Moonbaesteel Co.,Ltd
KRX:008420.KS
2335 (KRW) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 33,516.215 | 36,004.377 | 41,754.896 | 39,353.687 | 33,407.376 | 49,117.943 | 43,904.345 | 47,358.934 | 44,712.359 | 56,231.093 | 46,251.481 | 51,611.375 | 60,081.273 | 46,929.139 | 39,565.659 | 38,105.257 | 36,881.848 | 38,125.303 | 40,189.864 | 41,904.759 | 41,781.408 | 38,676.484 | 38,864.86 | 40,211.73 | 41,698.279 | 38,631.081 | 37,210.19 | 43,310.029 | 34,680.997 | 40,832.37 | 38,422.591 | 30,024.326 | 32,120.707 | 29,361.433 | 32,111.34 | 27,303.757 | 28,936.334 | 26,868.029 | 35,360.061 | 34,016.618 | 31,481.538 | 31,476.986 | 39,299.143 | 34,413.109 | 37,974.395 | 35,948.855 | 39,484.01 | 39,714.981 | 40,018.691 | 38,238.708 | 32,393.345 | 29,758.642 | 35,857.638 | 43,806.647 | 0 | 25,794.875 | 26,690.347 | 31,893.721 | 0 | 33,869.103 | 28,229.211 | 31,157.894 | 0 | 44,976.414 | 48,235.1 | 37,223.286 | 0 | 29,606.175 | 24,950.462 | 32,401.982 |
| Cost of Revenue
| 33,667.491 | 34,221.541 | 41,567.32 | 38,166.409 | 34,509.25 | 45,200.308 | 41,589.936 | 46,394.131 | 43,010.041 | 50,998.866 | 41,647.523 | 46,727.737 | 49,344.592 | 39,745.073 | 36,794.824 | 35,566.066 | 34,994.031 | 35,939.54 | 38,101.13 | 39,558.511 | 39,206.4 | 36,286.416 | 36,523.173 | 37,741.002 | 39,728.09 | 35,858.437 | 34,885.757 | 39,318.488 | 33,350.09 | 34,829.928 | 33,610.984 | 28,129.09 | 28,046.001 | 26,965.767 | 29,832.243 | 25,447.906 | 27,181.626 | 24,964.457 | 32,884.028 | 31,861.937 | 29,287.871 | 29,021.097 | 36,911.632 | 31,976.035 | 35,638.318 | 33,437.599 | 38,542.997 | 37,750.112 | 38,256.687 | 36,452.464 | 32,090.492 | 28,364.034 | 33,122.236 | 39,538.445 | 0 | 24,737.582 | 24,540.732 | 29,658.179 | 0 | 31,714.856 | 27,249.313 | 35,054.021 | 0 | 38,814.872 | 40,945.553 | 32,200.734 | 0 | 27,202.908 | 22,493.853 | 29,743.397 |
| Gross Profit
| -151.276 | 1,782.836 | 187.576 | 1,187.278 | -1,101.874 | 3,917.635 | 2,314.409 | 964.804 | 1,702.318 | 5,232.227 | 4,603.959 | 4,883.638 | 10,736.68 | 7,184.066 | 2,770.835 | 2,539.191 | 1,887.818 | 2,185.762 | 2,088.734 | 2,346.248 | 2,575.008 | 2,390.068 | 2,341.687 | 2,470.728 | 1,970.189 | 2,772.644 | 2,324.433 | 3,991.541 | 1,330.907 | 6,002.442 | 4,811.606 | 1,895.236 | 4,074.706 | 2,395.666 | 2,279.097 | 1,855.851 | 1,754.708 | 1,903.572 | 2,476.033 | 2,154.681 | 2,193.667 | 2,455.889 | 2,387.51 | 2,437.074 | 2,336.077 | 2,511.256 | 941.013 | 1,964.869 | 1,762.004 | 1,786.244 | 302.853 | 1,394.608 | 2,735.402 | 4,268.202 | 0 | 1,057.293 | 2,149.615 | 2,235.542 | 0 | 2,154.247 | 979.898 | -3,896.127 | 0 | 6,161.542 | 7,289.547 | 5,022.552 | 0 | 2,403.267 | 2,456.609 | 2,658.585 |
