Korea Flange Co., Ltd

KRX:010100.KS

3210 (KRW) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 48,702.04562,393.33368,104.61799,604.224105,508.5141,195.31742,125.09619,764.50521,216.50845,200.07940,052.26341,940.65652,914.68761,383.79261,520.56238,169.00742,108.6716,734.61136,077.84524,006.94919,453.32119,518.26619,359.92321,494.51916,087.84933,114.34833,211.45332,390.635,083.51844,644.30544,026.47251,834.62765,822.43623,514.90317,257.3817,787.1223,152.75432,695.52223,029.14322,171.67144,177.58423,398.87525,718.50352,675.77628,419.81350,961.19210,132.3854,728.78441,790.26430,242.86121,000.29218,910.93928,608.60440,354.03825,916.70433,321.97454,707.59730,869.2837,539.5045,875.38619,108.1324,457.04714,131.95210,632.7934,714.08115,939.37614,962.204
Short Term Investments 000-4,638.775-6,299.992-5,312.481-4,422.188-4,087.228-4,462.983-5,993.791-5,962.447-8,457.281-4,879.371-5,135.742155.18746.50147.579128.503121.6921,383.072159.9492,260.9912,156.3342,273.6054,362.961235.988264.75731,203.48730,136.80929,759.26329,718.5629,840.79429,711.29330,778.82830,553.58331,729.05828,688.6929,827.75929,850.1327,851.2626,167.19526,093.00625,434.55925,573.89824,755.57824,996.75328,063.53528,181.03427,598.29926,662.62826,307.86329,353.62529,298.52427,314.98220,418.33122,280.86321,586.07718,612.8083,604.9623,470.7338,164.81149.821186.848423.66632.54887.2751,377.836
Cash and Short Term Investments 48,702.04562,393.33368,104.61799,604.224105,508.5141,195.31742,125.09619,764.50521,216.50845,200.07940,052.26341,940.65652,914.68761,383.79261,675.74938,215.50842,156.24816,863.11436,199.53725,390.02119,613.2721,779.25721,516.25723,768.12420,450.8133,350.33633,476.2163,594.08765,220.32774,403.56873,745.03281,675.42195,533.72954,293.73147,810.96349,516.17851,841.44462,523.28152,879.27350,022.93170,344.77949,491.88151,153.06278,249.67453,175.39175,957.94538,195.91582,909.81869,388.56356,905.48947,308.15548,264.56457,907.12867,669.0246,335.03555,602.83776,293.67449,482.09111,144.4669,346.11927,272.9424,606.86814,318.811,056.4535,346.62116,826.65116,340.04
Net Receivables 314,418.701350,530.926310,433.777348,548.235326,763.706337,812.734302,915.3000243,109.519000221,061.5830180,067.392218,515.258218,484.654215,652.18215,153.004209,400.705194,082.165195,698.871193,788.878170,294.27156,366.202186,299.778185,394.008192,980.399199,454.347180,622.106204,473.8202,788.677231,056.173220,246.23202,745.653199,083.458188,903.259179,642.154176,639.499189,168.695187,460.164176,851.576214,984.182225,558.041206,631.289206,057.155236,816.702232,153.285219,768.18230,473.293210,999.117208,321.024200,725.642181,503.048181,060.943199,094.83134,999.8060116,195.688110,889.981128,743.06600136,130.3790
Inventory 119,063.318101,755.617104,060.985100,133.456103,457.268105,946.992114,109.329124,980.104113,967.514113,566.046113,648.377112,634.261105,126.745104,310.46199,781.951104,329.012126,920.246127,882.789113,637.096120,674.382125,964.281125,771.303123,650.109123,213.912119,487.185117,751.371123,247.526131,670.052120,257.291120,575.045127,104.927128,587.918121,065.735125,227.635123,175.622128,071.273132,851.58133,081.923129,657.101140,009.349123,714.726124,019.52121,419.222123,706.953115,271.7122,961.609142,938.42139,495.027128,858.634131,900.553130,036.58128,657.595118,909.878113,281.59114,154.205111,710.584108,318.532107,163.971113,543.746114,030.591115,848.741112,932.926102,586.234100,697.76396,118.19992,317.26583,260.884
