IS DongSeo Co., Ltd.

KRX:010780.KS

20450 (KRW) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 544,398.956658,295.595641,080.181789,629.832575,175.762709,052.747411,849.346501,677.683264,127.461357,345.09330,533.855265,339.55421,191.558343,731.196384,177.226404,155.491315,715.875284,364.872301,144.918246,010.952254,924.807302,142.521198,893.869130,491.928138,236.811170,966.626239,207.492217,852.774348,280.688184,983.324216,012.363123,703.191142,891.633130,961.335192,722.639158,868.988146,266.85755,074.60288,658.151132,060.63286,796.92483,183.32356,578.9557,270.88466,521.264,278.10275,888.96117,835.96718,705.97750,158.92143,060.72127,093.70453,097.45434,946.72134,399.29165,808.0444,438.29326,726.8386,900.1854,039.9058,729.4061,903.3794,478.8811,558.469
Short Term Investments 58,700.81858,600.81885,536.71986,333.24542,29932,869.672184,568.55627,581.61932,628.5939,513.5920,869.52222,570.04254,255.04225,190.04249,360.37125,835.84230,707.2037,773.9887,505.86744,995.42651,679.21141,752.98339,738.13940,038.97419,646.53719,082.8414,319.62924,299.41713,457.56114,337.5714,156.91322,112.04297,358.49819,279.01619,794.4244,610.86420,258.1219,290.4141,398.6181,594.7121,796.8141,177.1261,148.4882,990.7593,146.4733,264.9272,241.63237,930.84991,848.06974,962.34963,903.164-8,598.1278,161.2499,817.5322,543.4615,437.579-10,556.94116,408.0741,0001,029.7521,029.4051,018.4491,007.0411,007.043
Cash and Short Term Investments 603,099.774716,896.413726,616.9875,963.077617,474.762741,922.419596,417.902529,259.302296,756.051396,858.68351,403.377287,909.592475,446.6368,921.238433,537.597429,991.333346,423.078292,138.86308,650.785291,006.378306,604.018343,895.504238,632.008170,530.902157,883.348190,049.466253,527.121242,152.191361,738.249199,320.894230,169.276145,815.233240,250.131150,240.351212,517.063163,479.852166,524.97774,365.01690,056.769133,655.34488,593.73884,360.44957,727.43860,261.64369,667.67367,543.02978,130.59355,766.816110,554.046125,121.27106,963.88527,093.70461,258.70344,764.25156,942.75271,245.61944,438.29343,134.9127,900.1855,069.6579,758.8112,921.8285,485.9222,565.512
Net Receivables 242,821.518347,901.935486,929.011318,518.782450,671.091502,372.203428,205.13400,348.558415,331.505367,215.186299,273.644371,650.389412,470.241427,123.416747,724.572572,810.539986,820.401925,703.457689,451.229557,986.617478,174.94400,342.047392,516.532357,510.3770476,611.791834,964.928915,747.578774,912.287591,102.023615,270.399516,357.279466,856.072321,824.006266,145.576224,773.038296,046.896197,708.612287,436.256279,686.79282,814.129231,496.402160,086.666168,652.09172,104.237187,078.852174,155.47273,577.372186,840.709152,951.252123,474.507121,297.198113,167.58496,466.54485,785.82789,064.9365,468.975104,069.35667,235.59461,639.41934,478.96848,144.03543,781.94736,654.11
Inventory 1,401,042.8581,383,479.641,340,962.9571,286,880.0961,266,988.9981,230,785.6011,183,237.821,183,430.2811,276,296.7411,351,874.9481,474,122.8091,565,089.2641,547,182.8211,255,491.9861,088,548.0171,087,307.068664,674.262664,363.429704,800.406631,315.231620,254.571533,369.654640,004.505886,535.427820,989.3091,066,460.307448,656.028386,291.584425,550.799489,189.779536,931.436653,701.52707,902.178761,263.695761,915.237547,040.326432,688.371461,269.142268,718.811249,142.616261,728.091298,911.313298,065.241307,233.324316,948.948338,170.934352,556.691174,412.915207,079.597212,824.23224,101.835119,587.318125,921.067102,934.195107,386.415103,823.08882,060.441133,797.63227,011.85725,601.44821,056.16121,314.60923,430.94625,876.169
