Tai Cheung Holdings Limited
HKEX:0088.HK
2.96 (HKD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 39.2 | 35.7 | 13.1 | -33.1 | -36.4 | 39.3 | -17.6 | -10.6 | 54.3 | 70.4 | 106.3 | 125.3 | 251.8 | 102.9 | 143 | 53.2 | 75.7 | 150.6 | 203 | 350.9 | 127.5 | 885 | 164 | 141.425 | 184.475 | 184.475 | 184.475 | 184.475 | 176.525 | 176.525 | 176.525 | 176.525 | 68.8 | 68.8 | 68.8 | 68.8 | 52.725 | 52.725 | 52.725 | 52.725 | 87.8 | 87.8 | 87.8 | 87.8 | 67.95 | 67.95 | 67.95 | 67.95 | 54.2 | 54.2 | 54.2 | 54.2 |
Depreciation & Amortization
| 5.4 | 5.3 | 5.3 | 6.7 | 7.1 | 7 | 7.1 | 6.9 | 6.9 | 1.5 | 0.4 | 0.5 | 0.6 | 0.5 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.2 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.15 | 0.15 | 0.15 | 0.15 | 9.125 | 9.125 | 9.125 | 9.125 | 9.5 | 9.5 | 9.5 | 9.5 | 0 | 0 | 0 | 0 | 7.65 | 7.65 | 7.65 | 7.65 | 7.65 | 7.65 | 7.65 | 7.65 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -119.3 | 0 | -96.4 | 0 | -79.9 | 0 | -1,288.6 | 0 | -41.3 | 0 | 731.8 | 0 | 435.3 | 0 | -143.1 | 0 | 400.5 | 0 | 194.5 | 0 | 87.2 | 0 | -1,196.9 | -299.9 | 123.75 | 123.75 | 123.75 | 123.75 | 143.6 | 143.6 | 143.6 | 143.6 | 28.875 | 28.875 | 28.875 | 28.875 | 23.65 | 23.65 | 23.65 | 23.65 | 0 | 0 | 0 | 0 | -15.425 | -15.425 | -15.425 | -15.425 | -3.5 | -3.5 | -3.5 | -3.5 |
Accounts Receivables
| -5.5 | 0 | -6.6 | 0 | 0.3 | 0 | 2.7 | 0 | -4.5 | 0 | 639.2 | 0 | -96.3 | 0 | -536.2 | 0 | 27.2 | 0 | -16.8 | 0 | 76.7 | 0 | 126.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -90.4 | 0 | -84.6 | 0 | -70.2 | 0 | -1,292.9 | 0 | -33.4 | 0 | 78.1 | 0 | 531.6 | 0 | 393.1 | 0 | 373.3 | 0 | 211.3 | 0 | 10.5 | 0 | -1,323.6 | -330.9 | 144.225 | 144.225 | 144.225 | 144.225 | 161.35 | 161.35 | 161.35 | 161.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -23.4 | 0 | -5.2 | 0 | -10 | 0 | 1.6 | 0 | -3.4 | 0 | 14.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31 | -20.475 | -20.475 | -20.475 | -20.475 | -17.75 | -17.75 | -17.75 | -17.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -34.6 | 5.3 | -21.4 | -58 | -45.8 | -33.9 | 46.7 | -1,330.3 | 19.1 | -51.4 | -1,106.9 | 648.5 | -540.6 | 304.1 | -60 | -111.6 | -425.1 | 209.2 | -106.4 | -333.3 | -276.9 | -804.6 | 1,494.4 | -46.15 | -40.875 | -40.875 | -40.875 | -40.875 | -25.025 | -25.025 | -25.025 | -25.025 | -17.725 | -17.725 | -17.725 | -17.725 | -23.575 | -23.575 | -23.575 | -23.575 | -20.35 | -20.35 | -20.35 | -20.35 | -47.05 | -47.05 | -47.05 | -47.05 | -39.675 | -39.675 | -39.675 | -39.675 |
Operating Cash Flow