Other Current Assets 6,359.1184,441.1455,104.274,035.6094,909.7-013,920.038333,406.184302,288.138286,268.1864,886.477213,525.482242,626.8412,922.6358,693.521255,936.1292,483.0082,319.31810,445.09614,175.27514,954.48513,519.43210,907.28412,226.98317,656.60923,264.05919,247.27828,531.85618,782.27622,964.214,859.3316,456.08315,554.55617,402.36812,801.39928,111.56222,680.08123,210.66313,223.59811,145.91112,055.78212,454.71211,953.13715,380.309215,351.673225,788.112206,823.959206,057.579236,817.86232,204.339219,771.398230,549.462211,068.473208,368.308200,731.572181,524.552181,070.463199,103.473134,999.805118,284.979116,195.689110,889.982128,743.067133,700.38118,784.075136,130.377131,366.803
Total Current Assets 488,543.182519,121.021487,703.649552,321.524540,639.183484,955.043465,324.22478,150.793437,472.16445,034.311401,696.635368,100.4400,668.273414,443.227385,073.302398,480.649351,626.894365,580.478370,275.952364,180.909364,525.442360,995.123343,267.107348,329.917342,378.344331,161.899323,770.305397,395.962382,697.486398,017.698410,555.425401,016.803436,416.527399,433.583414,512.774423,716.185409,930.068417,571.566384,313.101380,469.085382,587.591374,907.469371,654.089393,949.557383,798.764424,707.666387,958.294428,462.424435,065.057421,010.381397,116.134407,471.621387,885.479389,318.918361,220.812348,837.973365,682.669355,749.535259,688.017241,661.689259,317.372228,429.776245,648.101245,454.593250,248.895245,274.293230,967.727
Non-Current Assets:
Property, Plant & Equipment, Net 375,296.944350,665.753311,316.237295,485.603279,800.453274,739.682268,020.424282,357.049266,593.463255,030.278245,487.512236,792.584235,090.675234,151.187233,474.439240,047.888242,607.406245,230.804237,840.074242,879.031240,612.848235,644.348235,526.696238,932.302240,783.188242,139.955239,374.579262,322.213264,047.442262,537.34267,549.217256,386.152259,161.991255,386.473253,903.325234,040.648230,129.879230,253.905228,842.807224,375.624218,311.318211,268.448197,147.308187,118.696189,097.998188,740.343185,525.555183,547.468183,330.375164,568.091163,251.942160,112.709157,589.764157,487.645158,464.481159,856.135158,713.722159,196.738109,887.08112,479.363111,803.19894,871.42894,848.52197,111.432102,616.302104,649.784107,546.169
Goodwill 2,563.7162,563.7162,563.7162,563.7162,563.7162,563.7162,563.71600000000000000000000223.978223.978223.978223.978223.978223.978223.978223.978223.978223.978223.978223.978223.978223.978493.978223.978223.978223.978223.978223.978223.978223.978223.978223.978223.978223.9780223.978223.978223.978223.978000000000
Intangible Assets 4,298.3513,827.9043,828.1353,825.1743,819.723,835.3373,851.3513,937.1413,938.4283,951.5033,963.7412,953.5483,774.9553,787.5623,668.3983,707.313,735.5623,787.0773,810.043,864.9643,880.5033,323.9363,857.6574,573.4085,066.7116,042.386,822.2077,271.1087,286.3117,361.0287,268.5377,253.4637,309.9567,358.9527,342.9537,411.0487,342.5877,235.0367,042.6226,844.5966,654.7696,716.5386,855.4757,491.2757,542.9977,641.5267,639.3258,023.9538,041.2228,050.7698,035.1338,107.3147,696.3257,948.1947,736.8627,534.9817,848.0548,035.359000000000