Other Current Assets 74,167.89282,396.6767,784.59559,870.231-107.294-139.365-33.731-36.432-57.816-71.169-71.508-1,146.302-1,240.631349,907.36-1,349.576-1,255.794-1,213.989-1,223.202-1,214.9650-0-0.001-0500.16552,443.94450.2563.43920.82512.0916.80301.98544.151-0.0010.00168.722104.58382.8540.6640.4190.00246.7590.03225.730.6270.4818.5842.02313.4947.1889.275,639.30164.941147.267141.943503.1526,911.594486.16596.42997.52912.06336.84471.34911.132
Total Current Assets 2,321,132.0432,530,674.6592,622,293.4632,541,232.1872,335,027.5582,474,940.8582,207,827.1212,113,001.7091,988,326.4812,115,877.6442,124,728.3212,223,502.9442,433,859.0312,401,4442,268,460.6112,088,853.1461,996,703.7521,880,982.5441,701,687.4561,480,308.2271,405,033.5291,277,607.2041,271,153.0441,415,076.8661,531,316.6011,733,171.821,537,151.5161,544,212.1781,562,213.4251,279,629.4991,382,371.1121,315,876.0171,415,052.5321,233,328.0511,240,577.878935,361.938895,364.824733,725.624646,212.5662,485.169633,135.96614,814.923515,879.377536,172.787558,721.485592,793.296604,851.338503,759.126504,487.846490,903.94454,549.497273,617.521300,412.295244,312.257250,256.937264,636.789198,879.303281,488.065102,244.06592,408.05365,306.00372,417.31672,770.16465,106.923
Non-Current Assets:
Property, Plant & Equipment, Net 725,123.942718,571.889704,323.163698,994.736685,325.037650,041.722608,556.073696,814.049676,002.544662,941.47627,035.026593,104.639595,540.004595,799.796595,648.14585,113.167586,407.294592,760.696718,123.205865,745.147858,494.542609,318.725579,200.971603,938.885592,755.694584,230.231579,381.854585,835.844580,081.547564,656.682583,018.551568,742.98568,041.436559,741.219534,318.153545,646.406541,896.258490,694.009488,742.605480,606.552468,418.248467,016.673452,600.799456,097.787465,918.932454,229.363441,309.433195,082.041196,201.789195,533.796195,428.849193,101.085192,925.586193,466.64193,259.149201,693.385209,508.225216,183.751104,622.969103,963.395104,196.887103,834.5103,958.108104,640.684
Goodwill 2,894.893289,521.205283,631.012305,030.092305,030.092326,756.771155,024.01139,661.564139,661.564138,758.61697,841.61697,841.61697,841.61697,841.61697,841.61664,085.88164,085.88164,085.88164,085.88189,195.91489,195.91417,159.74517,159.74517,881.71717,795.96319,447.6835,434.2916,148.489000000000000000000000000000000000000
Intangible Assets 45,372.21247,209.75649,207.026356,658.54954,101.9957,166.62555,598.20149,409.66451,007.07252,984.77652,788.52154,282.30955,903.49357,577.85259,224.56746,193.65747,773.14948,971.58451,063.2849,632.4079,639.9538,799.4768,990.9719,328.2489,094.247,144.6046,689.6557,494.5017,590.6697,702.6618,465.7238,577.4768,460.4948,474.6938,811.9368,910.87710,242.21610,449.6148,169.0187,850.1077,811.6597,998.7697,686.5847,485.7227,009.7437,123.9376,047.493,240.8133,540.513,571.8433,603.225-2,790.647-2,766.254-2,780.223-2,776.804-2,783.766-2,826.539-15,440.484129.92692.49398.74664.59961.09634.698
