Long Term Debt 712,426.52340,888.486434,483.404963,486.854646,314.161188,984.212177,340.781395,324.985476,507.179179,331.457174,869.93180,420.172212,540.14140,178.47221,382.1721,266.6670
Deferred Revenue Non-Current 1,066.4051,017.836300.759266.63,421.5683,286.09352,351.0810020,575.4890019,350.9075,714.092026,299.4440
Deferred Tax Liabilities Non-Current 35,077.1933,837.82734,939.58834,937.30243,935.5319,561.72910,613.14622,237.63726,054.68922,276.8116,074.20915,651.87911,384.36619,648.11918,859.53817,187.9890
Other Non-Current Liabilities 112,677.68296,869.77983,454.85776,012.89164,044.88362,496.0552,029.79435,897.80325,033.404014,248.1313,161.109-0-0.00110,146.0620.0016,376.489
Total Non-Current Liabilities 861,247.798472,613.929553,178.6081,074,703.647757,716.143264,328.089242,334.802453,460.424527,595.271222,183.756205,192.268209,233.16243,275.412165,540.68250,387.77244,754.1016,376.489
Total Liabilities 2,450,811.3282,131,652.3342,052,891.7772,231,460.4721,610,218.2881,074,869.8291,166,143.9471,134,773.971,247,942.482762,778.782605,642.614707,674.218577,283.764299,097.698186,887.827194,747.57629,193.926
Equity:
Preferred Stock 00000000000000000
Common Stock 15,446.30315,446.30315,446.30315,446.30315,446.30315,426.68615,413.64115,359.23413,635.07412,766.76612,766.76612,766.76612,766.7668,511.1778,511.1778,511.17739,242.88
Retained Earnings 1,029,501.291993,507.004832,675.119779,347.525663,252.191636,658.326652,974.249489,946.37291,726.624201,876.699156,716.028137,272.302155,709.807152,501.999135,602.184159,165.02347,907.457
Accumulated Other Comprehensive Income/Loss 139,175.654139,663.965133,745.303128,892.692131,891.015128,523.388120,188.376118,737.895267,281.90200000000
Other Total Stockholders Equity 374,403.468248,381.45258,196.94253,671.002287,662.85286,069.899276,114.945275,808.341-13,931.485212,298.791210,343.454210,227.52194,030.415162,277.926149,394.216103,052.34765,022.932
Total Shareholders Equity 1,558,526.7161,396,998.7221,240,063.6641,177,357.5221,098,252.3591,066,678.2981,064,691.211899,851.84558,712.115426,942.255379,826.247360,266.588362,506.987323,291.102293,507.577270,728.547152,173.269
Total Equity 1,786,561.9881,606,134.1221,456,863.4151,390,038.6081,273,558.1381,107,807.661,106,025.643939,598.67596,823.998465,705.824416,747.182395,528.87396,340.185332,189.862303,067.865280,520.294152,173.269
Total Liabilities & Shareholders Equity 4,237,373.3163,737,786.4563,509,755.1923,621,499.082,883,776.4262,182,677.4892,272,169.592,074,372.641,844,766.481,228,484.6061,022,389.7951,103,203.088973,623.949631,287.56489,955.692475,267.87181,367.195