| -109.3 | 35.7 | -13.6 | -97.8 | -89.3 | -1.6 | 22 | -1,347.8 | 66.5 | 17.5 | -268.4 | 774.3 | 147.1 | 407.5 | -59.7 | -58 | 51.5 | 360.1 | 291.4 | 17.9 | -61.8 | 80.7 | 461.7 | -204.5 | 267.475 | 267.475 | 267.475 | 267.475 | 295.25 | 295.25 | 295.25 | 295.25 | 89.075 | 89.075 | 89.075 | 89.075 | 62.3 | 62.3 | 62.3 | 62.3 | 67.45 | 67.45 | 67.45 | 67.45 | 13.125 | 13.125 | 13.125 | 13.125 | 18.675 | 18.675 | 18.675 | 18.675 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.2 | -0.3 | -0.1 | -0.2 | -0.1 | -0.2 | -0.3 | -0.6 | -0.1 | -0.6 | -0.1 | 0 | -0.8 | -0.4 | -0.3 | -0.9 | -0.2 | -0.6 | 0.1 | -0.4 | -0.6 | -0.2 | -0.1 | -0.025 | -0.025 | -0.025 | -0.025 | -0.025 | 42.525 | 42.525 | 42.525 | 42.525 | -0.3 | -0.3 | -0.3 | -0.3 | 0 | 0 | 0 | 0 | -0.075 | -0.075 | -0.075 | -0.075 | -0.05 | -0.05 | -0.05 | -0.05 | -0.25 | -0.25 | -0.25 | -0.25 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -103.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | -0.1 | -70 | -14 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.075 | -2.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.725 | -2.725 | -2.725 | -2.725 | -4.1 | -4.1 | -4.1 | -4.1 | 0 | 0 | 0 | 0 | -5.125 | -5.125 | -5.125 | -5.125 | -5.225 | -5.225 | -5.225 | -5.225 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.6 | 10.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.5 | 3.5 | 3.575 | 3.575 | 3.575 | 3.575 | 1.75 | 1.75 | 1.75 | 1.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 116.5 | 27.8 | 27 | -61.9 | -9.5 | 4.9 | 23 | 0.1 | 106.4 | 103.9 | 116.1 | 91.4 | 100.3 | 116.9 | 85.5 | 71.8 | 110.2 | 75 | 59.2 | 7.7 | 54.4 | 78.4 | 83.6 | -1.4 | -3.55 | -3.55 | -3.55 | -3.55 | -44.275 | -44.275 | -44.275 | -44.275 | 3.025 | 3.025 | 3.025 | 3.025 | 4.1 | 4.1 | 4.1 | 4.1 | 0.075 | 0.075 | 0.075 | 0.075 | 5.175 | 5.175 | 5.175 | 5.175 | 5.475 | 5.475 | 5.475 | 5.475 |
Investing Cash Flow
| 116.3 | -0.3 | -0.1 | -70.3 | -14.1 | -0.2 | -0.3 | -0.5 | -10.7 | 9.9 | 116 | 91.4 | 99.5 | 116.5 | 85.2 | 70.9 | 110 | 74.4 | 59.3 | 7.3 | 53.8 | 78.2 | 83.5 | 1.4 | 5.4 | 5.4 | 5.4 | 5.4 | 48.175 | 48.175 | 48.175 | 48.175 | -7.125 | -7.125 | -7.125 | -7.125 | -4.1 | -4.1 | -4.1 | -4.1 | 28.075 | 28.075 | 28.075 | 28.075 | -5.175 | -5.175 | -5.175 | -5.175 | -5.475 | -5.475 | -5.475 | -5.475 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | -87.8 | 0 | 14.9 | 0 | -58.9 | 0 | -21.6 | 0 | -42.6 | 0 | 30.1 | 0 | 2.3 | 0 | 35 | 0 | 5.6 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -74.1 | -74.1 | -74.1 | -74.1 | -74.1 | -74.1 | -74.1 | -74.1 | -74.1 | -142 | -74.1 | -142 | -74.1 | -129.7 | -67.9 | -117.3 | -67.9 | -117.3 | -67.9 | -117.3 | -67.9 | -117.3 | -185.2 | -46.3 | -46.3 | -46.3 | -46.3 | -46.3 | -43.2 | -43.2 | -43.2 | -43.2 | -37.05 | -37.05 | -37.05 | -37.05 | -35.5 | -35.5 | -35.5 | -35.5 | -29.325 | -29.325 | -29.325 | -29.325 | -24.7 | -24.7 | -24.7 | -24.7 | -18.55 | -18.55 | -18.55 | -18.55 |
