Daewoo Electronic Components Co., Ltd.
KRX:009320.KS
1110 (KRW) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 37,363 | 32,202.524 | 29,472.932 | 31,115.244 | 25,781.027 | 28,230.895 | 28,316.989 | 24,331.001 | 24,175.307 | 25,190.302 | 26,805.324 | 27,284.265 | 24,493.38 | 25,499.951 | 21,906.068 | 22,516.107 | 21,008.707 | 18,098.529 | 14,325.504 | 14,039.945 | 13,103.58 | 12,556.844 | 13,729.74 | 16,642.119 | 14,702.425 | 17,658.426 | 14,189.341 | 13,895.246 | 13,937.6 | 15,465.587 | 14,722.051 | 14,331.42 | 11,816.296 | 13,190.46 | 14,229.802 | 14,729.479 | 12,821.979 | 11,361.422 | 9,574.68 | 6,955.276 | 9,174.12 | 8,795.866 | 6,885.978 | 6,498.606 | 6,528.539 | 6,949.986 | 7,107.501 | 6,893.946 | 5,922.166 | 6,306.383 | 4,197.627 | 0 | 4,054.122 | 4,268.424 | 4,200.013 | 0 | 4,537.836 | 4,286.183 | 4,027.268 | 0 | 2,897.735 | 2,871.266 | 3,345.372 | 0 | 9,849.271 | 12,048.547 | 13,635.443 | 0 | 19,029.808 | 30,301.52 | 17,550.641 |
| Cost of Revenue
| 0 | 27,020.002 | 25,789.36 | 26,310.478 | 22,446.427 | 25,608.389 | 24,360.031 | 26,083.593 | 21,711.101 | 21,557.234 | 23,216.881 | 24,178.586 | 21,247.764 | 21,496.221 | 19,229.704 | 21,802.204 | 18,475.387 | 15,435.954 | 12,163.686 | 12,334.029 | 11,561.66 | 10,519.731 | 11,157.65 | 14,340.868 | 12,106.884 | 13,781.267 | 11,551.944 | 11,411.985 | 11,088.625 | 11,944.374 | 11,789.576 | 11,222.065 | 9,951.88 | 10,480.741 | 11,809.373 | 11,979.704 | 10,616.707 | 9,060.417 | 7,634.291 | 4,175.353 | 7,600.215 | 6,931.833 | 5,797.544 | 5,618.445 | 5,810.847 | 5,960.451 | 6,290.362 | 5,979.904 | 5,528.173 | 5,804.523 | 3,843.957 | 0 | 3,661.867 | 3,939.643 | 3,738.802 | 0 | 4,000.081 | 3,709.489 | 3,728.773 | 0 | 2,885.394 | 3,149.835 | 3,236.979 | 0 | 7,542.611 | 10,281.962 | 11,971.425 | 0 | 17,457.073 | 28,071.212 | 16,557.309 |
| Gross Profit
| 37,363 | 5,182.523 | 3,683.573 | 4,804.766 | 3,334.6 | 2,622.506 | 3,956.958 | -1,752.592 | 2,464.206 | 3,633.068 | 3,588.443 | 3,105.679 | 3,245.616 | 4,003.729 | 2,676.364 | 713.903 | 2,533.321 | 2,662.575 | 2,161.817 | 1,705.915 | 1,541.92 | 2,037.113 | 2,572.09 | 2,301.25 | 2,595.541 | 3,877.159 | 2,637.397 | 2,483.262 | 2,848.975 | 3,521.213 | 2,932.475 | 3,109.355 | 1,864.416 | 2,709.719 | 2,420.429 | 2,749.775 | 2,205.272 | 2,301.005 | 1,940.389 | 2,779.923 | 1,573.905 | 1,864.033 | 1,088.434 | 880.161 | 717.692 | 989.535 | 817.139 | 914.042 | 393.993 | 501.86 | 353.67 | 0 | 392.255 | 328.781 | 461.211 | 0 | 537.755 | 576.694 | 298.495 | 0 | 12.341 | -278.569 | 108.393 | 0 | 2,306.66 | 1,766.585 | 1,664.018 | 0 | 1,572.735 | 2,230.308 | 993.332 |
