Moonbaesteel Co.,Ltd

KRX:008420.KS

2325 (KRW) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 2,891.2811,094.6631,463.2281,006.2871,564.0731,759.2141,746.5064,740.9461,257.951,548.9933,030.0659,703.8418,954.6848,844.3412,941.2568,226.46626,643.26724,096.05428,430.69826,428.322,105.6552,899.192,320.7395,395.4777,387.2942,877.455964.59611,162.6846,183.93110,570.31314,394.99812,604.5228,156.8967,108.7264,979.0522,796.7122,840.78583.3611,306.0241,245.9261,201.916733.55680.082623.3122,855.2234,334.249252.5793,320.693,964.2223,016.9991,976.6651,012.4081,440.9191,163.3521,415.3621,243.7191,554.2271,548.83997.189969.6211,996.55532,469.8629,619.7172,241.912,446.8752,871.752
Short Term Investments 10,308.3637,873.7817,270.252,955.3084,208.23313,712.43610,038.4424,362.45522,192.80835,433.89122,461.31622,235.46319,713.74516,583.51310,419.8277,952.84711,034.84710,788.654,710.42412,077.3236,763.7246,570.7073,375.8712,416.4662,004.1429,094.26,056.5414,977.1248,004.5693,495.6162,695.8382,772.6422,697.5092,695.7322,588.1061,094.8561,293.5185,866.433180.564179.676178.64177.569180.931179.826178.734177.61181.67186.104184.765183.354191.684180.458179.019177.693597.212579.903601.193741.0971,187.8811,077.6261,367.0411,540.0111,484.77518,476.411,298.41310,747.7
Cash and Short Term Investments 13,199.6448,968.4448,733.4783,961.5965,772.30515,471.6511,784.9489,103.40123,450.75836,982.88525,491.38131,939.30428,668.42925,427.85413,361.08316,179.31337,678.11434,884.70433,141.12238,505.6438,869.3799,469.8975,696.6097,811.9439,391.43611,971.6557,021.13716,139.80814,188.514,065.92917,090.83615,377.16410,854.4059,804.4587,567.1583,891.5684,134.2986,449.7941,486.5881,425.6021,380.556911.119861.013803.1383,033.9574,511.859434.2493,506.7944,148.9873,200.3532,168.3491,192.8661,619.9381,341.0452,012.5741,823.6222,155.422,289.9272,185.072,047.2473,363.59634,009.87131,104.49220,718.3113,745.28813,619.452
Net Receivables 27,402.88430,147.35631,916.39828,259.10329,250.82536,481.86131,303.95435,740.85634,956.30139,323.20132,211.58235,471.0745,863.98740,533.17334,438.97629,000.56332,107.46330,917.65532,431.17232,576.6936,418.082034,433.267039,447.978038,694.64136,874.8310034,915.44330,901.938033,356.67835,914.15535,045.262038,100.38144,215.863040,419.76542,354.02647,069.38100051,501.837054,669.13152,121.72843,432.87939,203.2030029,440.16331,729.0290032,767.70630,393.00533,317.69336,549.916033,630.73533,063.56536,377.723
Inventory 10,143.37613,569.70714,241.2118,704.32518,993.07714,163.96517,446.27923,249.79734,037.49821,684.77426,659.8325,458.94615,725.75814,624.80310,512.0969,695.411,383.87213,291.60111,272.44216,163.96315,556.51213,968.42610,097.47512,940.68314,793.06719,186.86314,226.92411,684.16311,423.44612,920.70110,149.0839,643.05913,229.3619,355.0868,660.84410,097.30310,353.0212,694.51810,704.89815,723.45515,876.19215,976.7114,144.81615,762.47314,455.38317,636.37312,929.4328,614.31622,169.77325,097.1824,127.4732,955.89737,223.97827,828.07621,799.56919,734.32710,056.48310,449.0615,136.10524,607.57629,818.86416,317.5213,435.5797,649.5299,527.9868,438.945
Other Current Assets 2.7223.6476.580.001-100-300-300.001-0-0.0010.00100.0010-0.0010-0-0000034,488.993037,271.386-0.00137,437.008-0-0.00137,688.21637,204.394-00.00132,008.739214.37900.00136,408.8190.0010.00139,755.8750.001-0.001-047,713.06951,940.76748,488.639054,030.1660.0010.0010.0010.00146,464.28255,431.1670.001-0.00233,831.16837,716.375-0.0010.0010.0020.00140,528.868-0.001-0.001-0.001