| Gross Profit Ratio
| -0.005 | 0.05 | 0.004 | 0.03 | -0.033 | 0.08 | 0.053 | 0.02 | 0.038 | 0.093 | 0.1 | 0.095 | 0.179 | 0.153 | 0.07 | 0.067 | 0.051 | 0.057 | 0.052 | 0.056 | 0.062 | 0.062 | 0.06 | 0.061 | 0.047 | 0.072 | 0.062 | 0.092 | 0.038 | 0.147 | 0.125 | 0.063 | 0.127 | 0.082 | 0.071 | 0.068 | 0.061 | 0.071 | 0.07 | 0.063 | 0.07 | 0.078 | 0.061 | 0.071 | 0.062 | 0.07 | 0.024 | 0.049 | 0.044 | 0.047 | 0.009 | 0.047 | 0.076 | 0.097 | 0 | 0.041 | 0.081 | 0.07 | 0 | 0.064 | 0.035 | -0.125 | 0 | 0.137 | 0.151 | 0.135 | 0 | 0.081 | 0.098 | 0.082 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 1,511.554 | 1,757.37 | 127.314 | 1,693.149 | 1,577.52 | 126.536 | 109.24 | 100.441 | 101.049 | 102.877 | 122.876 | 78.694 | 78.277 | 78.809 | 88.163 | 89.528 | 69.055 | 103.91 | 111.163 | 98.099 | 76.477 | 98.525 | 104.798 | 112.028 | 104.733 | 114.792 | 101.39 | 96.489 | 98.083 | 102.975 | 88.786 | 103.467 | 84.218 | 80.498 | 100.826 | 80.733 | 82.106 | 64.989 | 76.673 | 79.484 | 68.935 | 56.064 | 80.181 | 83.874 | 68.184 | 65.675 | 84.006 | 63.423 | 67.788 | 61.922 | 63.192 | 68.98 | 64.456 | 73.419 | 0 | 76.928 | 88.709 | 82.975 | 0 | 107.224 | 102.4 | 92.099 | 0 | 115.463 | 95.322 | 103.491 | 0 | 104.395 | 112.567 | 99.662 |
| Selling & Marketing Expenses
| -49.975 | -53.466 | 693.642 | 649.28 | 524.099 | 827.949 | 788.735 | 598.104 | 531.519 | 682.763 | 495.576 | 498.89 | 713.907 | 742.358 | 833.957 | 713.293 | 746.689 | 820.563 | 765.557 | 793.632 | 775.036 | 802.498 | 766.854 | 779.492 | 725.705 | 734.944 | 765.613 | 994.643 | 809.879 | 856.749 | 947.551 | 803.021 | 833.693 | 903.976 | 893.932 | 702.061 | 720.457 | 625.277 | 635.877 | 662.75 | 549.576 | 609.769 | 554.441 | 545.739 | 561.467 | 535.297 | 546.534 | 546.968 | 594.769 | 656.673 | 583.94 | 540.748 | 580.29 | 739.692 | 0 | 482.344 | 563.594 | 693.387 | 0 | 742.035 | 675.937 | 693.363 | 0 | 451.899 | 688.831 | 634.076 | 0 | 519.383 | 589.404 | 704.673 |
| SG&A