| Gross Profit Ratio
| 1 | 0.161 | 0.125 | 0.154 | 0.129 | 0.093 | 0.14 | -0.072 | 0.102 | 0.144 | 0.134 | 0.114 | 0.133 | 0.157 | 0.122 | 0.032 | 0.121 | 0.147 | 0.151 | 0.122 | 0.118 | 0.162 | 0.187 | 0.138 | 0.177 | 0.22 | 0.186 | 0.179 | 0.204 | 0.228 | 0.199 | 0.217 | 0.158 | 0.205 | 0.17 | 0.187 | 0.172 | 0.203 | 0.203 | 0.4 | 0.172 | 0.212 | 0.158 | 0.135 | 0.11 | 0.142 | 0.115 | 0.133 | 0.067 | 0.08 | 0.084 | 0 | 0.097 | 0.077 | 0.11 | 0 | 0.119 | 0.135 | 0.074 | 0 | 0.004 | -0.097 | 0.032 | 0 | 0.234 | 0.147 | 0.122 | 0 | 0.083 | 0.074 | 0.057 |
| Reseach & Development Expenses
| 0 | 1,283.403 | 1,450.22 | 1,093.076 | 808.443 | 770.415 | 749.3 | 1,057.249 | 541.487 | 886.415 | 904.457 | 529.967 | 741.164 | 913.242 | 609.214 | 345.228 | 984.462 | 682.786 | 636.494 | 819.025 | 450.796 | 574.186 | 659.951 | 362.909 | 591.996 | 828.755 | 452.931 | 618.698 | 461.726 | 642.494 | 513.425 | 663.781 | 253.827 | 424.646 | 386.348 | 288.353 | 70.563 | 276.391 | 254.149 | 243.116 | 185.924 | 291.547 | 105.093 | -40.53 | 135.994 | 69.748 | 76.812 | -478.448 | 326.335 | 304.457 | 300.241 | 0 | 112.91 | 107.231 | 123.068 | 0 | 98.545 | 122.423 | 96.907 | 0 | 125.432 | 104.172 | 98.21 | 0 | 180.778 | 157.765 | 264.597 | 0 | 255.856 | 164.227 | 314.127 |
| General & Administrative Expenses
| 0 | 4,341.214 | 3,788.731 | 189.339 | 3,275.357 | 254.204 | 269.954 | 252.622 | 246.771 | 175.521 | 220.487 | 291.963 | 243.8 | 135.154 | 171.258 | 124.249 | 134.131 | 84.212 | 208.314 | 129.105 | 137.139 | 134.051 | 178.108 | 118.582 | 118.021 | 214.238 | 255.058 | 624.026 | 188.479 | 131.072 | 138.979 | 122.248 | 148.714 | 131.194 | 140.687 | 123.81 | 114.889 | 159.254 | 108.08 | 88.144 | 78.884 | 147.783 | 86.334 | 135.198 | 120.751 | 83.22 | 101.35 | 91.316 | 149.761 | 119.482 | 88.911 | 0 | 91.11 | 71.575 | 94.288 | 0 | 119.619 | 131.69 | 141.656 | 0 | 158.773 | 199.238 | 197.923 | 0 | 507.272 | 566.322 | 528.479 | 0 | 615.265 | 645.311 | 683.829 |
| Selling & Marketing Expenses
| 0 | -1,707.749 | -1,869.403 | 318.276 | 263.522 | 284.472 | 197.107 | 334.899 | 118.373 | 334.264 | 202.187 | 282.793 | 165.046 | 215.843 | 138.915 | 223.579 | 100.743 | 218.926 | 124.116 | 192.918 | 67.475 | 48.855 | 168.688 | 125.357 | 110.525 | 324.28 | 118.381 | -66.451 | 116.857 | 289.561 | 120.222 | 225.075 | 86.665 | 157.66 | 139.11 | 332.602 | 158.775 | 410.225 | 103.823 | 194.624 | 240.256 | 248.319 | 228.659 | 154.968 | 200.302 | 120.701 | 262.792 | 160.604 | 227.863 | 223.9 | 230.689 | 0 | 411.279 | 106.425 | 335.159 | 0 | 333.167 | 130.083 | 673.417 | 0 | 252.057 | 108.634 | 165.132 | 0 | 441.56 | 330.079 | 606.925 | 0 | 333.728 | 426.796 | 885.937 |