Total Current Assets 50,748.62552,689.15454,897.66550,925.02553,916.20765,817.47660,235.18168,094.05492,444.55797,990.86184,362.79392,869.3290,258.17480,585.82958,312.15654,875.27681,169.44879,093.96176,844.73787,246.29560,843.97357,927.31650,227.35258,024.01263,632.4868,595.52659,942.70164,698.80163,300.16264,191.02462,155.36155,922.16256,092.50552,730.60152,142.15849,034.13450,896.13757,244.69456,407.34956,904.93257,676.51459,241.85462,075.20964,278.6869,430.10770,636.87164,865.51786,151.27680,987.89280,419.26269,728.69973,351.96785,308.19884,600.28853,252.30753,286.97646,043.07150,455.36250,088.8857,047.82966,500.15586,877.30885,068.93961,998.57356,336.83858,436.119
Non-Current Assets:
Property, Plant & Equipment, Net 16,086.54916,066.41816,173.34117,741.9414,189.71714,087.60114,250.3614,114.3214,260.01314,285.0314,278.31513,888.15713,818.1313,861.80413,959.1914,047.72514,100.79713,666.04313,773.6313,487.39213,623.96413,484.77913,573.27111,031.90210,990.246,316.4726,556.4856,404.1356,555.3456,523.5176,715.6726,802.2836,911.5116,991.6137,049.9667,133.8677,070.1547,109.2356,878.4396,946.0437,011.0526,941.4317,134.1457,126.3487,096.3787,168.0797,203.3537,098.4627,183.9817,269.57,343.5197,420.8717,365.8797,392.3997,190.1537,272.2167,354.2787,519.0537,429.4917,570.3727,747.2047,849.497,951.7778,108.4818,143.528,257.35
Goodwill 000000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 02,888.4432,888.4432,888.4432,888.4432,778.4432,778.4432,778.4433,002.7333,012.9633,002.7332,795.6122,814.872,814.872,814.872,814.872,887.872,867.5381,914.2881,679.2281,679.2281,679.2281,679.2281,599.2281,599.2281,599.2281,599.2281,599.2281,599.2281,599.2281,599.2281,377.0021,377.0021,377.0021,512.0021,512.0021,512.0021,512.0021,512.0021,423.8021,423.8021,423.8021,423.8021,761.7761,311.3261,320.8761,330.4261,415.1561,417.6661,410.5631,420.1131,436.031,439.2131,448.763124.15133.7143.25126.394147.93169.465000000
Goodwill and Intangible Assets 02,888.4432,888.4432,888.4432,888.4432,778.4432,778.4432,778.4433,002.7333,012.9633,002.7332,795.6122,814.872,814.872,814.872,814.872,887.872,867.5381,914.2881,679.2281,679.2281,679.2281,679.2281,599.2281,599.2281,599.2281,599.2281,599.2281,599.2281,599.2281,599.2281,377.0021,377.0021,377.0021,512.0021,512.0021,512.0021,512.0021,512.0021,423.8021,423.8021,423.8021,423.8021,761.7761,311.3261,320.8761,330.4261,415.1561,417.6661,410.5631,420.1131,436.031,439.2131,448.763124.15133.7143.25126.394147.93169.4654,879.8116,095.8461,795.26918,698.89411,520.90710,970.194
Long Term Investments 163,106.093161,127.391157,639.492116,997.566111,556.51993,080.53889,194.89990,277.95767,638.68152,545.5355,694.89952,727.38453,708.68658,982.63373,081.40974,348.40964,235.27364,680.69668,236.39456,804.95359,741.79860,247.95152,796.66451,788.6448,736.73541,628.70646,396.33643,148.4339,282.12143,335.76642,908.34240,992.00840,088.53141,917.13240,614.44741,278.84441,107.40337,125.41347,414.19248,770.16847,802.69548,462.12148,746.88549,387.149,873.62451,648.20452,028.1151,864.18651,100.71251,729.97450,752.14851,807.13855,804.3652,682.02849,377.10246,486.66748,796.71644,880.34940,685.13238,288.06443,852.94247,342.64443,894.16435,207.44931,831.98828,380.224
