Motonic Corporation

KRX:009680.KS

8580 (KRW) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 31,290.48645,806.19120,361.18533,991.68330,000.35639,488.38328,093.06235,729.02837,571.97976,372.60887,822.10944,036.89453,701.349186,937.58230,818.49123,693.41729,416.628
Short Term Investments 182,510.471290,245.007322,146.425298,459.33279,126.308262,681.477262,309.553247,910.824234,092.24207,661.318236,008.783260,882.467224,858.09179,217.151193,345.426163,365.488151,084.211
Cash and Short Term Investments 213,800.956336,051.198342,507.61332,451.013309,126.664302,169.86290,402.615283,639.853271,664.219284,033.926323,830.893304,919.361278,559.44266,154.733224,163.917187,058.905180,500.839
Net Receivables 36,362.04924,106.56719,579.99716,031.48321,072.18223,905.69324,149.15526,774.95334,986.82247,792.001066,548.650044,908.23339,381.13838,742.871
Inventory 14,711.51111,789.45911,240.83111,990.27511,401.3712,864.27913,483.45715,279.63418,373.52616,850.81117,183.03718,872.52127,224.23223,431.33514,806.03919,528.40813,923.086
Other Current Assets 78.702-0.0013,245.107-00-0-0-0-0-050,338.218-055,926.73530,767.3490.0010.0010.001
Total Current Assets 264,953.218371,947.223376,573.544360,472.772341,600.216338,939.832328,035.226325,694.44325,024.567348,676.738391,352.147390,340.532361,710.407320,353.417283,878.19245,968.452233,166.797
Non-Current Assets:
Property, Plant & Equipment, Net 62,598.12960,710.07464,865.35373,650.82880,859.23585,806.92490,274.77896,600.81594,119.76773,559.34258,197.86853,494.00153,870.76143,137.66739,519.56743,706.08940,752.72
Goodwill 00000000000000000
Intangible Assets 222.26246.474281.866278.314341.3861,168.6131,232.4081,373.0131,310.6021,397.6571,577.8331,722.5151,979.216701.905225.297236.079193.013
Goodwill and Intangible Assets 222.26246.474281.866278.314341.3861,168.6131,232.4081,373.0131,310.6021,397.6571,577.8331,722.5151,979.216701.905225.297236.079193.013
Long Term Investments 148,161.921-264,735.951-320,269.538-296,842.426-267,065.909-259,306.16-255,016.153-246,234.54-232,444.209-205,853.841-234,358.572-259,246.461-223,288.367-52,996.622-167,546.636-149,469.249-149,917.764
Tax Assets 1,004.3631,291.7613,244.0865,967.5235,497.3274,286.3883,915.4654,892.9993,635.0833,491.8242,748.9912,964.7843,703.673329.6823,228.24711,580.2628,061.467
Other Non-Current Assets 3,262.553294,634.581323,287.334298,910.576279,668.3263,272.823263,104.997250,794.529237,621.158208,139.484236,572.702261,349.279225,223.56179,719.975193,723.898163,571.637151,355.03
Total Non-Current Assets 215,249.22592,146.93971,409.181,964.81599,300.3495,228.587103,511.495107,426.815104,242.40180,734.46664,738.82260,284.11961,488.84470,892.60769,150.37369,624.81850,444.466
Total Assets 480,202.443464,094.161447,982.645442,437.586440,900.556434,168.419431,546.721433,121.255429,266.968429,411.204456,090.969450,624.651423,199.251391,246.024353,028.563315,593.27283,611.263
Liabilities & Equity:
Current Liabilities:
Account Payables 15,282.84617,936.46714,326.3814,721.74414,017.4314,730.62912,709.98515,118.00414,961.50216,932.3420,129.44724,223.31217,413.36313,939.16422,767.5414,830.83818,092.994
Short Term Debt 358.099204.408316.557349.088386.02-0.69-0.5250535.441,090.9184,458.4654,460.7724,286.1453,094.663,944.3524,114.2543,382.276
Tax Payables 2,213.7321,709.132,599.931,135.4383,290.665728.014958.8334,362.473920.419889.8572,480.1923,418.6442,501.296,784.0391,607.8388,661.0547,317.639
Deferred Revenue 2,213.7320.8310,785.6428,145.8421.7690.690.5250920.419889.8572,480.19212,159.73810,585.93314,218.5261,607.83817,800.5137,317.639
Other Current Liabilities 8,665.0411,431.9370-012,349.3459,719.358,201.33712,131.9668,120.6336,721.1869,325.855-0-0-0.0018,500.454-0.0026,682.613
Total Current Liabilities 26,519.71729,573.64325,428.57923,216.67426,754.56524,449.9820,911.32227,249.97124,537.99425,634.30136,393.95940,843.82232,285.44131,252.34936,820.18436,745.60335,475.522
Non-Current Liabilities:
Long Term Debt 871.875198.67567.5384.057733.14500000000591.3961,292.924,058.2273,509.191
Deferred Revenue Non-Current 00000000000000000
Deferred Tax Liabilities Non-Current 000002,160.9082,499.1053,027.3388,280.4668,711.7557,792.1217,881.7447,180.90100933.152,375.697
Other Non-Current Liabilities 5,693.5513,664.4623,667.3084,202.6075,463.24412,399.4312,425.66311,139.87716,838.91419,724.42421,969.41427,310.28129,970.02134,667.72637,377.53145,414.23136,387.113
Total Non-Current Liabilities 6,565.4263,863.1373,734.8084,586.6646,196.38914,560.33814,924.76814,167.21525,119.3828,436.17929,761.53435,192.02437,150.92235,259.12238,670.45150,405.60842,272.001
Total Liabilities 33,085.14333,436.7829,163.38627,803.33832,950.95539,010.31835,836.0941,417.18649,657.37454,070.4866,155.49376,035.84669,436.36366,511.47175,490.63487,151.2177,747.523
Equity:
Preferred Stock 00000000000000000
Common Stock 16,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,500
Retained Earnings 42,074.593400,021.596386,068.044382,311.06366,321.663353,894.339352,635.799345,755.988330,222.035326,792.262316,802.636303,699.281290,795.962250,480.173215,605.391178,030.397156,967.29
Accumulated Other Comprehensive Income/Loss 375,296.533367,100.343358,749.466352,621.439343,490.389339,898.424334,172.064322,962.065317,300.50700000000
Other Total Stockholders Equity 13,246.175-352,964.558-342,498.251-336,798.251-318,362.451-315,134.662-307,597.232-293,513.985-284,412.94832,048.46230,892.82629,463.73622,777.06835,746.64625,846.81618,355.95716,074.695
Total Shareholders Equity 447,117.3430,657.381418,819.258414,634.249407,949.601395,158.102395,710.631391,704.069379,609.594375,340.724364,195.461349,663.016330,073.03302,726.819257,952.207212,886.354189,541.985
Total Equity 447,117.3430,657.381418,819.258414,634.249407,949.601395,158.102395,710.631391,704.069379,609.594375,340.724389,935.476374,588.804353,762.888324,734.553277,537.928228,442.059205,863.74
Total Liabilities & Shareholders Equity 480,202.443464,094.161447,982.645442,437.586440,900.556434,168.419431,546.721433,121.255429,266.968429,411.204456,090.969450,624.651423,199.251391,246.024353,028.563315,593.27283,611.263