| SG&A
| 0 | 2,633.465 | 1,919.328 | 1,933.573 | 3,275.357 | 538.676 | 467.061 | 587.521 | 365.144 | 509.785 | 422.674 | 574.756 | 408.846 | 350.997 | 310.173 | 347.828 | 234.874 | 303.138 | 332.43 | 322.023 | 204.614 | 182.906 | 346.796 | 243.939 | 228.546 | 538.518 | 373.439 | 557.575 | 305.336 | 420.633 | 259.201 | 347.323 | 235.379 | 288.854 | 279.797 | 456.412 | 273.664 | 569.479 | 211.903 | 282.768 | 319.14 | 396.102 | 314.993 | 290.166 | 321.053 | 203.921 | 364.142 | 251.92 | 377.624 | 343.382 | 319.6 | 0 | 502.389 | 178 | 429.447 | 0 | 452.786 | 261.773 | 815.073 | 0 | 410.83 | 307.872 | 363.055 | 0 | 948.832 | 896.401 | 1,135.404 | 0 | 948.993 | 1,072.107 | 1,569.766 |
| Other Expenses
| -35,925 | -8.731 | -8.757 | -8.41 | -6,550.714 | 1,655.06 | 1,782.985 | 1,836.332 | 1,927.681 | 3,077.401 | 1,577.495 | 74.411 | -521.942 | -106.306 | 277.787 | -792.402 | 90.482 | 25.354 | -296.054 | -897.219 | 87.604 | -72.071 | 210.868 | -541.774 | -36.504 | -43.608 | 39.331 | -174.405 | -64.45 | -278.436 | -123.597 | -64.463 | -19.456 | 22.948 | -94.77 | -49.387 | 103.857 | -277.595 | -85.854 | -457.196 | -156.809 | -101.917 | 1.594 | -84.502 | 51.309 | 3.182 | -61.935 | 859.747 | -41.416 | 1,349.157 | 177.565 | 0 | 4,599.156 | -1,661.29 | -178.673 | 0 | -51.833 | 1,252.34 | -40.421 | 0 | -77.276 | 377.612 | 92.183 | 0 | -109.109 | -5,040.237 | -162.24 | 0 | -170.761 | 6.364 | -661.779 |
| Operating Expenses
| 35,925 | 3,925.599 | 3,378.305 | 3,035.059 | -3,275.357 | 3,370.779 | 2,999.346 | 3,481.102 | 2,834.312 | 4,473.601 | 2,904.626 | 3,889.111 | 2,963.223 | 2,904.505 | 2,196.346 | 2,156.591 | 2,740.854 | 2,107.539 | 2,061.671 | 2,519.33 | 1,874.611 | 2,187.863 | 2,267.923 | 2,211.043 | 2,263.876 | 2,630.773 | 2,150.355 | 2,331.18 | 2,217.226 | 2,369.476 | 1,887.331 | 2,304.13 | 1,304.847 | 1,789.379 | 2,000.868 | 1,791.263 | 1,397.285 | 2,114.203 | 1,463.524 | 1,698.411 | 1,369.86 | 1,588.578 | 1,147.526 | 1,773.835 | 812.617 | 1,733.654 | 854.589 | 998.172 | 1,271.989 | 1,432.924 | 797.406 | 0 | 5,214.455 | -1,376.059 | 373.842 | 0 | 1,632.006 | 1,136.016 | 1,855.998 | 0 | 1,702.7 | 14,187.01 | 1,426.585 | 0 | 3,692.205 | 4,871.39 | 3,776.318 | 0 | 3,541.289 | 3,376.007 | 3,700.34 |
| Operating Income