Goodwill and Intangible Assets 334,861.531289,521.205332,838.038661,688.641359,132.082383,923.396210,622.211189,071.228190,668.636191,743.392150,630.137152,123.925153,745.109155,419.468157,066.183110,279.538111,859.03113,057.465115,149.16598,828.32198,835.86725,959.22126,150.71627,209.96526,890.20326,592.28712,123.94613,642.997,590.6697,702.6618,465.7238,577.4768,460.4948,474.6938,811.9368,910.87710,242.21610,449.6148,169.0187,850.1077,811.6597,998.7697,686.5847,485.7227,009.7437,123.9376,047.493,240.8133,540.513,571.8433,603.225-2,790.647-2,766.254-2,780.223-2,776.804-2,783.766-2,826.539-15,440.484129.92692.49398.74664.59961.09634.698
Long Term Investments 570,326.091562,868.335535,241.857609,755.876334,486.724350,552.112238,661.769404,963.905390,384.462324,268.809321,392.798373,796.88336,279.397368,778.294294,027.755314,415.339104,628.30193,729.5796,619.883100,323.81689,882.57113,644.613108,297.11292,039.249110,662.86389,126.16564,264.54947,696.23657,388.01648,931.45822,901.0354,062.367-79,222.431,427.919771.30616,729.216499.24930,971.21351,144.20915,925.92514,695.74215,370.16914,199.57415,058.09714,328.02516,380.61118,008.05143,285.529-9,298.1111,898.82822,468.62876,044.23138,082.9134,392.579,270.07726,882.86443,556.77712,042.62-740.321-833.6054,909.2655,131.6185,047.9355,020.893
Tax Assets 59,925.89759,817.38441,322.12142,523.22138,791.4240,099.95537,678.83132,703.27631,493.80331,595.79631,295.55211,743.3210,372.4857,109.3323,840.4165,425.2755,956.5251,201.828974.0845,278.0915,548.1684,232.2374,152.0374,447.4869,277.86654,169.5555,087.965,927.7515,888.8246,040.5055,923.5887,777.0967,041.2247,728.687,134.6475,389.6575,672.015,859.2775,728.2515,563.4045,537.7865,430.22432,023.461034,383.215032,986.7760102,287.737073,097.591860.357845.443784.9251,614.0511,712.5031,737.269,806.5011,869.5861,404.6921,208.7952,136.5922,245.9542,759.439
Other Non-Current Assets 432.31747,814.4041,354.674-303,247.509298,971.533268,426.462434,440.451289,187.147287,669.285280,138.873254,673.357282,283.741311,901.922277,513.864302,455.974266,270.6272,075.794249,344.635251,222.634294,252.507275,240.612251,661.609193,723.609113,052.14189,245.50984,620.40974,159.76580,145.30869,469.7271,173.87371,692.6370,449.414146,606.35752,244.16453,152.56124,771.74438,841.78146,276.68828,488.02429,688.14430,015.12830,265.773034,423.913-0.00135,475.116055,152.2010.00185,580.909-0.0014,839.97621,907.09221,780.87838,572.14915,930.03412226,247.0615,411.7665,626.8485,647.4995,949.7896,100.1176,531.785
Total Non-Current Assets 1,690,669.7781,678,593.2171,615,079.8531,709,714.9651,716,706.7961,693,043.6471,529,959.3351,612,739.6051,576,218.7311,490,688.3391,385,026.871,413,052.5051,407,838.9171,404,620.7541,353,038.4691,281,503.9171,080,926.9441,050,094.1951,182,088.9711,364,427.8831,328,001.7591,004,816.405911,524.444840,687.726828,832.135838,738.647735,018.074733,248.129720,418.776698,505.179692,001.528659,609.333650,927.081629,616.675604,188.603601,447.9597,151.514584,250.801582,272.106539,634.132526,478.563526,081.608506,510.419513,065.519521,639.914513,209.027498,351.75296,760.584292,731.927296,585.376294,598.292272,055.002250,994.777247,644.79239,938.622243,435.02252,097.723248,839.449111,293.926110,253.823116,061.192117,117.098117,413.21118,987.499
