China Electronics Huada Technology Company Limited
HKEX:0085.HK
1.41 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 133.546 | 552.885 | 328.24 | 203.191 | 66.188 | 59.256 | -1,080.81 | 67.547 | 82.928 | 72.231 | 35.241 | 78.08 | 77.14 | 142.957 | 0 | 1,031.547 | 43.573 | 133.78 | 0 | 109.734 | 187.384 | 104.582 | 55.974 | 49.396 | 49.396 | 49.396 | 49.396 | 28.665 | 28.665 | 28.665 | 28.665 | 14.985 | 14.985 | 14.985 | 14.985 | 10.268 | 10.268 | 10.268 | 10.268 | -111.721 | -111.721 | -111.721 | -111.721 | 2.019 | 2.019 | 2.019 | 2.019 | 17.29 | 17.29 | 17.29 | 17.29 | 21.087 | 21.087 | 21.087 | 21.087 | 1.61 | 1.61 | 1.61 | 1.61 | 14.81 | 14.81 | 14.81 | 14.81 |
Depreciation & Amortization
| 20.166 | 34.856 | 35.535 | 39.038 | 35.613 | 28.21 | 38.55 | 21.735 | 46.21 | 19.669 | 25.991 | 12.015 | 12.253 | 12.761 | 0 | 14.701 | 19.609 | 13.528 | 0 | 16.261 | 1.631 | 9.732 | 5.681 | 4.246 | 4.246 | 4.246 | 4.246 | 3.591 | 3.591 | 3.591 | 3.591 | 0 | 0 | 0 | 0 | 8.771 | 8.771 | 8.771 | 8.771 | 9.01 | 9.01 | 9.01 | 9.01 | 11.06 | 11.06 | 11.06 | 11.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.434 | 0.434 | 0.434 | 0.434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 51.109 | 0 | 380.647 | 0 | -62.176 | 0 | 119.338 | 0 | 107.47 | 0 | -211.105 | 0 | 74.123 | 0 | 0 | 0 | -568.361 | 0 | 0 | 0 | 0.829 | 29.198 | 29.198 | -5.032 | -5.032 | -5.032 | -5.032 | -11.446 | -11.446 | -11.446 | -11.446 | 0 | 0 | 0 | 0 | 48.925 | 48.925 | 48.925 | 48.925 | 58.665 | 58.665 | 58.665 | 58.665 | -101.28 | -101.28 | -101.28 | -101.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 191.824 | 0 | -233.719 | 0 | -202.683 | 0 | 156.921 | 0 | -7.01 | 0 | 26.774 | 0 | 212.828 | 0 | 0 | 0 | -496.85 | 0 | 0 | 0 | 28.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -174.313 | 0 | -414.561 | 0 | -26.335 | 0 | -64.063 | 0 | 114.48 | 0 | -237.879 | 0 | -138.705 | 0 | 0 | 0 | -71.511 | 0 | 0 | 0 | -27.228 | 4.23 | 4.23 | -9.932 | -9.932 | -9.932 | -9.932 | -1.955 | -1.955 | -1.955 | -1.955 | 0 | 0 | 0 | 0 | 40.666 | 40.666 | 40.666 | 40.666 | -6.025 | -6.025 | -6.025 | -6.025 | -27.097 | -27.097 | -27.097 | -27.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 1,062.804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 33.598 | 0 | -33.877 | 0 | 59.824 | 0 | -1.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.968 | 24.968 | 4.9 | 4.9 | 4.9 | 4.9 | -9.491 | -9.491 | -9.491 | -9.491 | 0 | 0 | 0 | 0 | 8.259 | 8.259 | 8.259 | 8.259 | 64.689 | 64.689 | 64.689 | 64.689 | -74.183 | -74.183 | -74.183 | -74.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 297.031 | -124.594 | 211.504 | -36.738 | 245.713 | -158.933 | 1,453.517 | -243.553 | 355.324 | -264.843 | 175.467 | -232.915 | -71.843 | -122.039 | 0 | -1,162.508 | 69.062 | -582.291 | 0 | -51.37 | 110.98 | -109.526 | -4.983 | -1.086 | -1.086 | -1.086 | -1.086 | -3.186 | -3.186 | -3.186 | -3.186 | -47.01 | -47.01 | -47.01 | -47.01 | -22.24 | -22.24 | -22.24 | -22.24 | 25.093 | 25.093 | 25.093 | 25.093 | -6.113 | -6.113 | -6.113 | -6.113 | 86.567 | 86.567 | 86.567 | 86.567 | 52.728 | 52.728 | 52.728 | 52.728 | 12.511 | 12.511 | 12.511 | 12.511 | -18.798 | -18.798 | -18.798 | -18.798 |
Operating Cash Flow