| 1,461.579 | 1,703.904 | 1,559.656 | 1,693.149 | 1,577.52 | 954.485 | 897.975 | 698.545 | 632.568 | 785.64 | 618.452 | 577.584 | 792.184 | 821.167 | 922.12 | 802.821 | 815.744 | 924.473 | 876.72 | 891.731 | 851.513 | 901.023 | 871.652 | 891.52 | 830.438 | 849.736 | 867.003 | 1,091.132 | 907.962 | 959.724 | 1,036.337 | 906.488 | 917.911 | 984.474 | 994.758 | 782.794 | 802.563 | 690.266 | 712.55 | 742.234 | 618.511 | 665.833 | 634.622 | 629.613 | 629.651 | 600.972 | 630.54 | 610.391 | 662.557 | 718.595 | 647.132 | 609.728 | 644.746 | 813.111 | 0 | 559.272 | 652.303 | 776.362 | 0 | 849.259 | 778.337 | 785.462 | 0 | 567.362 | 784.153 | 737.567 | 0 | 623.778 | 701.971 | 804.335 |
| Other Expenses
| -5.18 | -8.578 | -5.395 | -3,386.298 | -3,155.04 | 1,837.238 | 1,094.283 | 1,045.102 | 929.972 | 923.569 | 3.112 | 1.401 | 3.728 | 8.575 | -99.843 | 109.524 | 1.321 | 5.278 | -35.779 | 11.312 | 16.711 | 10.298 | 12.25 | 7.407 | 4.877 | -10.862 | 7.662 | -3.234 | 1.835 | 1.472 | 2.595 | -36.115 | 5.171 | 4.713 | 12.218 | 6.299 | 3,705.754 | 4.834 | 8.949 | 9.065 | -323.608 | -14.986 | -22.267 | 6.795 | 97.867 | -62.015 | -398.737 | 6.67 | 189.618 | 14.104 | 12.112 | 7.924 | 31.815 | 22.355 | 0 | 2.619 | 4.966 | -13.177 | 0 | -1,301.307 | 52.06 | 44.98 | 0 | -951.513 | 49.404 | 49.524 | 0 | 59.253 | 57.494 | 46.771 |
| Operating Expenses
| 1,466.759 | 1,712.482 | 1,565.051 | -1,693.149 | -1,577.52 | 2,791.723 | 1,992.258 | 1,743.647 | 1,562.54 | 1,709.209 | 1,367.455 | 1,753.86 | 1,808.921 | 1,694.992 | 1,597.709 | 1,706.408 | 1,501.502 | 1,779.4 | 1,638.95 | 1,734.127 | 1,758.293 | 1,668.053 | 1,631.75 | 1,719.773 | 1,234.981 | 1,684.833 | 1,672.758 | 2,285.762 | 1,200.945 | 2,014.794 | 2,098.894 | 1,744.585 | 2,031.08 | 1,854.941 | 1,848.511 | 1,604.812 | 1,701.744 | 1,570.715 | 1,639.955 | 1,588.996 | 1,420.906 | 1,618.184 | 1,693.318 | 1,800.466 | 1,319.241 | 1,756.884 | 914.813 | 1,371.426 | 1,327.384 | 1,405.987 | 1,504.033 | 1,338.255 | 1,326.98 | 1,504.41 | 0 | 1,300.333 | 1,289.051 | 1,536.459 | 0 | 1,553.927 | 1,411.426 | 1,516.608 | 0 | 1,276.307 | 1,470.944 | 1,393.619 | 0 | 1,292.961 | 1,297.684 | 1,429.815 |
| Operating Income
| -1,618.035 | 70.354 | -1,377.475 | -505.871 | -2,679.394 | 8,325.319 | 6,805.926 | 4,195.552 | 6,646.538 | 8,809.289 | 3,236.504 | 3,129.778 | 8,927.759 | 5,489.074 | 1,173.126 | 832.783 | 386.316 | 406.362 | 449.785 | 612.121 | 816.716 | 722.015 | 709.936 | 750.955 | 735.208 | 1,087.811 | 651.675 | 1,705.778 | 129.962 | 3,987.647 | 2,712.713 | 150.651 | 2,043.626 | 540.725 | 430.585 | 251.038 | 52.965 | 332.854 | 836.079 | 565.685 | 772.761 | 837.705 | 694.193 | 636.608 | 1,016.835 | 754.371 | 26.2 | 593.443 | 434.62 | 380.257 | -1,201.18 | 56.354 | 1,408.423 | 2,763.791 | 0 | -243.038 | 860.564 | 699.083 | 0 | 600.32 | -431.529 | -5,412.736 | 0 | 4,885.233 | 5,818.601 | 3,628.935 | 0 | 1,110.306 | 1,158.925 | 1,228.77 |