Tax Assets 0-2,888.443036,485.62335,775.277-93,080.5380-90,277.957-67,638.681052,500.52151,220.45248,738.13145,647.29639,523.00637,095.42340,317.07240,846.0934,558.60642,157.236,653.9936,495.17133,340.42734,836.05334,468.01646,284.5542,891.40541,860.0918,004.5693,495.6162,695.8382,772.6422,697.5092,695.7322,588.1061,094.8561,293.5185,866.433180.564179.676178.64177.569180.931179.826178.734177.61181.67186.104184.765183.354191.684392.611179.01901,275.4891,346.2531,563.4532,653.312,512.5362,267.199335.097245.395835.004925.101903.246878.466
Other Non-Current Assets 2,937.6382,935.46747.024-00.001137,702.74540,447.975123,918.882119,428.3465,072.5740-0-000.0010-200.504-575.124-76.35-459.407131.623131.623131.624211.624211.625243.195319.697469.696385.097384.187384.187489.486489.486398.027292.727292.726232.727231.876231.877231.877231.876231.057231.057231.057151.057150.257150.257225.257220.951219.038214.088-0.001-0.001386.6462,156.4982,199.1872,145.4792,825.3365,018.4564,906.401942.087942.087942.087942.087942.087942.087
Total Non-Current Assets 182,130.279180,129.275176,748.299174,113.572164,409.957154,568.79146,671.678140,811.645136,691.086134,916.097125,476.469120,631.605119,079.817121,306.602129,378.476128,306.428121,340.508121,485.243118,406.569113,669.365111,830.603112,038.752101,521.21499,467.44796,005.84496,072.15197,763.15193,481.5855,826.3655,338.31454,303.26652,433.42151,564.03953,379.50652,057.24851,312.29551,215.80451,844.95956,217.07357,551.56656,648.06557,235.9857,716.81958,686.10758,611.11960,465.02660,893.81660,789.16560,108.07560,812.42959,921.55261,056.64964,788.4761,909.83660,123.39257,438.02360,003.17658,004.44255,793.54553,201.50157,757.14162,475.46255,418.30163,882.01253,341.74849,428.321
Total Assets 232,878.904232,818.429231,645.965225,038.597218,326.164220,386.265206,906.858208,905.699229,135.643232,906.957209,839.262213,500.925209,337.991201,892.432187,690.632183,181.703202,509.956200,579.203195,251.306200,915.66172,674.576169,966.068151,748.565157,491.459159,638.324164,667.677157,705.853158,180.382119,126.522119,529.338116,458.628108,355.583107,656.544106,110.108104,199.406100,346.429102,111.942109,089.653112,624.423114,456.498114,324.579116,477.835119,792.029122,964.787128,041.226131,101.896125,759.332146,940.441141,095.967141,231.691129,650.251134,408.616150,096.669146,510.124113,375.699110,725106,046.246108,459.804105,882.425110,249.33124,257.296149,352.77140,487.24125,880.585109,678.587107,864.44
Liabilities & Equity:
Current Liabilities:
Account Payables 10,682.12911,837.77110,555.99813,440.04412,768.61421,222.5512,312.32311,520.70123,583.58121,114.36410,846.0721,098.55920,177.03218,318.53212,001.1514,496.81815,944.6615,209.32513,303.13815,830.05816,178.87414,223.59411,676.4310,569.93216,317.66117,079.79613,413.55116,600.0211,816.11812,132.08512,797.34910,661.56310,518.9178,948.7929,199.2657,844.1268,745.6017,469.17210,585.11410,578.9086,777.3538,996.0977,806.63913,899.72911,433.2159,312.4910,292.99217,322.77514,389.59510,801.5277,042.6278,802.2547,234.64607,473.2319,667.4159,715.69110,658.1495,714.8085,428.07210,070.1858,583.837,464.0176,824.8486,495.1366,848.243