Goodwill and Intangible Assets 2,563.7162,563.7166,391.8516,388.896,383.4366,399.0536,415.0673,937.1413,938.4283,951.5033,963.7412,953.5483,774.9553,787.5623,668.3983,707.313,735.5623,787.0773,810.043,864.9643,880.5033,323.9363,857.6574,573.4085,066.7116,042.386,822.2077,495.0867,510.2897,585.0067,492.5157,477.4417,533.9347,582.937,566.9317,635.0267,566.5657,459.0147,266.67,068.5746,878.7477,210.5167,079.4537,715.2537,766.9757,865.5047,863.3038,247.9318,265.28,274.7478,259.1118,331.2927,920.3037,948.1947,960.847,758.9598,072.0328,259.3370007,633.27,640.6860000
Long Term Investments 60,629.98158,518.96869,301.73850,003.5448,428.39360,153.80954,383.71957,459.64554,207.74648,241.67348,203.73946,933.28541,336.13439,511.77341,693.53438,875.34436,591.79733,983.88235,976.62736,656.31636,827.0248,356.19454,094.22752,076.01451,112.70853,426.33660,241.06312,741.64414,808.66213,931.03215,489.45914,043.99713,967.3018,021.0648,598.2265,608.46,353.0655,752.9154,316.9097,360.14710,179.447,396.2218,234.377,378.0538,140.7477,213.3663,383.691,478.2572,080.6862,137.2054,227.109-1,683.449-2,581.331-11,325.209-408.698,998.5674,124.9467,259.79654,531.67556,679.49642,438.47853,080.53753,805.00551,484.38261,871.51650,452.27135,040.686
Tax Assets 4,298.3513,827.90318,462.439-50,003.54-48,428.393-60,153.80920,353.315-57,459.645-54,207.746-48,241.67317,395.646-46,933.285-41,336.134-39,511.7734,088.5344,199.924,661.9994,552.1184,372.2754,864.1263,100.0583,975.53,865.0574,057.3796,144.6492,264.7692,328.65533,482.3532,709.85432,052.04531,943.39732,074.41931,533.54432,542.91532,439.403536.869506.14535.518565.773590.46590.46590.46862.457493.99664.498664.498664.498798.51798.51798.51798.5100022,307.5631,968.1331,088.0728,319.052068.313286.071,169.695783.1550000
Other Non-Current Assets 11.30211.30211.30252,662.01951,952.79164,578.277-15,102.60957,459.94754,208.04848,241.975-17,395.34446,933.58741,336.43639,512.0750.3030.3020.3020.3020.3030.3020.3020.3030.3010.3020.3020.3020.3020.3020.3020.3020.3010.3020.360.2360.2333,143.83430,433.68231,569.28831,401.28829,399.32426,227.34527,638.70226,861.26926,940.30425,805.11926,044.15229,108.16429,229.428,828.14327,965.72127,582.79130,782.82830,772.08328,921.815-00-0-0.00112,416.26211,588.11216,282.189-0.0010.0017,549.2747,106.0337,360.4387,738.579
Total Non-Current Assets 442,800.293415,587.642405,483.566354,536.512338,136.68345,717.012334,069.916343,754.136324,739.94307,223.756297,655.294286,679.719280,202.067277,450.824282,925.208286,830.765287,597.066287,554.183281,999.318288,264.74284,420.731291,300.281297,343.939299,639.405303,107.558303,873.742308,766.805316,041.595319,076.549316,105.725322,474.89309,982.311312,197.07303,593.612302,568.115280,964.777274,989.331275,570.64272,393.377268,794.129262,187.31254,104.347240,184.858229,646.296231,475.337230,527.863226,545.212223,301.566223,302.914203,744.274204,119.462197,543.38193,700.819183,032.445188,324.19208,581.791201,998.77203,034.922176,835.017180,815.284170,809.935156,754.859157,077.368156,145.088171,593.851162,462.493150,325.434