| 1,438 | 1,256.923 | 305.268 | 1,769.707 | 59.243 | -748.274 | 957.61 | -5,233.693 | -370.106 | -840.533 | 683.815 | -783.431 | 282.392 | 1,099.224 | 480.019 | -1,444.266 | -207.536 | 555.037 | 100.145 | -813.414 | -332.692 | -150.75 | 304.167 | 90.206 | 331.666 | 1,246.386 | 487.04 | 152.083 | 631.748 | 1,151.738 | 1,045.143 | 805.225 | 559.568 | 920.341 | 419.56 | 958.513 | 807.987 | 186.803 | 476.864 | 1,081.512 | 204.045 | 275.455 | -59.092 | -893.676 | -94.925 | -744.119 | -37.45 | -84.133 | -877.993 | -931.064 | -783.216 | 0 | -4,822.2 | -2,665.338 | -801.286 | 0 | -1,094.251 | -559.323 | -1,557.505 | 0 | -1,690.36 | -14,465.578 | -1,318.189 | 0 | -1,385.544 | -3,104.806 | -2,112.299 | 0 | -1,968.554 | -1,145.699 | -2,707.005 |
| Operating Income Ratio
| 0.038 | 0.039 | 0.01 | 0.057 | 0.002 | -0.027 | 0.034 | -0.215 | -0.015 | -0.033 | 0.026 | -0.029 | 0.012 | 0.043 | 0.022 | -0.064 | -0.01 | 0.031 | 0.007 | -0.058 | -0.025 | -0.012 | 0.022 | 0.005 | 0.023 | 0.071 | 0.034 | 0.011 | 0.045 | 0.074 | 0.071 | 0.056 | 0.047 | 0.07 | 0.029 | 0.065 | 0.063 | 0.016 | 0.05 | 0.155 | 0.022 | 0.031 | -0.009 | -0.138 | -0.015 | -0.107 | -0.005 | -0.012 | -0.148 | -0.148 | -0.187 | 0 | -1.189 | -0.624 | -0.191 | 0 | -0.241 | -0.13 | -0.387 | 0 | -0.583 | -5.038 | -0.394 | 0 | -0.141 | -0.258 | -0.155 | 0 | -0.103 | -0.038 | -0.154 |
| Total Other Income Expenses Net
| -701 | -1,052.426 | -1,263.88 | -991.839 | -1,508.256 | 1,198.086 | -234.755 | -139.213 | -906.751 | -838.774 | -488.518 | 396.503 | -690.879 | -250.167 | 121.371 | -1,286.506 | -142.687 | -260.828 | -462.69 | -767.074 | -195.972 | -550.529 | 59.462 | -683.064 | -179.851 | -223.494 | -84.279 | -263.856 | -180.7 | -387.813 | -240.813 | -155.421 | -190.061 | -322.404 | -330.068 | -218.047 | -160.398 | -470.34 | -337.727 | -671.363 | -345.634 | -654.866 | -210.159 | -659.005 | -490.257 | -94.989 | -213.132 | 0.665 | -1,325.008 | 1,571.973 | -578.57 | 0 | 2,693.977 | -5,559.296 | -1,201.917 | 0 | -372.851 | 929.593 | -381.011 | 0 | -2,448.891 | -4,927.261 | 1,836.261 | 0 | 3,080.677 | -15,143.485 | -585.041 | 0 | -2,151.465 | -4,138.927 | -797.42 |
| Income Before Tax
| 737 | 204.497 | -958.612 | 777.868 | -1,449.013 | 449.812 | 722.855 | -5,372.906 | -1,276.856 | -1,679.307 | 195.297 | -887.875 | -408.485 | 849.057 | 601.389 | -2,729.194 | -350.22 | 294.209 | -362.544 | -1,580.489 | -528.663 | -701.278 | 363.629 | -592.857 | 151.814 | 1,022.892 | 402.763 | -111.774 | 451.049 | 763.924 | 804.331 | 649.804 | 369.508 | 597.936 | 89.493 | 740.465 | 647.589 | -283.538 | 139.138 | 410.149 | -141.589 | -379.411 | -269.251 | -1,552.679 | -585.182 | -839.108 | -250.582 | -83.465 | -2,203.004 | 640.909 | -1,022.306 | 0 | -2,128.223 | -3,854.456 | -1,114.548 | 0 | -1,467.102 | 370.271 | -1,938.514 | 0 | -4,139.25 | -19,392.84 | 518.069 | 0 | 1,695.132 | -18,248.29 | -2,697.341 | 0 | -4,120.019 | -5,284.626 | -3,504.428 |