Total Assets 4,011,801.8214,209,267.8764,237,373.3164,250,947.1534,051,734.3534,167,984.5053,737,786.4563,725,741.3153,564,545.2123,606,565.9843,509,755.1923,636,555.4493,841,697.9483,806,064.7543,621,499.083,370,357.0633,077,630.6962,931,076.7392,883,776.4262,844,736.1092,733,035.2882,282,423.6092,182,677.4892,255,764.5922,360,148.7362,571,910.4682,272,169.592,277,460.3072,282,632.2011,978,134.6782,074,372.641,975,485.352,065,979.6131,862,944.7261,844,766.481,536,809.8381,492,516.3381,317,976.4251,228,484.6061,202,119.3011,159,614.5231,140,896.5311,022,389.7951,049,238.3061,080,361.3991,106,002.3241,103,203.088800,519.71797,219.773787,489.316749,147.789545,672.523551,407.071491,957.046490,195.559508,071.809450,977.026530,327.514213,537.991202,661.876181,367.195189,534.414190,183.373184,094.422
Liabilities & Equity:
Current Liabilities:
Account Payables 131,602.203135,281.416177,131.039146,188.032243,781.884273,242.603226,166.892204,981.268218,825.687173,137.014159,642.507118,260.242126,769.014107,642.782129,917.4599,958.61796,327.85386,521.408116,194.153104,439.07788,542.72262,167.93340,330.369110,715.329109,883.897135,634.023141,172.692156,852.848182,718.092150,878.765157,239.085133,848.735156,237.358115,782.7494,522.24985,853.55180,618.38270,222.33369,837.53567,607.36978,535.97375,932.63563,471.04173,232.10973,530.56161,152.93477,593.63665,952.30942,333.49446,795.60142,036.56445,777.71348,572.93943,510.70237,042.25338,766.73728,703.16353,480.11941,635.23334,985.31714,915.77624,158.22926,259.27222,428.662
Short Term Debt 1,247,776.481882,298.608817,165.387874,542.859638,640.77968,196.9081,052,518.5951,026,118.9461,018,143.556909,023.887898,178.191796,819.377645,625.151835,802.618520,771.693645,865.987592,980.524476,488.281438,660.507532,122.619501,392.3490,530.317561,128.972567,074.01740,255.563804,884.693649,269.034661,528.542684,688.669353,408.512347,602.27375,168.681348,419.729377,042.392327,804.02306,359.661244,708.418335,368.448297,090.183325,071.093323,470.526268,331.372295,319.914299,061.538320,070.663359,561.694344,387.427195,829.419189,873.853178,012.054160,098.47848,916.12548,571.15367,80067,80067,80072,194.065109,050000000
Tax Payables 44,883.16256,761.51739,018.74753,169.65761,068.582,991.59862,241.0235,666.02446,674.48963,171.34164,964.54419,085.13624,401.84523,062.35172,575.95664,221.16136,830.80113,444.31715,580.524,829.5953,163.39214,814.97314,794.72917,323.89230,238.86970,115.31355,685.16755,495.42651,674.92255,970.00464,025.73241,188.17236,283.83525,350.36920,151.40712,993.70714,983.16813,298.11414,011.85810,847.7147,026.54,926.744,341.9923,447.6844,270.4731,848.699191.81800000000002,731.8293,772.3351,470.3581,477.4191,427.471885.8561,490.057
Deferred Revenue 302,517.684449,379.505459,928.775369,076.149426,639.13294,752.69226,667.077199,661.93297,017.113273,463.673300,013.545626,435.282662,884.194676,663.562505,015.577416,635.987502,338.916411,003.718296,542.299219,849.68216,085.814228,330.352206,072.516231,669.914251,731.153496,113.264132,368.292126,511.958123,208.696147,541.477176,346.967126,336.474209,383.801274,109.896297,901.818208,931.02114,983.168170,261.875173,532.26281,343.33280,699.56168,505.7240,402.59548,633.2660,103.74871,962.44776,345.60622,002.55227,171.15332,234.10828,865.02710,096.71117,131.80222,702.24441,016.38857,636.07632,601.89846,714.758000000
