Korea Flange Co., Ltd

KRX:010100.KS

3345 (KRW) • At close November 12, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 68,104.61742,125.09640,052.26361,520.56236,077.84519,359.92333,211.45344,026.47217,257.3823,029.14325,718.50310,132.3821,000.29225,916.70425,915.01314,230.75115,522.763
Short Term Investments 0-4,422.188-5,962.447155.187121.6922,156.334264.75729,718.5630,553.58329,850.1325,434.55928,063.53526,307.86320,418.33125,772.74621,907.93923,637.332
Cash and Short Term Investments 68,104.61742,125.09640,052.26361,675.74936,199.53721,516.25733,476.2173,745.03247,810.96352,879.27351,153.06238,195.91547,308.15546,335.03551,687.75936,138.6939,160.095
Net Receivables 310,433.777302,915.3243,109.519221,061.583218,484.654194,082.165156,366.202193,976.223236,717.607196,844.977195,045.146198,718.327207,560.603197,892.875183,938.228119,652.227129,673
Inventory 104,060.985114,109.329113,648.37799,781.951113,637.096123,650.109123,247.526127,104.927123,175.622129,657.101121,419.222142,938.42130,036.58114,154.205152,232.535129,285.263104,517.966
Other Current Assets 5,104.2713,920.0384,886.4778,693.52110,445.09610,907.28419,247.27814,859.3312,801.39913,223.59811,953.1378,462.89312,508.108200,731.572186,401.595126,205.387131,977.391
Total Current Assets 487,703.649465,324.22401,696.635385,073.302370,275.952343,267.107323,770.305410,555.425414,512.774384,313.101371,654.089387,958.294397,116.134361,220.812390,321.889291,629.34275,655.452
Non-Current Assets:
Property, Plant & Equipment, Net 311,316.237268,020.424245,487.512233,474.439237,840.074235,526.696239,374.579267,549.217253,903.325228,842.807197,147.308185,525.555163,251.942158,464.481298,702.668148,837.247124,386.574
Goodwill 2,563.7162,563.71600000223.978223.978223.978223.978223.978223.978223.978138.105223.978447.956
Intangible Assets 3,828.1353,851.3513,963.7413,668.3983,810.043,857.6576,822.2077,268.5377,342.9537,042.6226,855.4757,639.3258,035.1337,736.862369.629396.4298.168
Goodwill and Intangible Assets 6,391.8516,415.0673,963.7413,668.3983,810.043,857.6576,822.2077,492.5157,566.9317,266.67,079.4537,863.3038,259.1117,960.84507.734620.378746.124
Long Term Investments 69,301.73854,383.71948,203.73941,693.53435,976.62754,094.22760,241.06315,489.4598,598.2264,316.9098,234.373,383.694,227.109-408.69-5,051.5215,102.63710,866.236
Tax Assets 18,462.43920,353.31517,395.6464,088.5344,372.2753,865.0572,328.65531,943.39732,439.403565.773862.457664.498798.5122,307.561,824.2122,056.142673.783
Other Non-Current Assets 11.302-15,102.609-17,395.3440.3030.3030.3010.3020.30160.2331,401.28826,861.26929,108.16427,582.791-048,025.43137,597.03438,937.831
Total Non-Current Assets 405,483.566334,069.916297,655.294282,925.208281,999.318297,343.939308,766.805322,474.89302,568.115272,393.377240,184.858226,545.212204,119.462188,324.19344,008.524194,213.438175,610.548
Total Assets 893,187.215799,394.136699,351.929667,998.51652,275.27640,611.046632,537.11733,030.315717,080.889656,706.479611,838.947614,503.505601,235.596549,545.002734,330.413485,842.779451,265.999
Liabilities & Equity:
Current Liabilities:
Account Payables 289,966.4308,953.73255,323.33239,069.167232,331.29218,394.512179,140.601199,314.569222,325.611179,322.808177,252.739173,168.187206,750.877166,080.428152,693.714108,911.645113,213.953
