China Electronics Huada Technology Company Limited
HKEX:0085.HK
0.97 (HKD) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 3,019.12 | 2,483.114 | 1,681.654 | 1,324.556 | 1,695.486 | 1,686.996 | 1,453.035 | 1,358.953 | 1,720.099 | 1,351.723 | 1,321.606 | 1,155.632 | 995.111 | 574.586 | 460.533 | 2,267.343 | 3,167.708 | 3,549.329 | 4,768.526 | 4,590.123 | 2,862.236 |
| Cost of Revenue
| 1,782.941 | 1,421.158 | 1,137.212 | 907.516 | 1,199.749 | 1,156.265 | 952.759 | 852.858 | 1,117.354 | 773.275 | 728.677 | 703.904 | 665.832 | 362.099 | 287.848 | 1,827.268 | 2,608.047 | 3,317.032 | 4,516.467 | 4,352.639 | 2,707.366 |
| Gross Profit
| 1,236.179 | 1,061.956 | 544.442 | 417.04 | 495.737 | 530.731 | 500.276 | 506.095 | 602.745 | 578.448 | 592.929 | 451.728 | 329.279 | 212.487 | 172.685 | 440.075 | 559.661 | 232.297 | 252.059 | 237.484 | 154.87 |
| Gross Profit Ratio
| 0.409 | 0.428 | 0.324 | 0.315 | 0.292 | 0.315 | 0.344 | 0.372 | 0.35 | 0.428 | 0.449 | 0.391 | 0.331 | 0.37 | 0.375 | 0.194 | 0.177 | 0.065 | 0.053 | 0.052 | 0.054 |
| Reseach & Development Expenses
| 378.144 | 317.898 | 246.966 | 194.291 | 214.157 | 211.823 | 224.869 | 276.801 | 396.694 | 214.187 | 213.002 | 0 | 0 | 93.935 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 532.765 | 457.704 | 388.115 | 319.822 | 345.756 | 343.646 | 332.856 | 411.668 | 504.957 | 243.679 | 366.32 | 200.768 | 189.287 | 42.87 | 128.954 | 314.776 | 331.74 | 167.575 | 169.131 | 106.436 | 52.785 |
| Selling & Marketing Expenses
| 79.364 | 76.241 | 83.002 | 73.895 | 83.154 | 90.268 | 97.641 | 101.484 | 90.41 | 98.135 | 64.344 | 57.31 | 41.289 | 32.517 | 22.326 | 325.926 | 259.104 | 0 | 0 | 43.032 | 27.383 |
| SG&A
| 169.828 | 157.529 | 191.673 | 177.711 | 181.393 | 454.154 | 449.755 | 513.152 | 595.367 | 341.814 | 430.664 | 258.078 | 230.576 | 75.387 | 151.28 | 640.702 | 590.844 | 167.575 | 169.131 | 149.468 | 80.168 |
| Other Expenses
| 3.507 | 7.323 | 4.326 | 2.736 | 2.434 | 2.531 | 1.217 | 95.048 | 142.651 | 0 | 0 | -28.679 | -31.244 | -18.328 | -38.297 | 108.461 | -9.699 | 0 | 0 | -9.621 | 3.792 |
| Operating Expenses
| 547.972 | 475.427 | 438.639 | 372.002 | 395.55 | 294.42 | 189.224 | 35.486 | 465.219 | 282.609 | 229.688 | 229.399 | 199.332 | 150.994 | 112.983 | 749.163 | 581.145 | 167.575 | 169.131 | 139.847 | 83.96 |
| Operating Income
| 688.207 | 586.529 | 105.803 | 45.038 | 100.187 | 94.123 | 68.999 | 87.858 | 142.164 | 296.795 | 191.205 | 222.329 | 129.947 | 61.493 | 59.702 | -309.088 | -21.484 | 69.852 | 101.447 | 97.637 | 70.91 |
| Operating Income Ratio
| 0.228 | 0.236 | 0.063 | 0.034 | 0.059 | 0.056 | 0.047 | 0.065 | 0.083 | 0.22 | 0.145 | 0.192 | 0.131 | 0.107 | 0.13 | -0.136 | -0.007 | 0.02 | 0.021 | 0.021 | 0.025 |
| Total Other Income Expenses Net
| 48.285 | 20.006 | 6.701 | -1,138.637 | -66.397 | 50.192 | 149.007 | 335.665 | -89.056 | -78.731 | 156.658 | 3.194 | 1.282 | 1.633 | 1.293 | -24.371 | -9.075 | 1.665 | -11.501 | -82.678 | -6.484 |
| Income Before Tax
| 736.492 | 606.535 | 112.504 | -1,093.599 | 33.79 | 144.315 | 218.006 | 423.523 | 53.108 | 218.064 | 347.863 | 225.523 | 131.229 | 63.126 | 60.995 | -333.459 | -19.117 | 71.517 | 89.946 | 14.959 | 64.426 |
| Income Before Tax Ratio
| 0.244 | 0.244 | 0.067 | -0.826 | 0.02 | 0.086 | 0.15 | 0.312 | 0.031 | 0.161 | 0.263 | 0.195 | 0.132 | 0.11 | 0.132 | -0.147 | -0.006 | 0.02 | 0.019 | 0.003 | 0.023 |
| Income Tax Expense
| 49.3 | 74.955 | -14.707 | 8.818 | -2.796 | 27.725 | 3.845 | 9.434 | 30.011 | 45.318 | 58.381 | 27.939 | 16.57 | 3.185 | 7.171 | 113.424 | -31.64 | 2.358 | 5.598 | 8.518 | 5.186 |
| Net Income
| 686.431 | 531.431 | 125.444 | -1,013.263 | 155.159 | 113.321 | 220.097 | 412.449 | 60.289 | 170.108 | 223.896 | 197.584 | 114.659 | 59.941 | 41.072 | -446.883 | 8.074 | 69.159 | 84.348 | 6.441 | 59.24 |
| Net Income Ratio
| 0.227 | 0.214 | 0.075 | -0.765 | 0.092 | 0.067 | 0.151 | 0.304 | 0.035 | 0.126 | 0.169 | 0.171 | 0.115 | 0.104 | 0.089 | -0.197 | 0.003 | 0.019 | 0.018 | 0.001 | 0.021 |
| EPS
| 0.34 | 0.26 | 0.062 | -0.5 | 0.076 | 0.056 | 0.11 | 0.2 | 0.03 | 0.097 | 0.17 | 0.12 | 0.068 | 0.035 | 0.027 | -0.3 | 0.075 | 0.04 | 0.046 | -0.022 | 0.047 |
| EPS Diluted
| 0.34 | 0.26 | 0.062 | -0.5 | 0.076 | 0.056 | 0.11 | 0.2 | 0.03 | 0.097 | 0.17 | 0.12 | 0.068 | 0.035 | 0.027 | -0.3 | 0.074 | 0.04 | 0.046 | -0.022 | 0.047 |
| EBITDA
| 773.533 | 661.102 | 169.626 | 105.323 | 166.066 | 132.129 | 94.013 | 111.926 | 175.301 | 315.687 | 202.568 | 243.051 | 144.31 | 61.493 | 94.787 | -263.816 | 34.198 | 64.722 | 82.928 | 97.637 | 70.91 |
| EBITDA Ratio
| 0.256 | 0.266 | 0.101 | 0.08 | 0.098 | 0.078 | 0.065 | 0.082 | 0.102 | 0.234 | 0.153 | 0.21 | 0.145 | 0.107 | 0.206 | -0.116 | 0.011 | 0.018 | 0.017 | 0.021 | 0.025 |