Other Current Liabilities 135,654.894198,689.751135,338.329163,526.598221.757162,127.742153,685.84117,752.64112,643.769202,132.88141,878.9271,865.9061,036.7391,499.4231,052.1061,224.7711,243.267705.91,105.1852,348.8521,750.737910.1863,009.8841,207.6941,405.915961.223999.126894.139252.596175.209125.225201.653119.47348.637119.123292.956266,345.491129.795135.046241.975282.105630.6381,256.796741.47374.017105.616114.3946.99947.40672.78664218.814236.13996.007162.09995.277208.146385.9559,613.5497,250.6317,901.6616,490.516,744.0287,163.918
Total Current Liabilities 1,817,551.2621,665,649.2811,589,563.531,553,333.6381,309,283.5421,698,319.9441,659,038.4051,548,514.7841,646,630.1261,557,757.4551,499,713.1691,543,380.8071,436,315.0981,621,608.3851,156,756.8251,163,685.3631,192,890.56974,719.306852,502.144858,760.228807,771.573781,938.788810,541.74910,666.9471,103,276.5281,437,593.203923,809.145945,787.487990,868.053652,003.963681,313.546635,555.543714,160.361766,983.665720,347.211601,437.189606,655.459575,982.451540,595.026474,263.769482,988.165413,400.365400,450.345421,668.38453,778.989492,782.691498,441.058283,831.279259,425.906257,114.549231,064.069105,009.363114,512.033134,108.953146,020.74164,298.09133,707.272209,630.83251,248.78242,235.94822,817.43730,648.73933,003.329,592.58
Non-Current Liabilities:
Long Term Debt 232,568.049614,146.396712,426.52712,499.845803,195.934587,555.753340,888.486430,962.955239,032.224430,130.966434,483.404565,951.042913,042.748695,709.514963,486.854740,151.312511,187.265596,408.155646,314.161566,009.459571,541.896327,442.921188,984.212162,002.71886,555.644138,349.908177,340.781181,720.53214,556325,296.145395,324.985413,280.426506,138.835419,705.44476,507.179303,776.548289,750.478230,446.468179,331.457229,938.52199,747.746264,897.339174,869.93188,272.139184,183.842178,265.568180,420.172125,214.115151,818.968151,748.15165,728.835110,266.667110,266.66731,704.4821,060.23520,745.8131,266.6671,266.667000000
Deferred Revenue Non-Current 1,432.8138,374.1931,066.4051,051.761,037.1151,032.471,017.8361,035.946398.865371.337300.759839.852833.586842.11266.6865.019865.019833.5723,421.5683,367.3283,290.9833,258.5923,286.09367,462.00965,609.37863,715.85552,351.08159,382.64847,436.75338,087.029034,249.8129,546.43826,552.752027,819.1325,438.90222,526.24420,575.48920,835.97815,686.0820012,431.77800009,415.3718,684.413010,936.58710,416.34410,538.00214,119.125025,208.7760000000
Deferred Tax Liabilities Non-Current 34,284.4234,371.91135,077.1940,074.78140,645.8335,544.29933,837.82733,475.95233,981.95534,738.56334,939.58833,682.96734,547.61435,141.02834,937.30231,763.39232,848.846,077.94643,935.53131,161.0827,583.36913,795.2029,561.7297,407.1643,975.2223,325.45410,613.14611,565.20412,305.43515,333.49322,237.63721,665.82622,621.35624,816.23326,054.68924,626.66823,707.35921,625.45922,276.8122,024.84723,465.82522,023.73616,074.20916,186.50715,917.46216,533.90315,651.87917,085.97218,990.47416,770.72220,818.22718,521.38218,664.13218,765.48817,370.12117,577.09417,695.7910000000
Other Non-Current Liabilities 123,722.785110,201.4112,677.682119,304.525106,687.499100,917.69196,869.77997,197.1791,456.80687,541.35683,454.85783,088.8479,432.50179,022.6376,012.89170,957.71264,369.38563,191.1364,044.883122,816.54280,511.78866,833.8162,496.0551,120.4261,266.9031,533.752,029.7940.0013,665.2374,597.98235,897.8032,633.1582,432.773-0.00125,033.4041,031.822676.185-0.00200.001-0.00115,192.94914,248.130.00112,936.70213,326.15213,161.10913,705.8460.0010.0017,715.076-0.001-0.001-0.001-0.00121,019.86-0.00125,768.4896,475.1696,956.4516,376.4899,275.1718,611.2138,071.408