Short Term Debt 61,409.193103,985.32110,325.299102,653.36998,285.094156,516.518128,683.972146,589.022133,731.253139,059.82176,396.79100,937.6106,772.77784,178.16156,342.584110,222.574,506.617
Tax Payables 10,486.4765,188.29611,682.164563.7622,236.42616.4066,020.608767.462,504.537263.644858.741,016.762471.7714,028.797650.8472,787.9271,474.855
Deferred Revenue 10,486.47695.48640,789.01630,589.2629,346.17616.40621,028.65821,037.95522,642.94422,086.59326,672.1122,124.88318,523.75235,850.54328,247.74917,030.78719,214.212
Other Current Liabilities 75,615.51638,076.307-11,573.153-345.98-2,180.01223,399.431-5,962.0220,837.53-1,929.886204.218-342.20821,711.21218,322.86532,008.43628,079.20114,267.97617,739.358
Total Current Liabilities 437,477.586456,203.653406,546.656372,529.577360,018.973398,326.866349,940.477367,508.581401,917.402363,023.678307,510.281296,833.761332,318.289286,295.821337,766.346236,190.048206,934.783
Non-Current Liabilities:
Long Term Debt 77,905.4225,305.8066,620.03833,895.33539,411.5349,650.44950,114.01662,308.22424,101.25314,219.02220,349.12641,904.3532,901.751,287.903147,051.45310,00016,060.946
Deferred Revenue Non-Current 572.31109,521.91212,559.55913,776.6998,354.6566,727.6547,723.1169,991.93410,787.44712,156.65712,150.79600011,906.7712,777.818
Deferred Tax Liabilities Non-Current 31,677.00110,243.30813,064.68511,104.7689,892.7682,859.3831,950.5765,246.6684,442.8835,812.1955,967.3317,191.4087,355.7346,847.9414,022.7134,223.4633,712.697
Other Non-Current Liabilities -13,515.85516,639.39414,063.6112,053.71610,936.8363,900.7181,029.5281,497.0115,638.4025,812.1956,507.164564.2729,263.5248,633.75711,752.50911,906.76912,777.817
Total Non-Current Liabilities 114,529.00541,945.230,205.56158,508.6164,125.0721,905.82359,821.77476,775.01839,731.58930,818.66439,012.94761,810.82819,521.00816,769.602162,826.67526,130.23232,551.46
Total Liabilities 552,006.591498,148.853436,752.217431,038.186424,144.043420,232.689409,762.252444,283.599441,648.991393,842.342346,523.228358,644.59351,839.297303,065.423500,593.021262,320.28239,486.243
Equity:
Preferred Stock 00000000000000000
Common Stock 30,450.4230,450.4230,450.4230,450.4230,450.4230,450.4230,450.4230,450.4230,450.4230,450.4230,450.4230,450.4230,450.4230,450.4230,450.4230,450.4230,450.42
Retained Earnings 204,417.933227,705.892192,600.992172,784.748158,959.249151,640.193156,984.071178,465.332164,767.883155,509.287160,562.294152,944.59148,558.041147,634.53259,321.557,476.70259,622.484
Accumulated Other Comprehensive Income/Loss 69,073.81667,919.62166,921.55962,382.70561,928.84561,344.16760,894.86462,271.66158,339.91700000000
Other Total Stockholders Equity 81,054.62624,680.58624,680.58717,915.25617,915.25617,915.25617,915.25623,360.77417,915.25617,915.25617,915.25621,348.98122,440.91822,170.21792,643.10494,579.31383,864.891
Total Shareholders Equity 326,115.394292,088.271256,144.007225,175.83215,964.766208,061.032208,039.564231,893.66218,184.472207,866.847212,200.944204,743.991201,449.38200,255.168182,415.024182,506.435173,937.795
Total Equity 341,180.624301,245.283262,599.712236,960.324228,131.227220,378.356222,774.858288,746.716275,431.898262,864.137265,315.719255,858.915249,396.299246,479.58233,737.392223,522.499211,779.756
Total Liabilities & Shareholders Equity 893,187.215799,394.136699,351.929667,998.51652,275.27640,611.046632,537.11733,030.315717,080.889656,706.479611,838.947614,503.505601,235.596549,545.002734,330.413485,842.779451,265.999