Total Assets 931,343.475934,708.663893,187.215906,858.037878,775.863830,672.056799,394.136821,904.929762,212.1752,258.067699,351.929654,780.119680,870.34691,894.05667,998.51685,311.413639,223.96653,134.661652,275.27652,445.648648,946.173652,295.404640,611.046647,969.322645,485.901635,035.641632,537.11713,437.557701,774.035714,123.423733,030.315710,999.114748,613.598703,027.195717,080.889704,680.961684,919.399693,142.205656,706.479649,263.214644,774.901629,011.816611,838.947623,595.853615,274.101655,235.529614,503.505651,763.99658,367.971624,754.655601,235.596605,015.001581,586.298572,351.363549,545.002557,419.764567,681.439558,784.457436,523.034422,476.973430,127.307385,184.635402,725.469401,599.681421,842.746407,736.786381,293.161
Liabilities & Equity:
Current Liabilities:
Account Payables 367,843.7350289,966.40369,491.8330308,953.73356,220.55900255,323.33000239,069.167000232,331.29212,477.768221,951.371228,854.033218,394.512208,240.56192,919.376177,605.479179,140.601193,159.066179,199.538188,476.064199,314.569179,652.024211,091.983206,589.273222,325.611205,661.278199,700.137208,376.222179,322.808176,656.06177,025.747199,449.389177,252.739171,915.319168,781.258189,583.262173,168.187169,944.258191,541.297194,791.1206,750.877192,335.88184,756.717172,134.899166,080.428155,051.402174,050.189157,352.936102,050.45193,216.03886,054.1991,540.201116,461.01115,424.985114,017.781114,431.924116,136.283
Short Term Debt 60,975.06271,265.33661,409.19370,419.34480,775.552103,846.723103,985.3298,213.98685,771.977109,791.207110,325.299106,785.474115,345.38796,269.759102,653.369127,461.917124,047.93289,085.67298,285.094107,812.717105,260.578128,931.761156,516.518127,293.508140,325.966138,496.963128,683.972126,248.256119,047.544133,454.028146,589.022127,783.106132,525.222143,615.967133,731.253133,405.019147,648.212148,723.987139,059.821118,842.571116,227.70975,453.46676,396.79102,364.168107,336.5125,935.6100,937.6182,713.3170,031.5139,778.55106,772.777119,113.815103,811.6107,705.76984,178.16110,284.8110,678.1113,531.6114,721.952109,978.7124,507.39997,555.65384,911.482,229.22994,003.28589,467.10850,658.65
Tax Payables 6,930.3158,439.00110,486.4766,836.8478,497.4595,806.6945,188.2963,304.1174,224.8959,769.80711,682.1645,765.8785,632.1263,408.009563.762731.091540.542,939.1532,236.4263,355.0382,514.129720.90516.40683.844368.6187,224.3926,020.6080.1411,069.1141,003.072767.4641.1442,106.2021,976.5122,504.537812.1251,696.066429.932263.6442,504.5852,202.4992,421.378858.741,544.7321,787.061,811.1731,016.762622.9741,336.421,804.294471.771104.8822,899.4764,055.0814,028.7971,421.0212,110.166713.346001,039.4590755.861896.95620.287813.449557.947
Deferred Revenue 6,930.3158,439.00110,486.476-388,354.583-369,491.833-366,527.92195.486-356,220.559-332,524.668-332,089.95440,789.016-244,325.981-267,561.684-285,908.79830,589.2600029,346.17643,572.25138,598.27723,565.28623,357.02620,545.38217,772.65822,487.89421,028.65818,560.51620,638.07417,901.39421,037.95522,198.12819,990.40117,401.67422,642.94424,988.22320,084.8420,223.14622,086.59324,980.22922,045.89122,128.53426,672.1119,018.63220,331.66118,174.77322,124.88315,389.22414,974.65915,761.2218,523.75225,551.75330,850.6124,055.08135,850.54328,113.78527,502.07121,521.119001,039.45908,572.97510,222.5134,457.8917,418.3127,196.161