| Income Before Tax Ratio
| 0.02 | 0.006 | -0.033 | 0.025 | -0.056 | 0.016 | 0.026 | -0.221 | -0.053 | -0.067 | 0.007 | -0.033 | -0.017 | 0.033 | 0.027 | -0.121 | -0.017 | 0.016 | -0.025 | -0.113 | -0.04 | -0.056 | 0.026 | -0.036 | 0.01 | 0.058 | 0.028 | -0.008 | 0.032 | 0.049 | 0.055 | 0.045 | 0.031 | 0.045 | 0.006 | 0.05 | 0.051 | -0.025 | 0.015 | 0.059 | -0.015 | -0.043 | -0.039 | -0.239 | -0.09 | -0.121 | -0.035 | -0.012 | -0.372 | 0.102 | -0.244 | 0 | -0.525 | -0.903 | -0.265 | 0 | -0.323 | 0.086 | -0.481 | 0 | -1.428 | -6.754 | 0.155 | 0 | 0.172 | -1.515 | -0.198 | 0 | -0.217 | -0.174 | -0.2 |
| Income Tax Expense
| 0 | -177.003 | -145.823 | 221.571 | 3,275.397 | 0 | 234.757 | -132.012 | -1,364.819 | -1,343.906 | 488.52 | -201.96 | 160.559 | 116.273 | 155.762 | -890.306 | 0 | 0 | 0 | -537.851 | 0 | -0 | 0 | -336.975 | 0 | 65.108 | 6.345 | -1,046.821 | 3.8 | 28.03 | 13.636 | -843.92 | 42.332 | 46.328 | 0 | 50.127 | 12.171 | 37.938 | 17.807 | -993.085 | 0.488 | -301.355 | 30.127 | -248.257 | -149.63 | 101.192 | 34.986 | 205.193 | -1,061.732 | 1,704.488 | -412.981 | 0 | 2,961.144 | -1,902.581 | -876.883 | 0 | -98.788 | 1,210.26 | -98.318 | 0 | -2,079.602 | -2,947.63 | 2,148.016 | 0 | 4,013.406 | -13,779.716 | 220.128 | 0 | -1,457.157 | -3,414.733 | -8.789 |
| Net Income
| 737 | 381.5 | -812.789 | 506.063 | -1,449.013 | 449.812 | 488.098 | -5,240.894 | 87.962 | -335.401 | -293.223 | -1,082.418 | -408.485 | 849.057 | 601.389 | -3,207.386 | -350.22 | 294.209 | -362.544 | -1,609.75 | -528.663 | -701.278 | 363.629 | -255.88 | 151.814 | 957.784 | 396.418 | 935.047 | 447.249 | 735.894 | 790.694 | 1,493.724 | 327.176 | 551.608 | 89.493 | 690.337 | 635.419 | -321.476 | 121.331 | 1,132.381 | -131.199 | -372.651 | -270.188 | -1,552.048 | -576.618 | -828.091 | -240.16 | -67.327 | -2,185.855 | 660.761 | -1,022.306 | 0 | -2,128.223 | -3,854.456 | -1,114.548 | 0 | -1,467.102 | 370.271 | -1,938.514 | 0 | -4,139.25 | -19,392.84 | 518.069 | 0 | 1,695.132 | -18,248.29 | -2,697.341 | 0 | -4,120.019 | -5,284.626 | -3,504.428 |
| Net Income Ratio
| 0.02 | 0.012 | -0.028 | 0.016 | -0.056 | 0.016 | 0.017 | -0.215 | 0.004 | -0.013 | -0.011 | -0.04 | -0.017 | 0.033 | 0.027 | -0.142 | -0.017 | 0.016 | -0.025 | -0.115 | -0.04 | -0.056 | 0.026 | -0.015 | 0.01 | 0.054 | 0.028 | 0.067 | 0.032 | 0.048 | 0.054 | 0.104 | 0.028 | 0.042 | 0.006 | 0.047 | 0.05 | -0.028 | 0.013 | 0.163 | -0.014 | -0.042 | -0.039 | -0.239 | -0.088 | -0.119 | -0.034 | -0.01 | -0.369 | 0.105 | -0.244 | 0 | -0.525 | -0.903 | -0.265 | 0 | -0.323 | 0.086 | -0.481 | 0 | -1.428 | -6.754 | 0.155 | 0 | 0.172 | -1.515 | -0.198 | 0 | -0.217 | -0.174 | -0.2 |
