Motonic Corporation
KRX:009680.KS
10460 (KRW) • At close May 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 290,604.602 | 244,258.778 | 223,860.213 | 196,083.916 | 178,557.667 | 207,639.236 | 195,253.285 | 211,531.507 | 195,300.52 | 203,254.231 | 217,222.223 | 218,166.01 | 240,382.478 | 258,237.261 | 293,899.994 | 281,063.49 | 303,590.021 | 306,334.129 |
| Cost of Revenue
| 242,341.155 | 211,632.355 | 194,585.032 | 168,553.452 | 154,735.729 | 181,969.36 | 171,556.05 | 184,050.964 | 178,159.017 | 179,003.001 | 186,090.252 | 186,092.103 | 199,705.442 | 219,331.716 | 239,110.935 | 224,299.572 | 257,503.182 | 261,292.028 |
| Gross Profit
| 48,263.447 | 32,626.422 | 29,275.181 | 27,530.463 | 23,821.938 | 25,669.875 | 23,697.235 | 27,480.543 | 17,141.503 | 24,251.23 | 31,131.971 | 32,073.908 | 40,677.035 | 38,905.545 | 54,789.059 | 56,763.918 | 46,086.839 | 45,042.101 |
| Gross Profit Ratio
| 0.166 | 0.134 | 0.131 | 0.14 | 0.133 | 0.124 | 0.121 | 0.13 | 0.088 | 0.119 | 0.143 | 0.147 | 0.169 | 0.151 | 0.186 | 0.202 | 0.152 | 0.147 |
| Reseach & Development Expenses
| 7,126.855 | 6,280.823 | 5,930.581 | 5,517.755 | 5,282.853 | 5,695.733 | 6,459.116 | 7,935.113 | 6,942.992 | 7,813.439 | 7,520.006 | 6,238.071 | 6,826.6 | 6,585.925 | 7,934.862 | 7,684.451 | 6,687.044 | 4,564.383 |
| General & Administrative Expenses
| 159.196 | 4,747.673 | 213.746 | 231.184 | 283.423 | 367.554 | 408.286 | -238.694 | -665.029 | 325.44 | -147.638 | -3,598.705 | -1,973.951 | 960.61 | 4,990.183 | 3,858.271 | 13,298.206 | 14,598.458 |
| Selling & Marketing Expenses
| 12,454.62 | 5,930.932 | 4,511.955 | 2,674.197 | 2,185.824 | 3,864.551 | 4,563.553 | 2,202.655 | 2,918.839 | 2,929.033 | 2,682.306 | 2,789.618 | 2,176.653 | 2,376.241 | 2,219.799 | 3,220.378 | 3,145.425 | 2,605.764 |
| SG&A
| 12,613.816 | 10,678.605 | 4,725.701 | 2,905.381 | 2,469.247 | 4,232.105 | 4,971.839 | 1,963.961 | 2,253.81 | 3,254.473 | 2,534.668 | -809.087 | 202.702 | 3,336.851 | 7,209.982 | 7,078.649 | 16,443.631 | 17,204.222 |
| Other Expenses
| 4,743.291 | 0 | 4,691.715 | 4,751.873 | 4,389.347 | 6,046.118 | 2,048.853 | 2,680.794 | 1,761.311 | 887.159 | 734.961 | 2,943.155 | 1,704.359 | 162.154 | 12,228.657 | 14,092.31 | 3,686.134 | 4,005.253 |
| Operating Expenses
| 24,483.962 | 16,959.428 | 15,347.997 | 13,175.009 | 12,141.447 | 15,973.956 | 16,291.616 | 14,727.246 | 14,772.941 | 17,977.484 | 17,586.312 | 12,746.332 | 14,580.212 | 13,836.144 | 19,994.867 | 20,119.356 | 26,605.831 | 24,183.354 |