Short Term Debt 24,104.72124,386.54628,37218,608.4318,472.7115,080.98817,118.26426,850.57738,409.59142,352.76640,163.56742,003.55932,011.19626,458.8626,365.79323,168.95943,443.29944,214.641,260.05344,170.9496,077.21816,902.3392,118.110,124.77,601.56512,626.02811,531.819,618.4874,039.7073,977.0246,072.3033,924.2115,083.7586,702.0326,197.4816,186.1446,903.09810,127.75810,162.20411,784.1315,406.08716,414.06620,759.91319,868.82930,006.70134,509.72426,867.5842,258.57840,002.52242,341.09734,478.89334,792.9347,034.06742,022.02517,235.59115,204.4077,383.16512,345.0916,892.71522,449.42918,783.93643,547.09841,469.00922,118.49421,080.41822,074.892
Tax Payables 13.55436.985181.728434.096456.6881,095.81,194.1561,281.2971,750.9716,617.1725,111.5574,719.5444,378.951,850.35783.877729.576625.874112.189153.221183.704221.2661,203.1431,615.1731,414.0531,358.518287.11428.9881,307.7181,189.7071,992.9751,453.5281,178.79595.605323.361537.3227.46419.521536.0361,493.015705.7581,825.713304.588565.09566.099577.79201,642.2510569.746256.536883.555227.72515.63265.97200901.384650.6751,017.842193.6961,786.2141,999.0231,654.8432,178.089846.067752.354
Deferred Revenue 168.41475.34968.6223,459.9972,534.64866.022145.90643.6532.39976.0487,497.8435,877.336,363.6393,911.6991,957.5891,835.842,048.5671,063.3261,301.8311,279.0961,610.7771,203.1432,555.0661,414.0531,358.5182,075.5041,248.6891,307.7182,160.041,992.9752,415.2611,178.79595.6052,217.6991,528.054227.46419.521536.0362,329.7971,383.7892,571.4822,046.4331,417.867786.821,267.2241,728.6212,436.73801,563.142256.5361,888.5991,227.66215.63201,895.3050901.384650.6753,124.235193.6964,394.1611,999.0231,654.8432,178.0892,230.5063,052.472
Other Current Liabilities 2,818.1573,322.0572,680.815-0.00103,767.7393,706.8973,678.5854,319.33710,348.697000-0-00-01,041.696816.9140.0010.0011,943.9740.001893.7221,106.9840.001-0.0011,427.858-0.0012,028.5790878.71968.723-0.0010.001916.601861.4751,677.985-0-0.0020.0010.0010.0010.001-0.0010.001-0.001810.777-0.0011,950.395-00.002972.00513,992.4840.0012,251.6252,672.5371,414.527-0.0014,815.1380.0011,989.2152,804.6021,206.017-0.001-0.001
Total Current Liabilities 37,773.42239,621.72241,677.43435,508.4733,775.97340,137.29833,283.39142,093.51466,344.90873,891.87458,507.48168,979.44858,551.86648,689.09140,324.53139,501.61761,436.52661,528.94656,681.93661,280.10323,866.8734,273.0516,349.59723,002.40726,384.72831,781.32926,194.04928,954.08318,015.86420,130.66321,284.91316,643.27417,167.00317,868.52216,924.80115,174.33116,929.69519,810.95123,077.11523,746.82524,754.92327,456.59729,984.4234,555.37942,707.13945,550.83639,597.3160,392.1355,955.25855,349.55543,410.11944,822.84855,256.3556,014.50926,604.12827,123.44720,672.77725,068.44125,731.75732,886.33533,248.28356,119.16653,392.47132,327.44829,806.05931,975.606
Non-Current Liabilities:
Long Term Debt 185.969213.556241.142266.039290.691237.972268.72298.544344.245352.93325.249182.55510,085.85321,431.8320,974.2821,815.26522,105.17422,346.35921,728.54822,104.0431,684.63320,00020,00020,00020,00024,744.09824,669.89624,191.249000000000000000000000000000000032.12633.6233.83534.0434.41734.5934.753
Deferred Revenue Non-Current 1,334.6631,350.1311,363.1771,374.4761,387.7551,400.4521,413.1481,375.1021,380.8791,392.4331,392.4331,338.6481,336.371,750.18401,310.281,292.3651,292.365138.0621,265.45201,247.8711,247.8711,190.802001,121.213571.47400000000000000000000000000000002,505.744002,250.1942,198.0682,111.7322,072.479