| EPS
| 14.95 | 7.74 | -16.49 | 10.27 | -29.96 | 9.44 | 10.24 | -110 | 1.86 | -7.04 | -6.15 | -26.75 | -9 | 18 | 13 | -67.32 | -7 | 6 | -8 | -35.06 | -11 | -15 | 8 | -5.37 | 3 | 20 | 8 | 19.62 | 9 | 15 | 17 | 33.69 | 7 | 12 | 2 | 17.6 | 16 | -8 | 3 | 29.88 | -4 | -7 | -7 | -40.95 | -15 | -22 | -6 | -1.79 | -58 | 17 | -26.97 | -5 | -71.93 | -118.86 | -34.37 | -29.41 | -45.45 | 11.59 | -59.71 | 7,572.06 | -1,247.75 | -5,926.81 | 178.25 | -9,714.62 | 534.75 | -5,882.25 | -962.55 | -16,164.55 | -1,771.42 | -2,237.04 | -1,483.46 |
| EPS Diluted
| 14.95 | 7.74 | -16.49 | 10.27 | -29.96 | 9.44 | 10.24 | -110 | 1.85 | -7.04 | -6.15 | -26.75 | -9 | 18 | 13 | -67.32 | -7 | 6 | -8 | -33.79 | -11 | -15 | 8 | -5.37 | 3 | 20 | 8 | 19.62 | 9 | 15 | 17 | 33.69 | 7 | 12 | 2 | 17.6 | 16 | -8 | 3 | 29.88 | -4 | -7 | -7 | -40.95 | -15 | -22 | -6 | -1.79 | -58 | 17 | -26.97 | -5 | -71.93 | -118.86 | -34.37 | -29.41 | -45.45 | 11.59 | -59.71 | 7,572.06 | -1,247.75 | -5,926.81 | 178.25 | -9,714.62 | 534.75 | -5,882.25 | -962.55 | -16,164.55 | -1,771.42 | -2,237.04 | -1,483.46 |
| EBITDA
| 1,438 | 2,823.25 | 1,806.508 | 3,410.376 | 3,334.6 | 622.789 | 2,367.027 | -4,774.925 | 994.713 | -47.389 | 1,996.048 | 498.463 | 1,601.588 | 2,337.229 | 1,643.461 | -1,153.946 | 354.32 | 1,620.131 | 1,115.902 | -427.782 | 556.301 | 695.795 | 1,177.549 | 341.977 | 591.592 | 2,129.679 | 1,380.025 | 411.575 | 1,415.175 | 2,000.513 | 1,684.853 | 1,591.11 | 1,372.202 | 1,573.02 | 1,270.771 | 778.024 | 2,123.837 | 785.655 | 1,180.728 | 1,443.849 | 904.261 | 780.553 | 350.028 | -558.352 | 122.985 | -369.612 | 867.525 | 684.938 | -1,212.94 | 892.244 | -517.249 | 0 | -1,543.302 | 274.975 | -330.491 | 0 | -786.682 | 1,003.688 | -1,180.893 | 0 | -3,289.612 | -16,838.791 | 1,293.283 | 0 | 3,321.393 | -16,227.447 | -1,141.398 | 0 | -2,507.712 | -2,762.348 | -1,760.554 |
| EBITDA Ratio
| 0.038 | 0.088 | 0.061 | 0.11 | 0.129 | 0.022 | 0.084 | -0.196 | 0.041 | -0.002 | 0.074 | 0.018 | 0.065 | 0.092 | 0.075 | -0.051 | 0.017 | 0.09 | 0.078 | -0.03 | 0.042 | 0.055 | 0.086 | 0.021 | 0.04 | 0.121 | 0.097 | 0.03 | 0.102 | 0.129 | 0.114 | 0.111 | 0.116 | 0.119 | 0.089 | 0.053 | 0.166 | 0.069 | 0.123 | 0.208 | 0.099 | 0.089 | 0.051 | -0.086 | 0.019 | -0.053 | 0.122 | 0.099 | -0.205 | 0.141 | -0.123 | 0 | -0.381 | 0.064 | -0.079 | 0 | -0.173 | 0.234 | -0.293 | 0 | -1.135 | -5.865 | 0.387 | 0 | 0.337 | -1.347 | -0.084 | 0 | -0.132 | -0.091 | -0.1 |