| Operating Income Ratio
| -0.048 | 0.002 | -0.033 | -0.013 | -0.08 | 0.169 | 0.155 | 0.089 | 0.149 | 0.157 | 0.07 | 0.061 | 0.149 | 0.117 | 0.03 | 0.022 | 0.01 | 0.011 | 0.011 | 0.015 | 0.02 | 0.019 | 0.018 | 0.019 | 0.018 | 0.028 | 0.018 | 0.039 | 0.004 | 0.098 | 0.071 | 0.005 | 0.064 | 0.018 | 0.013 | 0.009 | 0.002 | 0.012 | 0.024 | 0.017 | 0.025 | 0.027 | 0.018 | 0.018 | 0.027 | 0.021 | 0.001 | 0.015 | 0.011 | 0.01 | -0.037 | 0.002 | 0.039 | 0.063 | 0 | -0.009 | 0.032 | 0.022 | 0 | 0.018 | -0.015 | -0.174 | 0 | 0.109 | 0.121 | 0.097 | 0 | 0.038 | 0.046 | 0.038 |
| Total Other Income Expenses Net
| -81.506 | -47.167 | -744.778 | 5,489.478 | 7,355.377 | -85.936 | -148.11 | -547.292 | -2,312.962 | 909.806 | -301.623 | 487.987 | 2,729.189 | 2,640.456 | 2,731.123 | 2,109.692 | 2,519.805 | 68.934 | -967.352 | 106.299 | 621.744 | 605.311 | 730.278 | 1,019.658 | 539.017 | 1,146.061 | 1,082.584 | 1,063.17 | 876.893 | 1,832.203 | 1,180.782 | 1,026.551 | 827.235 | 916.541 | 620.534 | 248.405 | 4,231.152 | 897.287 | 72.872 | 53.388 | 272.412 | 566.604 | 721.537 | 1,786.239 | 20.059 | 134.42 | 535.669 | 651.405 | -233.367 | 404.85 | -1,515.619 | -1,006.966 | 1,422.01 | 2,380.249 | 0 | 1,111.943 | 313.904 | 1,316.52 | 0 | -473.664 | 211.022 | -1,248.462 | 0 | -1,552.908 | -1,259.948 | -1,234.321 | 0 | 450.988 | 679.93 | 418.49 |
| Income Before Tax
| -1,699.542 | 23.187 | -2,122.252 | 4,983.607 | 4,675.983 | 8,239.383 | 6,657.816 | 3,648.26 | 4,333.576 | 9,719.095 | 6,688.93 | 5,371.625 | 11,656.948 | 8,129.53 | 3,904.249 | 2,942.475 | 2,906.121 | 475.297 | -517.568 | 718.42 | 1,438.459 | 1,327.326 | 1,440.215 | 1,770.613 | 1,274.225 | 2,233.872 | 1,734.259 | 2,768.949 | 1,006.855 | 5,819.851 | 3,893.494 | 1,177.202 | 2,870.861 | 1,457.266 | 1,051.12 | 499.444 | 4,284.116 | 1,230.144 | 908.95 | 619.073 | 1,045.173 | 1,404.309 | 1,415.729 | 2,422.847 | 1,036.895 | 888.792 | 561.87 | 1,244.848 | 201.253 | 785.107 | -2,716.8 | -950.613 | 2,830.432 | 5,144.041 | 0 | 868.903 | 1,174.468 | 2,015.603 | 0 | 126.656 | -220.506 | -6,661.197 | 0 | 3,332.327 | 4,558.655 | 2,394.612 | 0 | 1,561.294 | 1,838.855 | 1,647.26 |
| Income Before Tax Ratio
