Tai Cheung Holdings Limited
HKEX:0088.HK
2.96 (HKD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 27.5 | 122.6 | 77.2 | 28.2 | 96.1 | 93.7 | 64.4 | 40 | 63.7 | 64.3 | 6 | 362.4 | 892.2 | 211.4 | 666.1 | 76.4 | 48.3 | 540.3 | 264.7 | 189.7 | 37 | 63.4 | 256 | 247.95 | 345.475 | 345.475 | 345.475 | 345.475 | 365.225 | 365.225 | 365.225 | 365.225 | 140.85 | 140.85 | 140.85 | 140.85 | 91.35 | 91.35 | 91.35 | 91.35 | 113 | 113 | 113 | 113 | 76.2 | 76.2 | 76.2 | 76.2 | 66.85 | 66.85 | 66.85 | 66.85 |
Cost of Revenue
| 22.9 | 75.8 | 41.1 | 16.6 | 47.3 | 81.6 | 53.9 | 16.6 | 22 | 21.6 | 5.4 | 301.1 | 696.5 | 174.6 | 580.9 | 70.1 | 51.3 | 467 | 175.9 | 111.9 | 16.5 | 31.1 | 130.3 | 114.15 | 160.725 | 160.725 | 160.725 | 160.725 | 182 | 182 | 182 | 182 | 70.825 | 70.825 | 70.825 | 70.825 | 38.7 | 38.7 | 38.7 | 38.7 | 48.3 | 48.3 | 48.3 | 48.3 | 41.225 | 41.225 | 41.225 | 41.225 | 35.725 | 35.725 | 35.725 | 35.725 |
Gross Profit
| 4.6 | 46.8 | 36.1 | 11.6 | 48.8 | 12.1 | 10.5 | 23.4 | 41.7 | 42.7 | 0.6 | 61.3 | 195.7 | 36.8 | 85.2 | 6.3 | -3 | 73.3 | 88.8 | 77.8 | 20.5 | 32.3 | 125.7 | 133.8 | 184.75 | 184.75 | 184.75 | 184.75 | 183.225 | 183.225 | 183.225 | 183.225 | 70.025 | 70.025 | 70.025 | 70.025 | 52.65 | 52.65 | 52.65 | 52.65 | 64.7 | 64.7 | 64.7 | 64.7 | 34.975 | 34.975 | 34.975 | 34.975 | 31.125 | 31.125 | 31.125 | 31.125 |
Gross Profit Ratio
| 0.167 | 0.382 | 0.468 | 0.411 | 0.508 | 0.129 | 0.163 | 0.585 | 0.655 | 0.664 | 0.1 | 0.169 | 0.219 | 0.174 | 0.128 | 0.082 | -0.062 | 0.136 | 0.335 | 0.41 | 0.554 | 0.509 | 0.491 | 0.54 | 0.535 | 0.535 | 0.535 | 0.535 | 0.502 | 0.502 | 0.502 | 0.502 | 0.497 | 0.497 | 0.497 | 0.497 | 0.576 | 0.576 | 0.576 | 0.576 | 0.573 | 0.573 | 0.573 | 0.573 | 0.459 | 0.459 | 0.459 | 0.459 | 0.466 | 0.466 | 0.466 | 0.466 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 27.9 | 28.1 | 29.3 | 28.5 | 28.9 | 29.6 | 32.4 | 30.1 | 30.6 | 32.7 | 28.4 | 28.8 | 26.6 | 31.5 | 26 | 27.1 | 25.2 | 29 | 24.3 | 25.6 | 22.2 | 25 | 22.8 | 10.55 | 13.95 | 13.95 | 13.95 | 13.95 | 12.975 | 12.975 | 12.975 | 12.975 | 12.275 | 12.275 | 12.275 | 12.275 | 7.7 | 7.7 | 7.7 | 7.7 | 8.175 | 8.175 | 8.175 | 8.175 | 7.975 | 7.975 | 7.975 | 7.975 | 9.625 | 9.625 | 9.625 | 9.625 |
Selling & Marketing Expenses
| 0 | -22.8 | -24 | -21.8 | -21.8 | -22.6 | -25.3 | -23.2 | -23.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.225 | -9.225 | -9.225 | -9.225 | -0.4 | -0.4 | -0.4 | -0.4 | 3.175 | 3.175 | 3.175 | 3.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 27.9 | 5.3 | 5.3 | 6.7 | 7.1 | 7 | 7.1 | 6.9 | 6.9 | 32.7 | 28.4 | 28.8 | 26.6 | 31.5 | 26 | 27.1 | 25.2 | 29 | 24.3 | 25.6 | 22.2 | 25 | 22.8 | 10.55 | 13.95 | 13.95 | 13.95 | 13.95 | 3.75 | 3.75 | 3.75 | 3.75 | 11.875 | 11.875 | 11.875 | 11.875 | 10.875 | 10.875 | 10.875 | 10.875 | -10.375 | -10.375 | -10.375 | -10.375 | -19.375 | -19.375 | -19.375 | -19.375 | -7.925 | -7.925 | -7.925 | -7.925 |