Total Non-Current Liabilities 392,008.067767,093.9861,247.798872,930.912951,566.377725,050.213472,613.929562,672.023364,869.851552,782.222553,178.608683,562.7011,027,856.449810,715.2811,074,703.647843,737.434609,270.469706,510.803757,716.143723,354.41682,928.037411,330.525264,328.089237,992.317157,407.147206,924.967242,334.802252,668.383277,963.425383,314.649453,460.424471,829.22560,739.402471,074.424527,595.271357,254.168339,572.924274,598.169222,183.756272,799.346238,899.652302,114.024205,192.268216,890.425213,038.006208,125.623209,233.16156,005.933180,224.814177,203.286194,262.138139,724.635139,347.14261,007.96952,549.4859,342.76744,171.23327,035.1566,475.1696,956.4516,376.4899,275.1718,611.2138,071.408
Total Liabilities 2,209,559.3292,432,743.1812,450,811.3282,426,264.552,260,849.9192,423,370.1572,131,652.3342,111,186.8072,011,499.9762,110,539.6762,052,891.7772,226,943.5082,464,171.5482,432,323.6672,231,460.4722,007,422.7971,802,161.0291,681,230.1081,610,218.2881,582,114.6381,490,699.611,193,269.3121,074,869.8291,148,659.2641,260,683.6751,644,518.171,166,143.9471,198,455.871,268,831.4781,035,318.6111,134,773.971,107,384.7621,274,899.7631,238,058.0891,247,942.482958,691.357946,228.383850,580.62762,778.782747,063.115721,887.817715,514.389605,642.614638,558.805666,816.995700,908.313707,674.218439,837.212439,650.72434,317.835425,326.206244,733.998253,859.175195,116.922198,570.22223,640.857177,878.505236,665.98857,723.95149,192.39829,193.92639,923.9141,614.51237,663.988
Equity:
Preferred Stock 0000000000000000000000000000000000000000000000000000000000000000
Common Stock 15,446.30315,446.30315,446.30315,446.30315,446.30315,446.30315,446.30315,446.30315,446.30315,446.30315,446.30315,446.30315,446.30315,446.30315,446.30315,446.30315,446.30315,446.30315,446.30315,446.30315,446.30315,427.06415,426.68615,420.81215,413.93115,413.90615,413.64115,412.03815,366.43415,359.7715,359.23415,311.57814,900.88113,635.07413,635.07413,621.98113,563.25212,766.76612,766.76612,766.76612,766.76612,766.76612,766.76612,766.76612,766.76612,766.76612,766.76612,766.76612,766.7668,511.1778,511.1778,511.1778,511.1778,511.1778,511.1778,511.1778,511.1778,511.1773,924.28839,242.8839,242.8839,242.8839,242.8839,242.88
Retained Earnings 1,020,322.497997,751.131,029,501.2911,072,470.9611,166,623.2381,129,741.063993,507.004981,454.181926,683.854874,735.646832,675.119787,769.193758,554.678759,329.353779,347.525752,836.116669,184.858650,006.943663,252.191648,492.91634,527.599618,208.77636,658.326646,878.253638,779.341467,706.751652,974.249625,985.874564,193.716496,067.567489,946.37426,489.969380,330.777318,620.023291,726.624270,977.858245,732.298203,436.131201,876.699192,158.102175,056.536164,169.653156,716.028150,843.649152,973.395145,210.244137,272.302135,823.289149,771.729145,488.76143,069.911143,079.889139,689.261138,934.732133,519.16126,328.036115,460.652168,679.00651,552.37549,199.91847,907.45745,344.2944,302.89242,163.383
