Moonbaesteel Co.,Ltd
KRX:008420.KS
2375 (KRW) • At close September 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 163,633.902 | 192,206.731 | 204,873.268 | 152,678.067 | 162,552.515 | 159,405.95 | 156,033.585 | 129,929.058 | 115,219.459 | 132,335.203 | 147,635.502 | 157,456.39 | 141,816.273 | 213,113.843 | 194,176.395 | 268,848.49 | 198,600.843 |
| Cost of Revenue
| 159,586.057 | 181,992.973 | 177,464.925 | 143,294.46 | 153,152.457 | 149,850.702 | 142,384.263 | 116,751.842 | 107,426.232 | 123,054.933 | 137,963.584 | 151,002.259 | 133,115.206 | 188,381.663 | 183,834.397 | 227,710.201 | 176,234.588 |
| Gross Profit
| 4,047.845 | 10,213.758 | 27,408.343 | 9,383.606 | 9,400.058 | 9,555.248 | 13,649.322 | 13,177.215 | 7,793.227 | 9,280.27 | 9,671.917 | 6,454.131 | 8,701.067 | 24,732.18 | 10,341.998 | 41,138.289 | 22,366.255 |
| Gross Profit Ratio
| 0.025 | 0.053 | 0.134 | 0.061 | 0.058 | 0.06 | 0.087 | 0.101 | 0.068 | 0.07 | 0.066 | 0.041 | 0.061 | 0.116 | 0.053 | 0.153 | 0.113 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.358 |
| General & Administrative Expenses
| 495.107 | 413.609 | 358.657 | 350.656 | 384.263 | 436.352 | 398.937 | 356.97 | 328.654 | 281.158 | 297.914 | 277.139 | 270.048 | 832.893 | 813.093 | 953.731 | 890.096 |
| Selling & Marketing Expenses
| 2,694.97 | 2,601.121 | 2,450.731 | 3,114.501 | 3,136.722 | 3,006.994 | 3,426.884 | 3,488.24 | 2,941.727 | 2,457.97 | 2,196.945 | 2,344.944 | 2,444.671 | 4,247.228 | 4,359.917 | 4,879.353 | 5,812.246 |
| SG&A
| 7,159.4 | 3,014.73 | 2,809.388 | 3,465.157 | 3,520.985 | 3,443.346 | 3,825.821 | 3,845.21 | 3,270.381 | 2,739.128 | 2,494.859 | 2,622.083 | 2,714.719 | 5,080.121 | 5,173.01 | 5,833.084 | 6,702.342 |
| Other Expenses
| -25.273 | 3,992.925 | 3,815.84 | 3,119.862 | 3,278.437 | 2,827.992 | 7.733 | -23.637 | 3,729.105 | -320.579 | 3.108 | 115.002 | 71.006 | -158.674 | -1,475.504 | -1,478.804 | 196.304 |
| Operating Expenses
| 7,184.673 | 7,007.655 | 6,625.228 | 6,585.019 | 6,799.422 | 6,271.338 | 7,174.259 | 7,729.5 | 6,725.784 | 6,268.04 | 6,569.911 | 5,019.611 | 5,673.679 | 11,334.834 | 10,924.498 | 11,516.912 | 11,973.702 |
| Operating Income
| -3,136.828 | 26,457.304 | 33,140.315 | 11,496.266 | 3,822.118 | 7,664.953 | 6,475.063 | 5,447.715 | 1,067.442 | 3,012.23 | 3,102.007 | 1,434.52 | 3,027.388 | 13,397.346 | -582.499 | 29,621.377 | 10,392.553 |
| Operating Income Ratio
| -0.019 | 0.138 | 0.162 | 0.075 | 0.024 | 0.048 | 0.041 | 0.042 | 0.009 | 0.023 | 0.021 | 0.009 | 0.021 | 0.063 | -0.003 | 0.11 | 0.052 |
| Total Other Income Expenses Net
| -94.41 | -2,098.557 | -1,293.282 | -1,268.124 | -855.481 | -946.028 | 4,854.851 | 3,951.107 | 5,997.381 | 965.275 | 2,662.257 | 1,358.557 | 1,279.674 | -547.571 | -4,672.97 | -21,864.758 | -906.562 |
| Income Before Tax
| -3,231.238 | 24,358.747 | 31,847.033 | 10,228.142 | 2,966.637 | 6,718.925 | 11,329.914 | 9,398.822 | 7,064.824 | 3,977.505 | 5,764.263 | 2,793.078 | 4,307.061 | 12,849.775 | -5,255.47 | 7,756.619 | 9,485.991 |
| Income Before Tax Ratio
| -0.02 | 0.127 | 0.155 | 0.067 | 0.018 | 0.042 | 0.073 | 0.072 | 0.061 | 0.03 | 0.039 | 0.018 | 0.03 | 0.06 | -0.027 | 0.029 | 0.048 |
| Income Tax Expense
| 133.019 | -1,858.481 | 6,470.958 | 1,616.039 | 594.647 | 1,739.762 | 1,199.09 | 1,984.794 | 1,331.204 | 1,245.837 | 1,083.866 | 234.844 | 951.539 | 3,490.068 | -890.747 | 2,058.672 | 2,274.07 |
| Net Income
| 18,559.891 | 26,217.228 | 25,376.074 | 8,612.102 | 2,371.99 | 4,979.163 | 10,130.824 | 7,414.028 | 5,733.619 | 2,731.667 | 4,680.398 | 2,558.234 | 3,355.523 | 4,346.78 | -4,939.255 | 5,017.008 | 4,941.131 |
| Net Income Ratio
| 0.113 | 0.136 | 0.124 | 0.056 | 0.015 | 0.031 | 0.065 | 0.057 | 0.05 | 0.021 | 0.032 | 0.016 | 0.024 | 0.02 | -0.025 | 0.019 | 0.025 |
| EPS
| 960.96 | 1,338.06 | 1,295.07 | 439.52 | 121.05 | 262 | 557 | 408 | 316 | 150 | 241 | 132 | 173 | 223 | -253 | 257 | 254 |
| EPS Diluted
| 960.96 | 1,338.06 | 1,295.07 | 439.52 | 121.05 | 262 | 557 | 408 | 316 | 150 | 241 | 132 | 173 | 223 | -253 | 257 | 254 |
| EBITDA
| -2,464.057 | 27,161.119 | 33,823.013 | 12,190.812 | 4,535.724 | 8,294.595 | 12,499.796 | 9,932.644 | 7,483.841 | 4,735.682 | 6,555.257 | 5,196.417 | 6,626.248 | 20,348.384 | 5,566.717 | 15,601.864 | 16,561.179 |
| EBITDA Ratio
| -0.015 | 0.141 | 0.165 | 0.08 | 0.028 | 0.052 | 0.08 | 0.076 | 0.065 | 0.036 | 0.044 | 0.033 | 0.047 | 0.095 | 0.029 | 0.058 | 0.083 |