Deferred Tax Liabilities Non-Current 2,852.8713,037.8322,827.363,593.2923,272.7973,220.5862,590.3697,121.1776,415.3816,689.4515,736.025,064.5745,389.825,309.2345,039.0684,619.7884,343.8214,308.8734,209.1434,347.894,320.2154,313.0214,143.8564,195.814,077.3274,035.783,949.3243,685.6343,600.6973,158.9983,090.7942,830.7492,814.6812,433.8462,242.1072,018.9142,149.8851,454.5591,521.6052,164.4822,026.4992,083.7462,291.6552,061.2211,459.3951,563.2381,636.1521,880.3241,722.7211,898.2591,761.6222,759.9833,845.3093,038.7683,312.8752,756.163,371.2363,663.5172,939.4072,350.1164,223.6425,405.2815,151.9547,149.524,560.583,819.87
Other Non-Current Liabilities 1,815.8661,683.0031,612.7851,522.5791,482.5221,470.1621,457.802900.949895.452884.459884.459-0-0.001-0.0012,268.295174.6177.28540.911,150.442-01,434.79800-0.0011,310.0721,384.18201,121.212443.939685.416579.669636.818525.825623.067505.025355.662235.8154,607.4194,510.2593,786.183,809.7693,738.2053,650.1073,757.2383,680.3553,592.5563,091.6382,971.8542,898.6812,853.6783,026.3022,873.062,785.4862,771.9632,631.1462,528.8912,419.7592,413.1092,377.7140.0012,453.652,378.375-0.001-0.001-0.001-0.001
Total Non-Current Liabilities 6,189.3686,284.5226,044.4646,756.3866,433.7656,329.1725,730.0399,695.7719,035.9589,319.2738,338.1616,585.77716,812.04228,491.24728,281.64327,919.94227,818.64527,988.50727,226.19427,717.38137,439.64625,560.89225,391.72725,386.61125,387.39930,164.0629,740.43329,569.5694,044.6363,844.4143,670.4633,467.5673,340.5063,056.9132,747.1312,374.5762,385.76,061.9786,031.8645,950.6625,836.2685,821.9515,941.7635,818.4595,139.755,155.7944,727.794,852.1784,621.4024,751.9374,787.9245,633.0436,630.7955,810.7315,944.0215,285.0515,790.9956,076.6265,317.1214,887.9876,710.9127,817.4917,436.1879,382.0046,706.9015,927.101
Total Liabilities 43,962.7945,906.24447,721.89842,264.85740,209.73846,466.4739,013.4351,789.28575,380.86683,211.14766,845.64275,565.22575,363.90977,180.33868,606.17467,421.5689,255.17189,517.45483,908.1388,997.48461,306.51659,833.94241,741.32448,389.01951,772.12761,945.38955,934.48258,523.65322,060.49923,975.07724,955.37620,110.84120,507.50920,925.43519,671.93217,548.90719,315.39525,872.92929,108.9829,697.48730,591.19133,278.54835,926.18340,373.83947,846.8950,706.6344,325.165,244.30760,576.66160,101.49248,198.04350,455.8961,887.14561,825.2432,548.14932,408.49926,463.77231,145.06731,048.87837,774.32139,959.19463,936.65860,828.65841,709.45236,512.96137,902.707
Equity:
Preferred Stock 000000000000000000000000000000000000000000000000000000000000000000
Common Stock 10,251.75310,251.75310,251.75310,251.75310,251.75310,251.75310,251.75310,251.75310,251.75310,251.75310,251.75310,251.75310,251.75310,251.75310,251.75310,251.75310,251.75310,251.75310,251.75310,251.75310,251.75310,251.75310,251.75310,251.75310,251.75310,251.75310,251.75310,251.75310,251.75310,251.75310,251.75310,251.75310,251.75310,251.75310,251.75310,251.75310,251.75310,251.75310,251.75310,251.75310,251.75310,251.75310,251.75310,251.75310,251.75310,251.75310,251.75310,251.75310,251.75310,251.75310,251.75310,251.75310,251.75310,251.75310,251.75310,251.75310,251.75310,251.75310,251.75310,251.75310,251.75310,251.75310,251.75310,251.75310,251.75310,251.753
Retained Earnings 150,196.83147,249.935143,883.893160,283.881155,621.047151,067.928144,435.602133,610.921130,251.251126,215.652116,889.681111,375.227107,413.60998,159.21892,532.89486,357.38583,894.87681,866.82882,029.06682,661.82282,110.82680,825.91180,821.45382,368.91481,009.52680,165.01579,201.82176,758.17674,660.87673,784.74269,979.59366,782.47665,783.72963,828.47363,474.1662,573.44562,135.27358,784.17558,711.02157,857.26257,345.18957,078.92156,949.83355,758.65853,811.00752,472.73852,708.15452,466.42951,359.47651,180.90451,502.91356,779.8657,554.15352,526.72748,029.16147,288.41946,234.11645,428.83545,239.18245,142.91854,238.5351,742.10249,059.90347,097.77845,961.11144,577.267