Other Current Liabilities 1,591.193382,578.47575,615.516390,614.4141,718.533368,190.4238,076.3075,034.438334,570.003334,103.491-11,573.153246,133.378269,834.466287,059.066-345.98258,031.752216,661.76255,088.788-2,180.012-3,266.381-2,444.29-642.17223,399.43175.882-303.505-7,111.219-5,962.02882.078-548.785-572.71920,837.531,103.672-1,673.46-1,492.402-1,929.886-457.391-1,377.9-336.485204.218-2,451.637-1,805.016-2,116.204-342.208-1,500.76318,599.82916,675.79721,711.21215,170.53114,136.65814,326.43318,322.86525,511.30828,397.95129,769.8932,008.43626,692.76425,391.90520,807.7735,786.0975,118.6453,624.5256,711.5727,817.1139,325.5623,837.6036,604.8616,638.213
Total Current Liabilities 437,340.305462,282.812437,477.586467,870.605460,483.377477,843.837456,203.653462,773.1424,566.875453,664.505406,546.656358,684.73390,811.979386,736.834372,529.577386,224.759341,250.232347,113.613360,018.973363,951.393365,880.066404,995.099398,326.866376,784.558368,855.771361,191.403349,940.477357,410.573340,043.559358,163.233367,508.581352,976.202384,030.749385,492.698401,917.402389,397.477387,836.195397,639.948363,023.678345,512.037337,742.721319,465.097307,510.281312,360.72296,504.647334,005.832296,833.761368,451.063377,045.875350,700.377332,318.289337,065.885319,865.744313,665.639286,295.821293,449.987312,230.36292,405.655222,558.5208,313.383215,225.573195,807.426209,945.384207,876.726212,478.956211,317.342173,991.093
Non-Current Liabilities:
Long Term Debt 90,785.68289,130.55377,905.4273,084.8369,939.95724,886.28925,305.80628,735.95233,476.196,669.3426,620.03813,553.39113,560.5134,130.1233,895.33537,628.63243,260.79945,441.78339,411.53442,631.67844,407.36611,376.5829,650.44943,549.49541,667.04647,061.10250,114.01663,174.51162,026.31157,906.93662,308.22462,885.98362,003.15623,856.86724,101.25326,184.39314,239.39114,239.39214,219.02219,868.45224,061.34124,695.19720,349.12625,355.84330,380.35636,917.91741,904.3534,635.5674,647.2135,232.752,901.75166.081,385.2291,252.0561,287.9031,291.4091,368.64512,861.86416,656.7217,194.3217,711.7610,00010,00015,00015,00015,00034,391.73
Deferred Revenue Non-Current 557.429597.729572.3115,072.3965,447.095000009,521.91215,375.12114,757.12413,293.41212,559.55914,074.62613,610.16314,410.24613,776.6998,806.1377,819.1239,544.7928,354.6568,402.5723006,610.9256,727.6549,994.379,053.6418,560.6377,723.11611,940.13911,390.53610,625.7839,991.93412,729.4312,528.81310,886.00710,787.44714,969.31615,807.4916,571.36512,156.65717,571.8616,900.48513,826.35412,150.79610,318.939,782.2560008,265.3265,390.507008,962.8688,007.8240000012,293.26815,284.767012,713.821
Deferred Tax Liabilities Non-Current 14,773.79213,931.97131,677.0018,805.2947,824.56510,477.88810,243.30810,656.58610,821.73610,539.74213,064.68510,048.99,538.7389,534.09411,104.7689,481.5829,684.2979,237.5649,892.7682,189.1762,914.0993,370.3612,859.3832,729.9123,152.6062,340.9561,950.5764,311.1484,594.0224,812.6415,246.6683,537.5743,939.0364,244.074,442.8834,765.1664,897.3435,645.9695,812.1954,143.6424,548.3494,746.1035,967.3315,147.6275,768.5286,570.8517,191.4087,636.6327,723.7756,954.1797,355.7346,908.7157,101.1296,275.1176,847.94110,490.18,505.8159,612.3512,649.9792,872.8114,448.319845.1361,237.301687.9185,515.8332,555.209681.188