Accumulated Other Comprehensive Income/Loss 141,647.259139,824.354139,175.654144,022.581142,489.898140,714.275139,663.965147,203.924137,420.577135,565.61133,745.303128,725.603131,449.463391,805.58400000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 395,249.53395,249.629374,403.468374,690.08251,276.128248,396.225248,381.45260,573.946260,959.073260,917.506258,196.94255,737.49253,222.331-7,943.096382,563.694406,198.919406,134.362404,430.174419,553.865420,100.327419,756.951413,844.091414,593.287402,424.44402,203.639401,849.774396,303.322393,640.003393,811.372391,671.705394,546.236388,433.925356,754.999254,361.766253,350.417252,812.346247,906.673212,736.376212,298.791212,217.193211,565.559210,383.672210,343.454210,472.193210,959.251210,627.839210,227.52212,092.443195,030.559199,171.545172,240.494149,347.458149,347.458149,394.215149,595.002149,591.739149,126.692116,471.343100,337.37765,026.6865,022.93265,023.33465,023.08965,024.171
Total Shareholders Equity 1,572,665.5891,548,271.4161,558,526.7161,606,629.9251,575,835.5671,534,297.8661,396,998.7221,404,678.3541,340,509.8061,286,665.0641,240,063.6641,187,678.5891,158,672.7751,158,638.1441,177,357.5221,174,481.3371,090,765.5231,069,883.421,098,252.3591,084,039.541,069,730.8531,047,479.9251,066,678.2981,064,723.5051,056,396.911884,970.4311,064,691.2111,035,037.915973,371.522903,099.042899,851.84830,235.472751,986.657586,616.863558,712.115537,412.185507,202.223428,939.273426,942.255417,142.061399,388.861387,320.091379,826.247374,082.608376,699.412368,604.849360,266.588360,682.498357,569.054353,171.482323,821.582300,938.524297,547.896296,840.124291,625.339284,430.952273,098.521293,661.526155,814.04153,469.478152,173.269149,610.504148,568.861146,430.434
Total Equity 1,802,242.4911,776,524.6961,786,561.9881,824,682.6031,790,884.4341,744,614.3481,606,134.1221,614,554.5081,553,045.2351,496,026.3071,456,863.4151,409,611.9411,377,526.41,373,741.0871,390,038.6081,362,934.2661,275,469.6671,249,846.6311,273,558.1381,262,621.4721,242,335.6781,089,154.2971,107,807.661,107,105.3281,099,465.061927,392.2981,106,025.6431,079,004.4381,013,800.723942,816.066939,598.67868,100.587791,079.85624,886.637596,823.998578,118.482546,287.955467,395.804465,705.824455,056.185437,726.706425,382.142416,747.182410,679.501413,544.404405,094.011395,528.87360,682.498357,569.054353,171.482323,821.582300,938.524297,547.896296,840.124291,625.339284,430.952273,098.521293,661.526155,814.04153,469.478152,173.269149,610.504148,568.861146,430.434
Total Liabilities & Shareholders Equity 4,011,801.8214,209,267.8764,237,373.3164,250,947.1534,051,734.3534,167,984.5053,737,786.4563,725,741.3153,564,545.2123,606,565.9843,509,755.1923,636,555.4493,841,697.9483,806,064.7543,621,499.083,370,357.0633,077,630.6962,931,076.7392,883,776.4262,844,736.1092,733,035.2882,282,423.6092,182,677.4892,255,764.5922,360,148.7362,571,910.4682,272,169.592,277,460.3082,282,632.2011,978,134.6782,074,372.641,975,485.352,065,979.6131,862,944.7261,844,766.481,536,809.8391,492,516.3381,317,976.4241,228,484.6061,202,119.31,159,614.5231,140,896.5311,022,389.7951,049,238.3061,080,361.3991,106,002.3241,103,203.088800,519.71797,219.774787,489.317749,147.789545,672.522551,407.071491,957.046490,195.559508,071.809450,977.026530,327.514213,537.991202,661.876181,367.195189,534.414190,183.373184,094.422