Other Expenses
| -34.6 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | -32.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| -6.7 | 8.2 | 22.8 | 42.9 | 83.9 | 29.4 | 25 | 26.3 | 15.3 | 72.3 | 23.7 | 70.9 | 38.1 | 68.9 | 38.6 | 47.5 | 40.2 | 48.1 | 173.2 | 286 | 80.9 | 1,016.6 | 36 | 10.55 | 13.95 | 13.95 | 13.95 | 13.95 | 3.75 | 3.75 | 3.75 | 3.75 | 11.875 | 11.875 | 11.875 | 11.875 | 10.875 | 10.875 | 10.875 | 10.875 | -10.375 | -10.375 | -10.375 | -10.375 | -19.375 | -19.375 | -19.375 | -19.375 | -7.925 | -7.925 | -7.925 | -7.925 |
Operating Income
| 11.3 | 35.7 | 13.1 | -33.1 | -36.4 | 39.3 | -17.6 | -10.6 | 54.3 | 10 | -60.1 | 64.8 | 152.6 | 21.8 | 47.5 | -9.1 | -38.3 | 54.4 | 51.4 | 65.3 | -11.7 | 17.3 | 89.1 | 123.25 | 170.8 | 170.8 | 170.8 | 170.8 | 179.475 | 179.475 | 179.475 | 179.475 | 58.15 | 58.15 | 58.15 | 58.15 | 41.775 | 41.775 | 41.775 | 41.775 | 75.075 | 75.075 | 75.075 | 75.075 | 54.35 | 54.35 | 54.35 | 54.35 | 39.05 | 39.05 | 39.05 | 39.05 |
Operating Income Ratio
| 0.411 | 0.291 | 0.17 | -1.174 | -0.379 | 0.419 | -0.273 | -0.265 | 0.852 | 0.156 | -10.017 | 0.179 | 0.171 | 0.103 | 0.071 | -0.119 | -0.793 | 0.101 | 0.194 | 0.344 | -0.316 | 0.273 | 0.348 | 0.497 | 0.494 | 0.494 | 0.494 | 0.494 | 0.491 | 0.491 | 0.491 | 0.491 | 0.413 | 0.413 | 0.413 | 0.413 | 0.457 | 0.457 | 0.457 | 0.457 | 0.664 | 0.664 | 0.664 | 0.664 | 0.713 | 0.713 | 0.713 | 0.713 | 0.584 | 0.584 | 0.584 | 0.584 |
Total Other Income Expenses Net
| -0.4 | -0.6 | -7.5 | 0.3 | 0.3 | -3.9 | -1.3 | 0.5 | -12 | -3.6 | 90.6 | 0 | 0 | 0 | 0 | 0 | 110 | 65 | 69.9 | 65.2 | 139.5 | 65.2 | 92.7 | 39.05 | 39.775 | 39.775 | 39.775 | 39.775 | 25.275 | 25.275 | 25.275 | 25.275 | 22.8 | 22.8 | 22.8 | 22.8 | 19.1 | 19.1 | 19.1 | 19.1 | 26.625 | 26.625 | 26.625 | 26.625 | 23.3 | 23.3 | 23.3 | 23.3 | 18.2 | 18.2 | 18.2 | 18.2 |
Income Before Tax
| 10.9 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | 0 | 6.4 | 102.6 | 132.2 | 280.6 | 105.7 | 150.9 | 53.8 | 71.7 | 119.4 | 283.6 | 361.8 | 127.8 | 1,046.8 | 181.8 | 162.3 | 210.575 | 210.575 | 210.575 | 210.575 | 204.75 | 204.75 | 204.75 | 204.75 | 80.95 | 80.95 | 80.95 | 80.95 | 60.875 | 60.875 | 60.875 | 60.875 | 101.7 | 101.7 | 101.7 | 101.7 | 77.65 | 77.65 | 77.65 | 77.65 | 57.25 | 57.25 | 57.25 | 57.25 |
Income Before Tax Ratio
| 0.396 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | 0 | 0.1 | 17.1 | 0.365 | 0.315 | 0.5 | 0.227 | 0.704 | 1.484 | 0.221 | 1.071 | 1.907 | 3.454 | 16.511 | 0.71 | 0.655 | 0.61 | 0.61 | 0.61 | 0.61 | 0.561 | 0.561 | 0.561 | 0.561 | 0.575 | 0.575 | 0.575 | 0.575 | 0.666 | 0.666 | 0.666 | 0.666 | 0.9 | 0.9 | 0.9 | 0.9 | 1.019 | 1.019 | 1.019 | 1.019 | 0.856 | 0.856 | 0.856 | 0.856 |
Income Tax Expense