Other Non-Current Liabilities 6,862.61520,219.709-13,515.8551,063.5558,872.51817,016.56216,639.39424,098.9923,325.92411,536.46914,063.6111,056.08210,507.60810,514.34612,053.7161,566.18410,749.29710,331.02710,936.8363,917.5773,974.3714,421.6323,900.7181,044.53311,662.7133,357.8891,029.5285,421.5126,005.9365,909.8781,497.0114,631.5561,170.8491,168.1185,638.4021,227.3031,163.2796,797.6535,812.1954,826.6295,059.516542.6596,507.164554.325596.901581.625564.272593.567616.6489,965.4579,263.5248,796.9468,265.3255,390.5068,633.7579,869.4618,962.8688,007.82313,393.59512,338.37612,436.38113,297.13514,483.227539.0215,284.76513,519.39112,713.82
Total Non-Current Liabilities 112,979.518109,350.262114,529.00588,026.07484,259.5741,902.85141,945.252,834.94256,802.11428,745.55330,205.56139,984.59338,825.24257,937.87858,508.6162,751.02467,620.25970,183.05664,125.0755,355.39156,200.8625,343.00621,905.82355,726.51453,329.75957,029.91659,821.77478,590.39377,085.88872,377.45176,775.01879,457.67878,503.57939,894.8439,731.58944,906.2932,828.82831,923.05230,818.66439,664.39744,928.34746,555.32639,012.94748,629.65353,646.2757,896.74761,810.82823,184.69622,769.89222,152.38619,521.00815,871.74116,751.68312,917.67916,769.60221,650.9718,837.32730,482.03932,700.29432,405.50734,596.4624,142.27125,720.52828,520.20635,800.59831,074.647,786.738
Total Liabilities 550,319.823571,633.074552,006.591555,896.679544,742.947519,746.689498,148.853515,608.042481,368.989482,410.058436,752.217398,669.324429,637.221444,674.712431,038.186448,975.783408,870.49417,296.669424,144.043419,306.785422,080.927430,338.105420,232.689432,511.071422,185.53418,221.319409,762.252436,000.966417,129.447430,540.684444,283.599432,433.88462,534.327425,387.537441,648.991434,303.768420,665.022429,563393,842.342385,176.434382,671.068366,020.422346,523.228360,990.374350,150.916391,902.579358,644.59391,635.759399,815.767372,852.762351,839.297352,937.626336,617.427326,583.318303,065.423315,100.956331,067.687322,887.693255,258.794240,718.89249,822.033219,949.696235,665.913236,396.932248,279.554242,391.943221,777.831
Equity:
Preferred Stock 0000000000000000000000000000000000000000000000000000000000000000000
Common Stock 30,450.4230,450.4230,450.4230,450.4230,450.4230,450.4230,450.4230,450.4230,450.4230,450.4230,450.4230,450.4230,450.4230,450.4230,450.4230,450.4230,450.4230,450.4230,450.4230,450.4230,450.4230,450.4230,450.4230,450.4230,450.4230,450.4230,450.4230,450.4230,450.4230,450.4230,450.4230,450.4230,450.4230,450.4230,450.4230,450.4230,450.4230,450.4230,450.4230,450.4230,450.4230,450.4230,450.4230,450.4230,450.4230,450.4230,450.4230,450.4230,450.4230,450.4230,450.4230,450.4230,450.4230,450.4230,450.4230,450.4230,450.4230,450.4230,450.4230,450.4230,450.4230,450.4230,450.4230,450.4230,450.4230,450.4230,450.42
Retained Earnings 225,813.693213,348.252204,417.933268,807.363255,007.877234,335.181227,705.892224,723.65205,340.033197,849.568192,600.992185,811.237183,762.811186,863.333172,784.748164,266.42158,804.975164,118.214158,959.249162,338.325157,248.14152,289.775151,640.193151,268.321155,603.043150,370.815156,984.071170,121.114177,291.494177,070.07178,465.332172,536.608174,589.131168,020.98164,767.883158,414.724155,154.987155,764.474155,509.287159,128.782159,956.828159,635.166160,562.294157,447.859158,361.622158,442.402152,944.59155,917.279154,775.338148,960.481148,558.041149,090.632145,608.682146,925.643147,634.532136,791.355133,720.996134,682.30757,794.18356,235.53553,333.14155,868.50358,202.0757,913.34357,462.40456,615.93555,552.255