| -0.051 | 0.001 | -0.051 | 0.127 | 0.14 | 0.168 | 0.152 | 0.077 | 0.097 | 0.173 | 0.145 | 0.104 | 0.194 | 0.173 | 0.099 | 0.077 | 0.079 | 0.012 | -0.013 | 0.017 | 0.034 | 0.034 | 0.037 | 0.044 | 0.031 | 0.058 | 0.047 | 0.064 | 0.029 | 0.143 | 0.101 | 0.039 | 0.089 | 0.05 | 0.033 | 0.018 | 0.148 | 0.046 | 0.026 | 0.018 | 0.033 | 0.045 | 0.036 | 0.07 | 0.027 | 0.025 | 0.014 | 0.031 | 0.005 | 0.021 | -0.084 | -0.032 | 0.079 | 0.117 | 0 | 0.034 | 0.044 | 0.063 | 0 | 0.004 | -0.008 | -0.214 | 0 | 0.074 | 0.095 | 0.064 | 0 | 0.053 | 0.074 | 0.051 |
| Income Tax Expense
| -256.73 | 100.085 | -943.598 | 320.773 | 123.506 | 632.337 | -3,992.375 | 288.591 | 297.977 | 1,547.326 | 1,134.907 | 1,410.007 | 2,402.557 | 1,523.487 | 676.774 | 479.965 | 385.38 | 73.92 | 28.502 | 167.424 | 153.545 | 245.176 | 314.243 | 278.826 | 784.611 | 362.083 | -709.386 | 671.649 | 130.72 | 1,106.107 | 696.377 | 178.454 | 915.605 | 194.357 | 150.404 | 61.271 | 933.019 | 186.51 | 55.19 | 107.001 | 778.905 | 304.741 | 263.618 | 475.196 | 191.324 | 153.729 | -86.82 | 137.895 | 47.132 | 136.637 | -517.296 | -102.102 | 553.722 | 1,017.214 | 0 | 128.161 | 120.166 | 437.155 | 0 | -62.996 | -316.77 | -1,232.643 | 0 | 835.899 | 1,152.379 | 589.799 | 0 | 424.627 | 455.012 | 360.501 |
| Net Income
| 2,946.894 | 4,428.172 | 1,737.535 | 4,662.834 | 4,552.477 | 7,607.045 | 10,650.191 | 3,359.67 | 4,035.599 | 8,171.768 | 5,554.023 | 3,961.618 | 9,254.391 | 6,606.042 | 3,227.475 | 2,462.509 | 2,520.741 | 401.377 | -546.07 | 550.996 | 1,284.914 | 1,082.15 | 1,125.972 | 1,491.788 | 489.614 | 1,871.79 | 2,443.645 | 2,097.299 | 876.135 | 4,713.745 | 3,197.116 | 998.748 | 1,955.255 | 1,262.908 | 900.715 | 438.173 | 3,351.098 | 1,043.634 | 853.758 | 512.073 | 266.268 | 1,099.568 | 1,152.112 | 1,947.651 | 845.571 | 735.064 | 648.689 | 1,106.953 | 154.121 | 648.47 | -2,199.503 | -848.511 | 2,276.71 | 4,126.827 | 0 | 740.742 | 1,054.302 | 1,578.448 | 0 | 189.652 | 96.265 | -5,428.554 | 0 | 2,496.428 | 3,406.276 | 1,804.813 | 0 | 1,136.667 | 1,383.844 | 1,286.759 |
| Net Income Ratio
| 0.088 | 0.123 | 0.042 | 0.118 | 0.136 | 0.155 | 0.243 | 0.071 | 0.09 | 0.145 | 0.12 | 0.077 | 0.154 | 0.141 | 0.082 | 0.065 | 0.068 | 0.011 | -0.014 | 0.013 | 0.031 | 0.028 | 0.029 | 0.037 | 0.012 | 0.048 | 0.066 | 0.048 | 0.025 | 0.115 | 0.083 | 0.033 | 0.061 | 0.043 | 0.028 | 0.016 | 0.116 | 0.039 | 0.024 | 0.015 | 0.008 | 0.035 | 0.029 | 0.057 | 0.022 | 0.02 | 0.016 | 0.028 | 0.004 | 0.017 | -0.068 | -0.029 | 0.063 | 0.094 | 0 | 0.029 | 0.04 | 0.049 | 0 | 0.006 | 0.003 | -0.174 | 0 | 0.056 | 0.071 | 0.048 | 0 | 0.038 | 0.055 | 0.04 |
