Myoung Shin Industrial Co.,Ltd
KRX:009900.KS
12130 (KRW) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,738,905.097 | 1,515,242.091 | 1,107,708.434 | 809,027.813 | 775,740.094 | 344,193.387 | 115,517.401 | 186,012.573 | 220,693.905 | 208,777.908 | 127,301.399 | 77,707.548 | 88,967.231 |
| Cost of Revenue
| 1,454,852.219 | 1,313,676.41 | 1,005,213.979 | 707,060.758 | 674,824.219 | 311,296.632 | 96,414.168 | 161,158.323 | 188,317.689 | 179,492.526 | 116,584.486 | 80,620.545 | 82,300.924 |
| Gross Profit
| 284,052.878 | 201,565.681 | 102,494.455 | 101,967.056 | 100,915.875 | 32,896.755 | 19,103.234 | 24,854.251 | 32,376.216 | 29,285.382 | 10,716.913 | -2,912.997 | 6,666.307 |
| Gross Profit Ratio
| 0.163 | 0.133 | 0.093 | 0.126 | 0.13 | 0.096 | 0.165 | 0.134 | 0.147 | 0.14 | 0.084 | -0.037 | 0.075 |
| Reseach & Development Expenses
| 684 | 1,335 | 1,335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 5,199.896 | 3,783.755 | 2,249.358 | 1,565.931 | 2,956.978 | 611.192 | 54.72 | 131.112 | 253.724 | 255.221 | 245.652 | 371.817 | 471.132 |
| Selling & Marketing Expenses
| 54,780.758 | 55,879.304 | 31,144.13 | 26,071.537 | 28,926.593 | 14,634.138 | 9,294.555 | 13,888.229 | 14,522.944 | 12,402.832 | 1,978.801 | 2,126.391 | 2,665.957 |
| SG&A
| 74,249.002 | 59,663.059 | 33,393.488 | 27,637.468 | 31,883.571 | 15,245.33 | 9,349.275 | 14,019.341 | 14,776.668 | 12,658.053 | 2,224.452 | 2,498.208 | 3,137.089 |
| Other Expenses
| -2,573.866 | 15,048.957 | 12,595.773 | 8,118.032 | 9,431.503 | 3,687.58 | -38.653 | -588.375 | 3,356.066 | 607.151 | 421.206 | 1,054.078 | -587.95 |
| Operating Expenses
| 77,506.868 | 74,712.016 | 45,989.261 | 35,755.5 | 41,315.075 | 18,932.91 | 10,466.356 | 15,353.456 | 16,031.559 | 13,603.063 | 2,707.129 | 2,833.118 | 3,979.364 |
| Operating Income
| 206,546.01 | 126,853.665 | 56,483.431 | 66,211.555 | 59,600.801 | 13,963.845 | 8,636.877 | 9,500.794 | 16,344.657 | 15,682.318 | 8,009.784 | -5,746.115 | 2,750.91 |
| Operating Income Ratio
| 0.119 | 0.084 | 0.051 | 0.082 | 0.077 | 0.041 | 0.075 | 0.051 | 0.074 | 0.075 | 0.063 | -0.074 | 0.031 |
| Total Other Income Expenses Net
| -6,173.575 | -3,773.414 | 1,707.86 | -139,148.104 | -11,141.348 | -4,962.982 | -8,602.491 | -5,599.236 | -2,033.743 | -14,259.484 | -4,899.198 | -2,821.283 | -3,111.009 |
| Income Before Tax
| 200,372.435 | 123,080.251 | 58,191.291 | -72,936.549 | 48,459.453 | 9,000.862 | 34.386 | 3,901.558 | 14,310.914 | 1,422.834 | 3,110.586 | -8,567.398 | -424.066 |
| Income Before Tax Ratio
| 0.115 | 0.081 | 0.053 | -0.09 | 0.062 | 0.026 | 0 | 0.021 | 0.065 | 0.007 | 0.024 | -0.11 | -0.005 |
| Income Tax Expense
| 47,720.823 | 37,368.466 | 12,855.081 | 15,849.542 | 14,616.094 | 3,692.173 | -13.284 | 852.527 | 2,672.488 | -2,658.855 | -797.975 | 1,525.581 | -984.099 |
| Net Income
| 152,651.613 | 85,711.785 | 45,336.21 | -88,786.09 | 33,843.359 | 5,308.69 | -1,901.889 | 3,049.031 | 11,638.427 | 4,081.689 | 3,908.561 | -10,092.978 | 560.033 |
| Net Income Ratio
| 0.088 | 0.057 | 0.041 | -0.11 | 0.044 | 0.015 | -0.016 | 0.016 | 0.053 | 0.02 | 0.031 | -0.13 | 0.006 |
| EPS
| 2,909.3 | 1,633.53 | 955.63 | -1,692.1 | 644.99 | 2,772.23 | -236 | 1,173 | 4,476 | 1,570 | 2,343 | -16,822 | 933 |
| EPS Diluted
| 2,909.3 | 1,633.53 | 955.63 | -1,692.1 | 644.99 | 2,761.43 | -236 | 653 | 2,492 | 874 | 2,281 | -16,822 | 933 |
| EBITDA
| 250,308.973 | 172,281.704 | 92,124.113 | 83,996.793 | 84,880.305 | 34,539.554 | 21,743.019 | 26,749.684 | 35,100.592 | 18,180.761 | 14,900.715 | 2,615.495 | 10,215.836 |
| EBITDA Ratio
| 0.144 | 0.114 | 0.083 | 0.104 | 0.109 | 0.1 | 0.188 | 0.144 | 0.159 | 0.087 | 0.117 | 0.034 | 0.115 |