Daewoo Electronic Components Co., Ltd.
KRX:009320.KS
1110 (KRW) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 489.11 | 927.615 | 764.181 | 2,352.678 | 351.111 | 1,622.851 | 3,802.799 | 5,123.569 | 3,638.138 | 2,253.299 | 1,802.294 | 1,087.113 | 746.783 | 582.567 | 3,286.573 | 2,368.839 | 1,134.324 |
Short Term Investments
| 2,225.637 | 1,189.695 | 1,613.146 | 1,469.475 | 1,308.16 | 1,338.38 | 116 | 1 | 1 | 1 | 1 | 11.099 | 638.486 | 502.136 | 7,551.666 | 316.249 | 500.135 |
Cash and Short Term Investments
| 2,714.746 | 2,117.31 | 2,377.326 | 3,822.153 | 1,659.271 | 2,961.231 | 3,918.799 | 5,124.569 | 3,639.138 | 2,254.299 | 1,803.294 | 1,098.212 | 1,385.269 | 1,084.703 | 10,838.239 | 2,685.088 | 1,634.459 |
Net Receivables
| 14,975.511 | 12,770.031 | 17,920.771 | 20,789.467 | 17,864.709 | 16,883.683 | 11,238.679 | 13,083.379 | 12,086.053 | 9,624.217 | 18,316.437 | 8,112.507 | 6,285.328 | 2,726.479 | 2,771.446 | 9,920.005 | 18,999.402 |
Inventory
| 17,998.905 | 19,502.075 | 21,750.191 | 15,488.704 | 11,025.025 | 7,474.213 | 6,660.242 | 6,375.817 | 6,682.994 | 4,302.191 | 4,134.074 | 3,950.175 | 3,233.68 | 2,324.529 | 1,188.37 | 6,101.246 | 7,191.861 |
Other Current Assets
| 600.559 | -0 | 0 | 0 | -543.511 | -0.001 | 0 | 0 | -0 | -0.001 | -0.001 | -0.001 | -0.001 | 8.289 | 4.179 | 67.596 | 4.503 |
Total Current Assets
| 36,289.722 | 34,389.416 | 42,048.289 | 40,100.325 | 30,005.494 | 27,319.127 | 21,817.721 | 24,583.765 | 22,408.186 | 16,180.705 | 24,253.804 | 13,160.892 | 10,904.275 | 6,144 | 14,802.234 | 18,773.935 | 27,830.225 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 47,287.08 | 49,307.865 | 45,931.224 | 45,083.921 | 40,048.2 | 37,017.894 | 40,524.991 | 38,557.718 | 38,485.991 | 36,677.029 | 17,153.563 | 27,553.348 | 28,125.778 | 26,364.043 | 27,246.68 | 38,702.112 | 78,929.985 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 4,828.505 | 4,110.94 | 3,410.492 | 3,728.029 | 3,310.699 | 1,742.902 | 1,814.59 | 1,430.654 | 1,822.133 | 1,862.267 | 1,907.433 | 1,053.721 | 418.66 | 3,807.983 | 4,396.995 | 5,174.942 | 6,371.148 |
Goodwill and Intangible Assets
| 4,828.505 | 4,110.94 | 3,410.492 | 3,728.029 | 3,310.699 | 1,742.902 | 1,814.59 | 1,430.654 | 1,822.133 | 1,862.267 | 1,907.433 | 1,053.721 | 418.66 | 3,807.983 | 4,396.995 | 5,174.942 | 6,371.148 |
Long Term Investments
| 5,872.022 | 987.294 | -336.731 | -327.125 | -49.68 | 512.679 | 436.502 | 239.592 | 176.192 | 250.624 | 212.521 | 198.539 | 1,045.648 | 959.6 | -6,361.569 | 1,413.888 | 2,893.705 |
Tax Assets
| 249.179 | 281.352 | 752.813 | 946.157 | 1,864.24 | 1,915.024 | 1,973.407 | 887.268 | 0 | 975.668 | 975.668 | 11.099 | 638.486 | 691.736 | 7,901.696 | 531.792 | 719.502 |
Other Non-Current Assets
| 66.712 | 2,164.363 | 2,587.814 | 2,461.143 | 2,302.828 | 2,313.048 | 1,090.668 | 975.668 | 975.668 | -0 | 23.898 | 43.612 | 58.011 | 0.001 | 15.803 | 15.906 | 16.111 |
Total Non-Current Assets
| 58,303.498 | 56,851.814 | 52,345.611 | 51,892.125 | 47,476.287 | 43,501.547 | 45,840.158 | 42,090.9 | 41,459.985 | 39,765.588 | 20,273.083 | 28,860.32 | 30,286.582 | 31,823.363 | 33,199.605 | 45,838.64 | 88,930.451 |
Total Assets
| 94,593.219 | 91,241.23 | 94,393.9 | 91,992.449 | 77,481.781 | 70,820.674 | 67,657.879 | 66,674.665 | 63,868.17 | 55,946.294 | 44,526.886 | 42,021.212 | 41,190.858 | 37,967.363 | 48,001.839 | 64,612.575 | 116,760.676 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 13,875.835 | 15,462.043 | 18,122.491 | 17,472.565 | 12,768.925 | 8,732.931 | 5,767.584 | 7,477.992 | 9,367.897 | 4,578.766 | 4,837.992 | 6,310.364 | 4,138.111 | 699.12 | 2,242.972 | 15,851.419 | 15,777.336 |