| EPS
| 153.89 | 229.66 | 89.97 | 241.45 | 235.74 | 393.66 | 543.6 | 171.46 | 206 | 417.05 | 283.45 | 202 | 472 | 337 | 164.71 | 126 | 129 | 20 | -27.87 | 28 | 66 | 55 | 57.46 | 76 | 26 | 103 | 134.47 | 115 | 48 | 259 | 175.94 | 55 | 108 | 69 | 49.57 | 24 | 184 | 57 | 43.99 | 28 | 15 | 57 | 59.36 | 100 | 43 | 38 | 33.42 | 57 | 8 | 33 | -113.32 | -43.72 | 117 | 213 | 50 | 38 | 54 | 81 | 10 | 10 | 5 | -278 | -138 | 128 | 174 | 92 | 58.87 | 58.26 | 71 | 66.4 |
| EPS Diluted
| 153.89 | 229.66 | 89.97 | 241.45 | 235.74 | 393.66 | 543.6 | 171.46 | 205.96 | 417.05 | 283.45 | 202 | 472 | 337 | 164.71 | 126 | 129 | 20 | -27.87 | 28 | 66 | 55 | 57.46 | 76 | 26 | 103 | 134.47 | 115 | 48 | 259 | 175.94 | 55 | 108 | 69 | 49.57 | 24 | 184 | 57 | 43.99 | 28 | 15 | 57 | 59.36 | 100 | 43 | 38 | 33.42 | 57 | 8 | 33 | -113.32 | -43.72 | 117 | 213 | 50 | 38 | 54 | 81 | 10 | 10 | 5 | -278 | -138 | 128 | 174 | 92 | 58.87 | 58.26 | 71 | 66.4 |
| EBITDA
| -1,422.823 | 262.638 | -1,189.062 | 1,187.278 | -1,101.874 | 8,483.476 | 6,989.432 | 4,368.02 | 6,820.045 | 8,983.623 | 7,410.521 | 6,006.341 | 12,892.111 | 7,514.04 | 5,084.533 | 3,354.657 | 3,150.228 | 601.394 | 312.661 | 713.12 | 1,951.453 | 1,558.489 | 1,799.209 | 2,161.027 | 1,582.048 | 2,752.31 | 2,203.519 | 3,171.423 | 1,078.807 | 6,046.047 | 4,065.696 | 1,316.342 | 2,939.795 | 1,610.811 | 1,082.8 | 660.445 | 4,446.237 | 1,294.358 | 1,103.04 | 830.554 | 1,193.794 | 1,756.947 | 1,606.297 | 2,291.244 | 1,414.01 | 1,260.979 | 1,079.414 | 1,774.517 | 721.28 | 1,287.651 | -1,918.439 | -490.38 | 3,526.01 | 5,512.255 | 0 | 1,159.714 | 1,401.795 | 2,205.808 | 0 | 285.301 | 54.573 | -7,057.473 | 0 | 3,440.299 | 4,839.818 | 2,896.656 | 0 | 2,021.452 | 2,305.177 | 2,000.025 |
| EBITDA Ratio
| -0.042 | 0.007 | -0.028 | 0.03 | -0.033 | 0.173 | 0.159 | 0.092 | 0.153 | 0.16 | 0.16 | 0.116 | 0.215 | 0.16 | 0.129 | 0.088 | 0.085 | 0.016 | 0.008 | 0.017 | 0.047 | 0.04 | 0.046 | 0.054 | 0.038 | 0.071 | 0.059 | 0.073 | 0.031 | 0.148 | 0.106 | 0.044 | 0.092 | 0.055 | 0.034 | 0.024 | 0.154 | 0.048 | 0.031 | 0.024 | 0.038 | 0.056 | 0.041 | 0.067 | 0.037 | 0.035 | 0.027 | 0.045 | 0.018 | 0.034 | -0.059 | -0.016 | 0.098 | 0.126 | 0 | 0.045 | 0.053 | 0.069 | 0 | 0.008 | 0.002 | -0.227 | 0 | 0.076 | 0.1 | 0.078 | 0 | 0.068 | 0.092 | 0.062 |