| 501.852 | 393.435 | 884.856 | 127.415 | 214.112 | -127.887 | 453.495 | -197.741 | 392.042 | -212.281 | 25.594 | -142.82 | 91.673 | 33.679 | 0 | -116.26 | -436.117 | -434.983 | 0 | 74.625 | 300.824 | 4.788 | 85.87 | 47.523 | 47.523 | 47.523 | 47.523 | 17.623 | 17.623 | 17.623 | 17.623 | -32.024 | -32.024 | -32.024 | -32.024 | 45.724 | 45.724 | 45.724 | 45.724 | -18.954 | -18.954 | -18.954 | -18.954 | -93.88 | -93.88 | -93.88 | -93.88 | 103.857 | 103.857 | 103.857 | 103.857 | 73.815 | 73.815 | 73.815 | 73.815 | 14.121 | 14.121 | 14.121 | 14.121 | -3.988 | -3.988 | -3.988 | -3.988 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -56.928 | -29.254 | -6.191 | -29.536 | -59.809 | -15.146 | -10.505 | -15.593 | -3.519 | -14.888 | 4.211 | -14.56 | -7.132 | -32.575 | 0 | -47.964 | -44.957 | -54.453 | 0 | -22.134 | -10.058 | -35.488 | -20.983 | -5.164 | -5.164 | -5.164 | -5.164 | -3.754 | -3.754 | -3.754 | -3.754 | -3.181 | -3.181 | -3.181 | -3.181 | -5.165 | -5.165 | -5.165 | -5.165 | -9.787 | -9.787 | -9.787 | -9.787 | -4.983 | -4.983 | -4.983 | -4.983 | -8.065 | -8.065 | -8.065 | -8.065 | -6.734 | -6.734 | -6.734 | -6.734 | -20.663 | -20.663 | -20.663 | -20.663 | -0.083 | -0.083 | -0.083 | -0.083 |
Acquisitions Net
| 0.002 | 0 | 0.34 | 0.125 | 20.143 | 0.055 | 13.116 | 0.029 | -4.801 | 280.832 | 0 | 0 | 0 | 0 | 0 | 0 | -68.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -317.6 | -266.728 | -167.655 | -40.536 | -6.256 | -406.86 | -264.374 | -196.319 | -211.089 | -211.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | -25.857 | 36.219 | -390.945 | 396.05 | 1,587.895 | 191.842 | 89.158 | 3.474 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53.638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -290.011 | -260.79 | -177.846 | 40.536 | -364.884 | 406.86 | 1,411.695 | 196.319 | -0.214 | 11.467 | 110.526 | 41.88 | -24.356 | 1,083.709 | 0 | 485.541 | 1,159.539 | 507.958 | 0 | -2,648.113 | -18.222 | 4.542 | 20.983 | 5.164 | 5.164 | 5.164 | 5.164 | 3.754 | 3.754 | 3.754 | 3.754 | 3.181 | 3.181 | 3.181 | 3.181 | 5.165 | 5.165 | 5.165 | 5.165 | 9.787 | 9.787 | 9.787 | 9.787 | 4.983 | 4.983 | 4.983 | 4.983 | 8.065 | 8.065 | 8.065 | 8.065 | 6.734 | 6.734 | 6.734 | 6.734 | 20.663 | 20.663 | 20.663 | 20.663 | 0.083 | 0.083 | 0.083 | 0.083 |
Investing Cash Flow
| -346.939 | -295.982 | -199.363 | 6.808 | -436.867 | 380.959 | 1,326.132 | 176.278 | -130.465 | 69.783 | 114.737 | 27.32 | -31.488 | 1,051.134 | 0 | 437.577 | 1,046.407 | 453.505 | 0 | -2,670.247 | -28.28 | -30.946 | -20.983 | -5.164 | -5.164 | -5.164 | -5.164 | -3.754 | -3.754 | -3.754 | -3.754 | -3.181 | -3.181 | -3.181 | -3.181 | -5.165 | -5.165 | -5.165 | -5.165 | -9.787 | -9.787 | -9.787 | -9.787 | -4.983 | -4.983 | -4.983 | -4.983 | -6.038 | -6.038 | -6.038 | -6.038 | -5.56 | -5.56 | -5.56 | -5.56 | -20.434 | -20.434 | -20.434 | -20.434 | -0.082 | -0.082 | -0.082 | -0.082 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -111.089 | -14.33 | 0 | -18.656 | -8.333 | -51.306 | -1,695.648 | -164.829 | -0.116 | -0.116 | 0 | -43.067 | 0 | -3,117.767 | 0 | 0 | 0 | -76.914 | 0 | -3,412.288 | -158.141 | -26.927 | -0.308 | -6.168 | -6.168 | -6.168 | -6.168 | -6.168 | -6.168 | -6.168 | -6.168 | -5.742 | -5.742 | -5.742 | -5.742 | -333.602 | -333.602 | -333.602 | -333.602 | -361.051 | -361.051 | -361.051 | -361.051 | -248.332 | -248.332 | -248.332 | -248.332 | 0 | 0 | 0 | 0 | -381.178 | -381.178 | -381.178 | -381.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 134.