Myoung Shin Industrial Co.,Ltd
KRX:009900.KS
12130 (KRW) • At close October 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 397,619.52 | 401,634.335 | 440,953.959 | 394,722.606 | 466,543.849 | 436,684.683 | 465,539.98 | 414,022.23 | 317,405.725 | 318,274.155 | 307,296.41 | 269,728.024 | 275,015.764 | 255,668.236 | 241,123.926 | 213,142.981 | 161,523.804 | 193,237.102 |
| Cost of Revenue
| 337,388.149 | 338,514.576 | 381,362.351 | 333,264.57 | 371,190.751 | 368,220.742 | 397,500.376 | 354,136.403 | 280,075.163 | 281,964.468 | 302,069.089 | 235,007.988 | 247,976.032 | 220,160.87 | 208,293.92 | 183,945.438 | 146,979.721 | 167,841.678 |
| Gross Profit
| 60,231.371 | 63,119.759 | 59,591.608 | 61,458.036 | 95,353.098 | 68,463.942 | 68,039.604 | 59,885.827 | 37,330.562 | 36,309.688 | 5,227.321 | 34,720.036 | 27,039.732 | 35,507.366 | 32,830.006 | 29,197.544 | 14,544.083 | 25,395.424 |
| Gross Profit Ratio
| 0.151 | 0.157 | 0.135 | 0.156 | 0.204 | 0.157 | 0.146 | 0.145 | 0.118 | 0.114 | 0.017 | 0.129 | 0.098 | 0.139 | 0.136 | 0.137 | 0.09 | 0.131 |
| Reseach & Development Expenses
| 177 | 176 | 165 | 173 | 173 | 173 | 654 | 227 | 227 | 227 | 236 | 385 | 380 | 334 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 18,706.194 | 19,680.918 | 1,614.6 | 20,721.269 | 17,911.781 | 1,454.436 | 1,179.875 | 23,376.875 | 16,012.288 | 758.897 | 353.535 | 11,721.094 | 9,873.663 | 795.06 | 334.288 | 8,354.878 | 6,969.085 | 925.707 |
| Selling & Marketing Expenses
| -2,422.653 | -1,295.65 | 13,653.511 | 0 | 0 | 15,489.216 | 16,115.69 | 0 | 0 | 10,330.675 | 9,561.86 | 0 | 0 | 6,749.388 | 7,646.885 | 0 | 5,553.21 | 7,258.466 |
| SG&A
| 16,283.541 | 18,385.268 | 18,824.719 | 20,721.269 | 17,911.781 | 16,943.653 | 17,295.565 | 23,376.875 | 16,012.288 | 11,089.571 | 9,915.394 | 11,721.094 | 9,873.663 | 7,544.449 | 7,981.173 | 8,354.878 | 6,969.085 | 8,184.173 |
| Other Expenses
| -1,468.608 | -469.943 | 1,752.885 | -182.537 | -247.184 | 3,783.009 | 3,334.716 | 109.944 | 29.382 | 3,463.675 | 4,604.751 | -462.152 | -239.993 | 434.628 | 171.466 | -257.915 | 395.963 | 1,078.48 |
| Operating Expenses
| 17,929.149 | 19,031.212 | 17,236.834 | 20,721.269 | 17,911.781 | 20,726.662 | 20,630.281 | 23,486.819 | 16,041.67 | 14,553.246 | 14,520.146 | 11,721.094 | 9,873.663 | 9,874.359 | 10,222.653 | 8,354.878 | 6,969.085 | 10,138.116 |
| Operating Income
| 42,302.223 | 44,088.547 | 42,354.774 | 40,736.767 | 77,441.317 | 47,737.28 | 28,359.629 | 36,399.008 | 21,288.893 | 21,756.441 | -9,292.825 | 22,998.943 | 17,166.069 | 25,562.388 | 22,607.354 | 20,842.665 | 7,574.997 | 15,186.539 |
| Operating Income Ratio
| 0.106 | 0.11 | 0.096 | 0.103 | 0.166 | 0.109 | 0.061 | 0.088 | 0.067 | 0.068 | -0.03 | 0.085 | 0.062 | 0.1 | 0.094 | 0.098 | 0.047 | 0.079 |
| Total Other Income Expenses Net
| 4,350.17 | 6,151.646 | -7,873.841 | 599.166 | -4,145.413 | 3,522.387 | -6,289.43 | 11,756.426 | 7,726.78 | 2,082.504 | -3,830.176 | 3,222.42 | 649.465 | 1,644.388 | -131,171.459 | -3,126.977 | -5,326.743 | 406.306 |
| Income Before Tax
| 46,652.393 | 50,240.192 | 34,480.933 | 41,335.933 | 73,295.904 | 51,259.667 | 22,070.199 | 48,155.434 | 29,015.672 | 23,838.945 | -13,123.001 | 26,221.363 | 17,815.534 | 27,277.395 | -108,564.106 | 17,715.688 | 2,248.255 | 15,663.614 |
| Income Before Tax Ratio
| 0.117 | 0.125 | 0.078 | 0.105 | 0.157 | 0.117 | 0.047 | 0.116 | 0.091 | 0.075 | -0.043 | 0.097 | 0.065 | 0.107 | -0.45 | 0.083 | 0.014 | 0.081 |
| Income Tax Expense
| 11,784.422 | 11,863.194 | 9,618.529 | 15,421.023 | 8,023.281 | 14,657.99 | 12,716.807 | 14,079.392 | 2,347.383 | 8,224.884 | -6,007.737 | 7,611.537 | 4,772.793 | 6,478.489 | 6,182.979 | 3,644.294 | 3,802.638 | 2,219.631 |
| Net Income
| 34,867.971 | 38,376.998 | 24,862.404 | 25,914.91 | 65,272.622 | 36,601.677 | 9,353.393 | 34,076.042 | 26,668.289 | 15,614.061 | -7,115.264 | 18,609.826 | 13,042.742 | 20,798.906 | -114,747.085 | 14,071.394 | -1,554.383 | 13,443.984 |
| Net Income Ratio
| 0.088 | 0.096 | 0.056 | 0.066 | 0.14 | 0.084 | 0.02 | 0.082 | 0.084 | 0.049 | -0.023 | 0.069 | 0.047 | 0.081 | -0.476 | 0.066 | -0.01 | 0.07 |
| EPS
| 664.53 | 731.41 | 473.84 | 493.9 | 1,244 | 697.57 | 178.26 | 649.44 | 508.26 | 298 | -150.04 | 413 | 297 | 510 | -2,960.13 | 363 | -40 | 5,462 |
| EPS Diluted
| 664.53 | 731.41 | 473.84 | 493.9 | 1,244 | 697.57 | 178.26 | 649.44 | 508.26 | 297.58 | -150.04 | 413 | 297 | 411 | -2,960.13 | 363 | -40 | 3,146 |
| EBITDA
| 53,552.636 | 56,015.563 | 53,800.001 | 51,851.655 | 88,188.535 | 64,948.591 | 39,662.047 | 47,976.679 | 30,154.604 | 32,046.713 | -1,149.768 | 28,698.203 | 22,637.392 | 35,993.636 | 21,393.89 | 25,896.811 | 13,132.667 | 25,324.426 |
| EBITDA Ratio
| 0.135 | 0.139 | 0.122 | 0.131 | 0.189 | 0.149 | 0.085 | 0.116 | 0.095 | 0.101 | -0.004 | 0.106 | 0.082 | 0.141 | 0.089 | 0.121 | 0.081 | 0.131 |