| 0.2 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | 0 | 0.6 | 3.7 | 6.9 | 28.8 | 2.8 | 7.9 | 0.6 | 4 | 31.2 | 80.6 | 10.9 | 0.3 | 161.8 | 17.8 | 20.875 | 26.1 | 26.1 | 26.1 | 26.1 | 28.225 | 28.225 | 28.225 | 28.225 | 12.15 | 12.15 | 12.15 | 12.15 | 8.15 | 8.15 | 8.15 | 8.15 | 13.9 | 13.9 | 13.9 | 13.9 | 9.7 | 9.7 | 9.7 | 9.7 | 3.05 | 3.05 | 3.05 | 3.05 |
Net Income
| 39.2 | 617.531 | 617.531 | 617.531 | 617.531 | 617.531 | 617.531 | 617.531 | 617.531 | 70.4 | 106.3 | 125.3 | 251.8 | 102.9 | 143 | 53.2 | 75.7 | 150.6 | 203 | 350.9 | 127.5 | 885 | 164 | 141.425 | 184.475 | 184.475 | 184.475 | 184.475 | 176.525 | 176.525 | 176.525 | 176.525 | 68.8 | 68.8 | 68.8 | 68.8 | 52.725 | 52.725 | 52.725 | 52.725 | 87.8 | 87.8 | 87.8 | 87.8 | 67.95 | 67.95 | 67.95 | 67.95 | 54.2 | 54.2 | 54.2 | 54.2 |
Net Income Ratio
| 1.425 | 5.037 | 7.999 | 21.898 | 6.426 | 6.591 | 9.589 | 15.438 | 9.694 | 1.095 | 17.717 | 0.346 | 0.282 | 0.487 | 0.215 | 0.696 | 1.567 | 0.279 | 0.767 | 1.85 | 3.446 | 13.959 | 0.641 | 0.57 | 0.534 | 0.534 | 0.534 | 0.534 | 0.483 | 0.483 | 0.483 | 0.483 | 0.488 | 0.488 | 0.488 | 0.488 | 0.577 | 0.577 | 0.577 | 0.577 | 0.777 | 0.777 | 0.777 | 0.777 | 0.892 | 0.892 | 0.892 | 0.892 | 0.811 | 0.811 | 0.811 | 0.811 |
EPS
| 0.064 | 617,531,425 | 617,531,425 | 617,531,425 | 1 | 1 | 1 | 1 | 1 | 0.11 | 0.17 | 0.2 | 0.41 | 0.17 | 0.23 | 0.086 | 0.12 | 0.24 | 0.33 | 0.57 | 0.21 | 1.43 | 0.27 | 0.23 | 0.3 | 0.3 | 0.3 | 0.3 | 0.29 | 0.29 | 0.29 | 0.29 | 0.11 | 0.11 | 0.11 | 0.11 | 0.085 | 0.085 | 0.085 | 0.085 | 0.14 | 0.14 | 0.14 | 0.14 | 0.11 | 0.11 | 0.11 | 0.11 | 0.088 | 0.088 | 0.088 | 0.088 |
EPS Diluted
| 0.064 | -10,000,000 | -1,200,000 | -18,300,000 | 1 | 1 | 1 | 1 | 1 | 0.11 | 0.17 | 0.2 | 0.41 | 0.17 | 0.23 | 0.086 | 0.12 | 0.24 | 0.33 | 0.57 | 0.21 | 1.43 | 0.27 | 0.23 | 0.3 | 0.3 | 0.3 | 0.3 | 0.29 | 0.29 | 0.29 | 0.29 | 0.11 | 0.11 | 0.11 | 0.11 | 0.085 | 0.085 | 0.085 | 0.085 | 0.14 | 0.14 | 0.14 | 0.14 | 0.11 | 0.11 | 0.11 | 0.11 | 0.088 | 0.088 | 0.088 | 0.088 |
EBITDA
| 16 | 24 | 12.1 | 0.3 | 0.3 | 0.1 | -28.8 | 0.5 | -0.1 | 11.5 | -59.7 | 65.3 | 153.2 | 22.3 | 47.9 | -8.7 | -37.9 | 54.7 | 51.7 | 65.6 | -11.3 | 17.6 | 89.3 | 163.5 | 211.85 | 211.85 | 211.85 | 211.85 | 206.05 | 206.05 | 206.05 | 206.05 | 91.025 | 91.025 | 91.025 | 91.025 | 71.925 | 71.925 | 71.925 | 71.925 | 101.7 | 101.7 | 101.7 | 101.7 | 86.8 | 86.8 | 86.8 | 86.8 | 66.225 | 66.225 | 66.225 | 66.225 |
EBITDA Ratio
| 0.582 | 0.005 | 0.001 | 0.011 | 0.003 | 0.001 | -0.02 | 0.013 | -0.002 | 0.179 | -9.95 | 0.18 | 0.172 | 0.105 | 0.072 | -0.114 | -0.785 | 0.101 | 0.195 | 0.346 | -0.305 | 0.278 | 0.349 | 0.659 | 0.613 | 0.613 | 0.613 | 0.613 | 0.564 | 0.564 | 0.564 | 0.564 | 0.646 | 0.646 | 0.646 | 0.646 | 0.787 | 0.787 | 0.787 | 0.787 | 0.9 | 0.9 | 0.9 | 0.9 | 1.139 | 1.139 | 1.139 | 1.139 | 0.991 | 0.991 | 0.991 | 0.991 |