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.533 | 35.533 | 35.533 | 35.533 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -162.39 | 0 | -38.568 | 0 | 0 | 0 | -46.687 | 0 | -40.597 | 0 | -60.896 | 0 | -60.896 | 0 | 0 | 0 | -52.777 | 0 | 0 | -50.747 | -50.747 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.334 | -4.334 | -4.334 | -4.334 | -6.362 | -6.362 | -6.362 | -6.362 | -5.821 | -5.821 | -5.821 | -5.821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -120.099 | -14.33 | -6.445 | -18.656 | -88.909 | 61.228 | -1,718.368 | -54.74 | -77.116 | -1.245 | 47.255 | 143.067 | -40.187 | 1,561.822 | 0 | -894.423 | -353.975 | 0 | 0 | 3,539.227 | -9.845 | 115.794 | 0.308 | 6.168 | 6.168 | 6.168 | 6.168 | 6.168 | 6.168 | 6.168 | 6.168 | 5.742 | 5.742 | 5.742 | 5.742 | 333.602 | 333.602 | 333.602 | 333.602 | 361.051 | 361.051 | 361.051 | 361.051 | 252.667 | 252.667 | 252.667 | 252.667 | 6.362 | 6.362 | 6.362 | 6.362 | 386.998 | 386.998 | 386.998 | 386.998 | -35.533 | -35.533 | -35.533 | -35.533 | 5.232 | 5.232 | 5.232 | 5.232 |
Financing Cash Flow
| -282.489 | -14.33 | -45.013 | -18.656 | -27.681 | -58.88 | -1,760.387 | 159.754 | -117.713 | -1.361 | -13.641 | 43.067 | -101.083 | -1,555.945 | 0 | -894.423 | -406.752 | -76.914 | 0 | 3,361.541 | -60.592 | 26.927 | -0.308 | -6.168 | -6.168 | -6.168 | -6.168 | -6.168 | -6.168 | -6.168 | -6.168 | -5.742 | -5.742 | -5.742 | -5.742 | -372.532 | -372.532 | -372.532 | -372.532 | -361.051 | -361.051 | -361.051 | -361.051 | -252.667 | -252.667 | -252.667 | -252.667 | -368.016 | -368.016 | -368.016 | -368.016 | -386.998 | -386.998 | -386.998 | -386.998 | 54.782 | 54.782 | 54.782 | 54.782 | 5.232 | 5.232 | 5.232 | 5.232 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 18.913 | -39.693 | -43.9 | -23.454 | 40.476 | 8.465 | 20.024 | -1.135 | -23.862 | -1.449 | -50.532 | -2.031 | -42.01 | 15.954 | 0 | -4.322 | -22.608 | 0.089 | 0 | -2.699 | 4.424 | -2.197 | 2.77 | 0.6 | 0.6 | 0.6 | 0.6 | 7.84 | 7.84 | 7.84 | 7.84 | 8.414 | 8.414 | 8.414 | 8.414 | 291.287 | 291.287 | 291.287 | 291.287 | 377.639 | 377.639 | 377.639 | 377.639 | 4.539 | 4.539 | 4.539 | 4.539 | 298.554 | 298.554 | 298.554 | 298.554 | 340.98 | 340.98 | 340.98 | 340.98 | 0.028 | 0.028 | 0.028 | 0.028 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -108.662 | 9.574 | 589.567 | 97.704 | -209.96 | 202.657 | 39.264 | 137.156 | 120.002 | -145.308 | 76.158 | -74.464 | -82.908 | -455.178 | 0 | -577.428 | 180.93 | -58.303 | 0 | 763.22 | -441.872 | 456.25 | 67.348 | 36.792 | 36.792 | 36.792 | 36.792 | 15.542 | 15.542 | 15.542 | 15.542 | -32.534 | -32.534 | -32.534 | -32.534 | -40.686 | -40.686 | -40.686 | -40.686 | -12.153 | -12.153 | -12.153 | -12.153 | -7.017 | -7.017 | -7.017 | -7.017 | 28.357 | 28.357 | 28.357 | 28.357 | 22.237 | 22.237 | 22.237 | 22.237 | 48.497 | 48.497 | 48.497 | 48.497 | 1.162 | 1.162 | 1.162 | 1.162 |
Cash At End Of Period
| 1,107.516 | 1,216.181 | 1,206.607 | 617.04 | 519.336 | 729.296 | 526.639 | 487.375 | 350.219 | 230.217 | 375.525 | 299.367 | 373.831 | 456.739 | 199.637 | 199.637 | 933.388 | 752.458 | 1,555.001 | 1,555.001 | 133.534 | 575.405 | 186.503 | 119.155 | 119.155 | 119.155 | 119.155 | 82.363 | 82.363 | 82.363 | 82.363 | 66.821 | 66.821 | 66.821 | 66.821 | 99.355 | 99.355 | 99.355 | 99.355 | 85.782 | 85.782 | 85.782 | 85.782 | 97.935 | 97.935 | 97.935 | 97.935 | 104.952 | 104.952 | 104.952 | 104.952 | 76.595 | 76.595 | 76.595 | 76.595 | 54.358 | 54.358 | 54.358 | 54.358 | 0.193 | 0.193 | 0.193 | 0.193 |