Other Financing Activities
| 17.9 | -5.3 | -29.8 | 0 | 0.5 | -6.4 | -62.3 | -5.1 | -31 | 0 | 30 | 0 | 36.6 | -0 | 26.3 | 0 | 17.9 | 0 | -0.1 | 0 | -0.1 | -5.8 | 117.3 | 47.75 | -1.35 | 47.65 | -1.35 | 47.65 | 0.075 | 43.2 | 0.075 | 43.2 | 4.725 | 44.025 | 4.725 | 44.025 | -73.125 | 108.625 | -73.125 | 108.625 | -16.65 | 45.975 | -16.65 | 45.975 | -1.3 | 26 | -1.3 | 26 | -24.1 | 42.65 | -24.1 | 42.65 |
Financing Cash Flow
| -56.2 | -167.2 | -103.9 | -59.2 | -73.6 | -139.4 | -136.4 | -100.8 | -105.1 | -184.6 | -44.1 | -111.9 | -37.5 | -127.4 | -41.6 | -82.3 | -50 | -111.7 | -68 | -120.3 | -68 | -123.1 | -67.9 | -47.75 | -47.65 | -47.65 | -47.65 | -47.65 | -43.125 | -43.125 | -43.125 | -43.125 | -32.325 | -32.325 | -32.325 | -32.325 | -108.625 | -108.625 | -108.625 | -108.625 | -45.975 | -45.975 | -45.975 | -45.975 | -26 | -26 | -26 | -26 | -42.65 | -42.65 | -42.65 | -42.65 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 1,302.2 | -1,307.4 | 1,652.3 | 0.1 | 1,980.4 | -1,978.8 | 3,542.6 | -3,550.4 | 3,756.9 | -3,832.4 | 3,275.1 | -3,275.1 | 2,669.4 | -2,669.4 | 2,754.9 | -2,754.9 | 2,320.6 | -2,320.6 | 2,133 | -2,133 | 2,173.2 | 37.1 | 37.1 | 36.7 | 36.7 | 36.7 | 36.7 | 25.15 | 25.15 | 25.15 | 25.15 | 28.05 | 28.05 | 28.05 | 28.05 | 35.1 | 35.1 | 35.1 | 35.1 | 21.975 | 21.975 | 21.975 | 21.975 | 32.225 | 32.225 | 32.225 | 32.225 | 26.7 | 26.7 | 26.7 | 26.7 |
Net Change In Cash
| 56.6 | -126.9 | -120.7 | -224.2 | -184.9 | -133.2 | -109.8 | -1,454 | 11.7 | 3,599.7 | -4,028.9 | 4,028.9 | -3,066 | 3,066 | -2,685.5 | 2,685.5 | -2,643.4 | 2,643.4 | -2,037.9 | 2,037.9 | -2,209 | 2,209 | -213.75 | -213.75 | 261.925 | 261.925 | 261.925 | 261.925 | 325.45 | 325.45 | 325.45 | 325.45 | 77.675 | 77.675 | 77.675 | 77.675 | -15.325 | -15.325 | -15.325 | -15.325 | 71.525 | 71.525 | 71.525 | 71.525 | 14.175 | 14.175 | 14.175 | 14.175 | -2.75 | -2.75 | -2.75 | -2.75 |
Cash At End Of Period
| 1,227 | 1,257.7 | 1,384.6 | 1,505.3 | 1,729.5 | 1,914.4 | 2,047.6 | 2,157.4 | 3,611.4 | 3,660.7 | 0 | 4,028.9 | 0 | 3,066 | 0 | 2,685.5 | 0 | 2,643.4 | 0 | 2,037.9 | 0 | 2,209 | 543.3 | 543.3 | 757.05 | 757.05 | 757.05 | 757.05 | 495.125 | 495.125 | 495.125 | 495.125 | 169.675 | 169.675 | 169.675 | 169.675 | 92 | 92 | 92 | 92 | 107.325 | 107.325 | 107.325 | 107.325 | 35.8 | 35.8 | 35.8 | 35.8 | 21.625 | 21.625 | 21.625 | 21.625 |