Short Term Debt
| 33,051.886 | 30,345.962 | 27,849.329 | 26,965.214 | 18,394.152 | 14,539.621 | 12,087.861 | 13,139.871 | 15,403.489 | 17,757.911 | 11,222.475 | 5,422.289 | 2,854.745 | 837.326 | 14,420.006 | 19,121.714 | 11,460.851 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 4.348 | 30.026 | 5,073.913 | 3,774.095 | 3,298.871 | 3,144.463 | 4,248.644 | 2,340.995 | 696.908 | 2,088.486 | 3,114.722 | 2,655.433 | 1,933.257 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 6,447.112 | 8,234.381 | -0 | 0 | -0 | -0 | 0 | 0.001 | 0.001 | 0 | -0 | -0.001 | -0.001 | 4,893.586 | 6,236.683 | 15,028.108 | 11,965.546 |
Total Current Liabilities
| 53,379.181 | 54,072.412 | 51,045.733 | 48,211.874 | 34,461.948 | 26,417.015 | 22,104.089 | 22,958.859 | 25,468.295 | 24,425.163 | 19,175.189 | 14,388.085 | 8,926.112 | 6,430.032 | 22,899.661 | 50,001.241 | 39,203.733 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 9,827.77 | 9,886.01 | 6,062.5 | 6,962.25 | 4,186.75 | 3,011.5 | 5,738.685 | 5,952.972 | 7,441.09 | 5,842.723 | 9,277.835 | 9,362.503 | 11,521.667 | 13,300 | 62.295 | 1,973.325 | 36,337.546 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 3,492.483 | 1,624.204 | 2,321.997 | 1,894.628 | 1,897.751 | 2,091.749 | 1,693.225 | 2,356.562 | 1,949.764 | 1,393.823 | 1,093.959 | 1,068.44 | 554.321 | 295 | 2,405.455 | 4,325.537 | 5,129.641 |
Total Non-Current Liabilities
| 13,320.253 | 11,510.214 | 8,384.497 | 8,856.878 | 6,084.501 | 5,103.249 | 7,431.91 | 8,309.534 | 9,390.854 | 7,236.546 | 10,371.794 | 10,430.944 | 12,075.988 | 13,595 | 2,467.75 | 6,298.862 | 41,467.187 |
Total Liabilities
| 66,699.435 | 65,582.626 | 59,430.23 | 57,068.753 | 40,546.449 | 31,520.264 | 29,535.999 | 31,268.393 | 34,859.149 | 31,661.709 | 29,546.983 | 24,819.028 | 21,002.1 | 20,025.032 | 25,367.411 | 56,300.103 | 80,670.92 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 24,649.885 | 23,823.188 | 23,823.188 | 23,823.188 | 23,823.188 | 23,823.188 | 23,823.188 | 23,823.188 | 21,600.149 | 18,951.144 | 18,951.144 | 18,951.144 | 18,951.144 | 14,451.144 | 14,453.102 | 72,655.09 | 54,643.51 |
Retained Earnings
| -12,278.664 | -11,817.844 | -2,581.914 | -2,537.206 | 1,217.819 | 3,619.503 | 2,231.895 | -2,445.17 | -4,925.338 | -5,828.095 | -6,211.33 | -2,989.335 | 409.238 | 4,228.881 | -61,969.198 | -64,116.123 | -54,446.562 |
Accumulated Other Comprehensive Income/Loss
| 8,063.822 | 8,067.778 | 8,136.914 | 8,052.233 | 6,308.843 | 6,272.237 | 6,239.362 | 8,200.819 | 25,131.693 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 7,458.741 | 5,585.483 | 5,585.482 | 5,585.482 | 5,585.483 | 5,585.483 | 5,827.435 | 5,827.435 | -12,797.483 | 11,161.536 | 3,600.624 | 2,572.386 | 2,127.872 | 73.143 | 70,995.292 | -301.778 | 35,938.57 |
Total Shareholders Equity
| 27,893.785 | 25,658.604 | 34,963.67 | 34,923.697 | 36,935.332 | 39,300.411 | 38,121.88 | 35,406.272 | 29,009.021 | 24,284.585 | 16,340.438 | 18,534.195 | 21,488.253 | 18,753.168 | 23,479.196 | 8,237.189 | 36,135.518 |
Total Equity
| 27,893.785 | 25,658.604 | 34,963.67 | 34,923.697 | 36,935.332 | 39,300.411 | 38,121.88 | 35,406.272 | 29,009.021 | 24,284.585 | 14,979.903 | 17,202.184 | 20,188.758 | 17,942.331 | 22,634.428 | 8,312.471 | 36,089.756 |
Total Liabilities & Shareholders Equity
| 94,593.219 | 91,241.23 | 94,393.9 | 91,992.449 | 77,481.781 | 70,820.674 | 67,657.879 | 66,674.665 | 63,868.17 | 55,946.294 | 44,526.886 | 42,021.212 | 41,190.858 | 37,967.363 | 48,001.839 | 64,612.574 | 116,760.676 |