| Operating Income
| 23,779.485 | 15,666.995 | 22,330.96 | 19,854.307 | 17,644.429 | 17,475.564 | 7,242.337 | 12,753.297 | 2,368.561 | 6,273.746 | 13,545.659 | 19,320.671 | 26,096.824 | 26,430.5 | 34,794.193 | 36,644.56 | 19,481.011 | 20,858.747 |
| Operating Income Ratio
| 0.082 | 0.064 | 0.1 | 0.101 | 0.099 | 0.084 | 0.037 | 0.06 | 0.012 | 0.031 | 0.062 | 0.089 | 0.109 | 0.102 | 0.118 | 0.13 | 0.064 | 0.068 |
| Total Other Income Expenses Net
| 16,677.517 | 16,901.283 | 6,569.143 | -1,195.541 | -2,223.021 | 4,817.756 | 5,270.613 | 4,435.424 | 18,636.385 | 5,102.246 | 9,073.291 | 10,008.651 | 10,069.748 | 8,468.077 | 20,455.055 | 22,914.371 | 16,997.359 | 13,272.095 |
| Income Before Tax
| 40,457.002 | 32,568.277 | 28,900.103 | 18,658.766 | 15,421.408 | 14,513.675 | 12,676.231 | 17,188.721 | 21,004.946 | 11,375.992 | 22,618.95 | 29,329.323 | 36,166.572 | 34,898.577 | 55,249.248 | 59,558.931 | 36,478.37 | 34,130.842 |
| Income Before Tax Ratio
| 0.139 | 0.133 | 0.129 | 0.095 | 0.086 | 0.07 | 0.065 | 0.081 | 0.108 | 0.056 | 0.104 | 0.134 | 0.15 | 0.135 | 0.188 | 0.212 | 0.12 | 0.111 |
| Income Tax Expense
| 8,095.136 | 5,092.25 | 7,403.029 | 6,688.627 | 562.504 | 3,158.867 | 2,889.256 | 4,491.759 | -743.628 | 2,155.601 | 5,115.874 | 9,157.768 | 8,285.443 | 7,866.742 | 12,445.001 | 14,897.745 | 10,813.121 | 8,615.437 |
| Net Income
| 32,361.865 | 27,476.028 | 21,497.075 | 11,970.139 | 14,858.905 | 11,354.808 | 9,786.976 | 12,696.962 | 21,748.574 | 9,220.392 | 16,926.919 | 19,210.76 | 26,116.904 | 25,445.898 | 40,132.74 | 41,762.227 | 24,990.734 | 24,664.376 |
| Net Income Ratio
| 0.111 | 0.112 | 0.096 | 0.061 | 0.083 | 0.055 | 0.05 | 0.06 | 0.111 | 0.045 | 0.078 | 0.088 | 0.109 | 0.099 | 0.137 | 0.149 | 0.082 | 0.081 |
| EPS
| 1,498.66 | 1,270 | 987.52 | 547.87 | 679.14 | 514.49 | 441.05 | 571 | 955 | 403 | 743 | 844 | 1,154 | 1,134 | 1,849 | 1,992 | 1,217 | 1,243.3 |
| EPS Diluted
| 1,496.32 | 1,270.41 | 987.52 | 547.87 | 679.14 | 514.49 | 440.88 | 571 | 955 | 403 | 743 | 844 | 1,154 | 1,134 | 1,849 | 1,992 | 1,217 | 1,243.3 |
| EBITDA
| 45,852.244 | 38,612.043 | 35,422.024 | 26,106.928 | 24,506.769 | 24,131.235 | 21,085.053 | 26,893.823 | 30,629.045 | 17,909.391 | 31,096.189 | 37,466.425 | 43,681.768 | 43,523.029 | 61,883.89 | 67,789.59 | 45,394.453 | 41,757.616 |
| EBITDA Ratio
| 0.158 | 0.158 | 0.158 | 0.133 | 0.137 | 0.116 | 0.108 | 0.127 | 0.157 | 0.088 | 0.143 | 0.172 | 0.182 | 0.169 | 0.211 | 0.241 | 0.15 | 0.136 |