Tai Cheung Holdings Limited
HKEX:0088.HK
2.96 (HKD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||
Net Income
| 74.9 | -20 | 2.9 | -28.2 | 124.7 | 231.6 | 354.7 | 196.2 | 226.3 | 553.9 | 1,012.5 | 649.2 | 842.3 | 819 | 323.8 | 243.5 | 351.2 | 310.6 | 229 |
Depreciation & Amortization
| 10.7 | 12 | 14.1 | 14 | 8.4 | 0.9 | 1.1 | 0.8 | 0.7 | 0.6 | 0.7 | 0.5 | 0.5 | 0.6 | 36.5 | 38 | 0 | 30.6 | 30.6 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -119.3 | -102.1 | -53 | -1,332 | -44.8 | 717.3 | 435.3 | -143.1 | 400.5 | 194.5 | 87.2 | -1,199.6 | 495 | 574.4 | 115.5 | 94.6 | 0 | -61.7 | -14 |
Accounts Receivables
| -5.5 | -6.6 | 0.3 | 2.7 | -4.5 | 639.2 | -96.3 | -536.2 | 27.2 | -16.8 | 76.7 | 126.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -90.4 | -84.6 | -70.2 | -1,292.9 | -33.4 | 78.1 | 531.6 | 393.1 | 373.3 | 211.3 | 10.5 | -1,323.6 | 576.9 | 645.4 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 41.1 | -10.9 | 16.9 | -41.8 | -6.9 | -123.6 | 70.2 | 51.9 | -20.3 | 0 | 0 | -126.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -64.5 | -5.2 | -10 | 1.6 | -3.4 | 123.6 | -70.2 | -103.8 | 20.3 | 0 | 0 | -2.7 | -81.9 | -71 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -67.7 | -1.3 | -54.9 | 20.4 | -4.3 | -443.9 | -236.5 | -171.6 | -215.9 | -439.7 | -1,081.5 | -268.1 | -267.9 | -213 | -119.5 | -126.9 | -81.4 | -227 | -170.9 |
Operating Cash Flow
| -101.4 | -111.4 | -90.9 | -1,325.8 | 84 | 505.9 | 554.6 | -117.7 | 411.6 | 309.3 | 18.9 | -818 | 1,069.9 | 1,181 | 356.3 | 249.2 | 269.8 | 52.5 | 74.7 |
Investing Activities: | |||||||||||||||||||
Investments In Property Plant And Equipment
| -0.5 | -0.3 | -0.3 | -0.9 | -0.7 | -0.1 | -1.2 | -1.2 | -0.8 | -0.3 | -0.8 | -0.1 | -0.1 | -0.3 | -1.2 | 0 | -0.3 | -0.2 | -1 |
Acquisitions Net
| 0 | 34.5 | 2.9 | 0 | -225.7 | 0 | 42.6 | 0 | -18.3 | -10.1 | 0 | 0 | -6.9 | 8.6 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -70.1 | -14 | 0 | -0.1 | -0.2 | -2.1 | 0 | -3.9 | -5.5 | 0 | -8.3 | 153.7 | 262.4 | -10.9 | -16.4 | 0 | -20.5 | -20.9 |
Sales Maturities Of Investments
| 84 | 0.4 | 1.7 | 3.9 | 15.4 | 0 | 42.6 | 8 | 22.2 | 15.6 | 0 | 14 | 14.3 | 7 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 60.3 | -34.9 | -4.6 | -3.8 | 210.3 | 207.7 | 134.1 | 149.3 | 166.9 | 56.8 | 132.8 | 148.4 | 7.4 | 15.6 | 95.8 | 99.1 | 104.3 | 113.7 | 106.9 |
Investing Cash Flow
| 143.8 | -70.4 | -14.3 | -0.8 | -0.8 | 207.4 | 216 | 156.1 | 184.4 | 66.6 | 132 | 154 | 168.4 | 293.3 | 83.7 | 82.7 | 104 | 93 | 85 |
Financing Activities: | |||||||||||||||||||
Debt Repayment
| -64.5 | -3.4 | -51.9 | -77.7 | -67.4 | 60.1 | 38.9 | 61.3 | 23.5 | -3.1 | 0 | -5.8 | -5.4 | 0.3 | -27.9 | -292.5 | 29.6 | 10 | -96.4 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -148.2 | -148.2 | -148.2 | -148.2 | -216.1 | -216.1 | -203.8 | -185.2 | -185.2 | -185.2 | -185.2 | -185.2 | -185.2 | -172.8 | -148.2 | -142 | -117.3 | -98.8 | -74.2 |
Other Financing Activities
| -10.7 | -11.5 | -12.9 | -11.3 | -6.2 | 0 | 0 | 0 | 0 | 0 | -5.9 | 0 | 0 | 0 | 46.8 | 41.3 | 0 | 0 | 0 |
Financing Cash Flow
| -223.4 | -163.1 | -213 | -237.2 | -289.7 | -156 | -164.9 | -123.9 | -161.7 | -188.3 | -191.1 | -191 | -190.6 | -172.5 | -129.3 | -393.2 | -87.7 | -88.8 | -170.6 |
Other Information: | |||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | -5.2 | 0.1 | 1.6 | -3.4 | -79.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 |
Net Change In Cash
| -181 | -344.9 | -318.1 | -1,563.8 | -206.5 | 477.4 | 605.7 | -85.5 | 434.3 | 187.6 | -40.2 | -855 | 1,047.7 | 1,301.8 | 310.7 | -61.3 | 286.1 | 56.7 | -11 |
Cash At End Of Period
| 1,121.2 | 1,384.6 | 1,729.5 | 2,047.6 | 3,611.4 | 3,752.5 | 3,275.1 | 2,669.4 | 2,754.9 | 2,320.6 | 2,133 | 2,173.2 | 3,028.2 | 1,980.5 | 678.7 | 368 | 429.3 | 143.2 | 86.5 |