Accumulated Other Comprehensive Income/Loss 78,908.22574,110.86969,073.81672,865.47671,195.46170,633.12167,919.62174,313.61470,716.63368,460.49466,921.55966,723.24564,613.1764,491.66400000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 22,474.05522,012.02881,054.62624,680.58724,680.58624,680.58624,680.58624,680.58736,728.97234,472.83224,680.58732,894.28124,680.58723,897.3717,915.25617,915.25629,113.85217,915.25617,915.25617,915.25617,915.25617,915.25617,915.25617,915.25617,915.25617,915.25617,915.25622,523.92817,915.25617,915.25623,360.77420,334.91723,795.51817,915.25617,915.25617,915.25617,915.25617,915.25617,915.25617,915.25617,915.25620,671.60617,915.25617,915.25623,251.55922,288.60421,348.98122,301.19722,649.30822,752.63722,440.91823,374.67221,497.31521,415.09322,170.21729,857.19127,362.35826,960.82893,019.63795,072.12896,521.71478,916.01678,407.06676,838.98785,650.36878,278.48973,512.655
Total Shareholders Equity 357,646.393339,921.569326,115.394337,922.445322,452.943301,217.907292,088.271295,500.023272,519.425262,772.821256,144.007249,155.938244,997.437241,211.123225,175.83223,956.612218,369.247222,586.031215,964.766220,273.232214,443.025209,326.656208,061.032202,681.002207,685.775201,834.378208,039.564223,095.462229,626.973228,559.843231,893.66223,321.945228,835.069220,965.111218,184.472212,885.503208,214.463208,313.577207,866.847210,437.682208,723.729210,757.192212,200.944209,530.789212,063.601211,181.426204,743.991208,668.896207,875.066202,163.538201,449.38202,915.724197,556.417198,791.156200,255.168197,098.966191,533.774192,093.555181,264.24181,758.083180,305.275165,234.939167,059.556165,202.75173,563.192165,344.844159,515.33
Total Equity 381,023.652363,075.589341,180.624350,961.358334,032.916310,925.367301,245.283306,296.887280,843.111269,848.009262,599.712256,110.795251,233.118247,219.338236,960.324236,335.63230,353.47235,837.993228,131.227233,138.863226,865.246221,957.299220,378.356215,458.25223,300.371216,814.321222,774.858277,436.592284,644.587283,582.738288,746.716278,565.233286,079.271277,639.658275,431.898270,377.193264,254.377263,579.205262,864.137264,086.781262,103.832262,991.393265,315.719262,605.479265,123.185263,332.95255,858.915260,128.231258,552.204251,901.893249,396.299252,077.374244,968.871245,768.045246,479.58242,318.808236,613.752235,896.764181,264.24181,758.083180,305.275165,234.939167,059.556165,202.75173,563.192165,344.844159,515.33
Total Liabilities & Shareholders Equity 931,343.475934,708.663893,187.215906,858.037878,775.863830,672.056799,394.136821,904.929762,212.1752,258.067699,351.929654,780.119680,870.34691,894.05667,998.51685,311.413639,223.96653,134.661652,275.27652,445.648648,946.173652,295.404640,611.046647,969.322645,485.901635,035.64632,537.11713,437.558701,774.034714,123.422733,030.315710,999.113748,613.598703,027.195717,080.889704,680.961684,919.399693,142.205656,706.479649,263.215644,774.9629,011.816611,838.947623,595.853615,274.101655,235.529614,503.505651,763.99658,367.971624,754.655601,235.596605,015581,586.298572,351.363549,545.002557,419.764567,681.439558,784.457436,523.034422,476.973430,127.308385,184.635402,725.469401,599.682421,842.746407,736.786381,293.161