Accumulated Other Comprehensive Income/Loss 14,843.14115,786.10615,678.43316,266.28616,271.80516,628.59516,531.12316,323.08816,321.12116,297.75418,774.57719,375.10619,375.10525,078.8860000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 13,624.39113,624.39114,109.987-4,028.18-4,028.179-4,028.48-3,325.049-3,069.347-3,069.347-3,069.348-2,922.39-3,066.384-3,066.384-8,777.76216,299.8119,151.00619,108.15718,943.16919,062.35719,004.60219,005.48119,054.46218,934.03716,481.77416,604.91812,305.52112,317.79812,646.812,153.39411,517.76711,271.90711,210.51311,113.55411,104.44710,801.569,972.32410,409.52114,180.79614,552.6716,649.99616,136.44715,868.61316,664.2616,580.53816,131.57717,670.77518,474.32618,977.95318,908.07919,697.54319,697.54316,921.11320,403.61821,906.40522,546.63720,776.32923,096.60521,634.14919,342.61217,080.33819,807.81923,422.25720,346.92626,821.60416,952.76215,132.712
Total Shareholders Equity 188,916.114186,912.185183,924.066182,773.74178,116.426173,919.795167,893.428157,116.414153,754.777149,695.81142,993.621137,935.701133,974.083124,712.094119,084.457115,760.143113,254.785111,061.75111,343.176111,918.176111,368.06110,132.126110,007.242109,102.441107,866.197102,722.289101,771.37199,656.72997,066.02395,554.26291,503.25288,244.74287,149.03685,184.67384,527.47382,797.52282,796.54783,216.72483,515.44384,759.01183,733.38983,199.28783,865.84682,590.94980,194.33780,395.26681,434.23381,696.13580,519.30881,130.281,452.20883,952.72688,209.52484,684.88580,827.55178,316.50179,582.47477,314.73774,833.54772,475.00984,298.10285,416.11279,658.58284,171.13573,165.62669,961.732
Total Equity 188,916.114186,912.185183,924.066182,773.74178,116.426173,919.795167,893.428157,116.414153,754.777149,695.81142,993.621137,935.701133,974.083124,712.094119,084.457115,760.143113,254.785111,061.75111,343.176111,918.176111,368.06110,132.126110,007.242109,102.441107,866.197102,722.289101,771.37199,656.72997,066.02395,554.26291,503.25288,244.74287,149.03685,184.67384,527.47382,797.52282,796.54783,216.72483,515.44384,759.01183,733.38983,199.28783,865.84682,590.94980,194.33780,395.26681,434.23381,696.13580,519.30881,130.281,452.20883,952.72688,209.52484,684.88580,827.55178,316.50179,582.47477,314.73774,833.54772,475.00984,298.10285,416.11279,658.58284,171.13573,165.62669,961.732
Total Liabilities & Shareholders Equity 232,878.904232,818.429231,645.965225,038.597218,326.164220,386.265206,906.858208,905.699229,135.643232,906.957209,839.262213,500.925209,337.991201,892.432187,690.632183,181.703202,509.956200,579.203195,251.306200,915.66172,674.576169,966.068151,748.565157,491.459159,638.324164,667.678157,705.853158,180.382119,126.522119,529.339116,458.628108,355.583107,656.545106,110.108104,199.406100,346.429102,111.942109,089.653112,624.423114,456.498114,324.58116,477.835119,792.029122,964.787128,041.226131,101.896125,759.333146,940.441141,095.967141,231.692129,650.252134,408.616150,096.669146,510.125113,375.7110,725106,046.246108,459.804105,882.425110,249.33124,257.296149,352.77140,487.24125,880.587109,678.587107,864.439