
Sino Land Company Limited
HKEX:0083.HK
8.7 (HKD) • At close July 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | 1997 Q2 | 1996 Q4 | 1996 Q2 | 1995 Q4 | 1995 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 1,820 | 1,786.046 | 2,615.954 | 3,389.558 | 2,459.821 | 1,509.879 | 4,225.517 | 8,359.398 | 1,286.639 | -1,092.74 | 2,780.791 | 3,784.228 | 3,130.676 | 3,629.346 | 10,366.603 | 3,974.497 | 3,440.176 | 3,206.188 | 3,884.249 | 5,638.617 | 3,733.368 | 3,920.304 | 5,001.179 | 3,569.737 | 8,117.394 | 9,910.644 | 4,955.322 | 10,544.346 | 5,272.173 | 6,093.69 | 3,046.845 | 3,730.647 | 1,865.324 | 7,720.997 | 3,860.499 | 6,267.285 | 3,133.642 | 6,017.327 | 3,008.664 | 5,225.03 | 2,612.515 | 1,408.827 | 704.413 | 50.92 | 25.46 | 262.788 | 131.394 | 500.976 | 250.488 | 1,365.325 | 682.663 | 1,454.097 | 727.048 | 908.686 | 454.343 | 1,884.726 | 942.363 | 593.013 | 296.506 |
Depreciation & Amortization
| 78 | 78.791 | 81.209 | 112.808 | 85.352 | 87.436 | 93.581 | 91.784 | 94.363 | 89.541 | 96.009 | 61.912 | 60.527 | 55.502 | 54.74 | 51.97 | 46.301 | 44.103 | 38.264 | 46.097 | 43.438 | 39.837 | 37.972 | 40.279 | 38.029 | 76.474 | 38.237 | 93.002 | 46.501 | 38.233 | 19.116 | 37.131 | 18.565 | 34.064 | 17.032 | 25.707 | 12.853 | 0 | 0 | 18.979 | 9.489 | 14.613 | 7.307 | 16.679 | 8.339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -506.228 | 0 | 2,397.181 | 0 | 7,098.644 | 0 | -3,639.957 | 0 | 12,484.133 | 0 | -8,432.368 | 0 | 3,090.687 | 0 | 274.419 | 0 | 3,129.155 | 0 | -3,396.312 | 0 | -1,113.489 | 0 | 58.981 | 29.491 | -1,103.541 | -551.77 | -3,473.726 | -1,736.863 | 1,072.285 | 536.143 | -2,061.536 | -1,030.768 | 2,176.904 | 1,088.452 | 0 | 0 | -3,224.004 | -1,612.002 | 1,566.699 | 783.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 99.154 | 0 | 231.383 | 0 | -96.761 | 0 | -483.839 | 0 | -87.713 | 0 | 315.514 | 0 | 1,413.015 | 0 | 256.416 | 0 | -1,766.417 | 0 | -278.255 | 0 | 1,693.649 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 7.873 | 0 | 2,766.013 | 0 | 7,195.406 | 0 | -3,156.118 | 0 | -917.029 | 0 | -8,747.883 | 0 | 1,677.673 | 0 | 18.003 | 0 | 4,895.572 | 0 | -3,118.057 | 0 | -2,807.138 | 0 | 2,307.433 | 1,153.717 | 1,053.54 | 526.77 | -1.036 | -0.518 | 1,208.56 | 604.28 | -1.746 | -0.873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | -613.255 | 0 | -600.215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,248.452 | -1,124.226 | -2,157.08 | -1,078.54 | -3,472.69 | -1,736.345 | -136.275 | -68.138 | -2,059.791 | -1,029.895 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 839 | -643.388 | 159.806 | -4,544.029 | 398.949 | 1,705.852 | 82.103 | -4,659.559 | -779.535 | 3,890.596 | 4,040.125 | -1,101.159 | -3,227.925 | 1,523.972 | -15,074.116 | -3,579.719 | -2,153.961 | -1,551.158 | 2,846.568 | -4,393.865 | -378.604 | 1,778.566 | -5,836.56 | -2,459.174 | -6,584.729 | -6,618.124 | -3,309.062 | -8,587.106 | -4,293.553 | -2,773.224 | -1,386.612 | 353.966 | 176.983 | -5,617.575 | -2,808.788 | -5,313.243 | -2,656.621 | -10,005.055 | -5,002.528 | -6,699.441 | -3,349.721 | -485.432 | -242.716 | -3,157.783 | -1,578.891 | 2,736.843 | 1,368.422 | -1,374.493 | -687.246 | -3,265.86 | -1,632.93 | -1,993.006 | -996.503 | 3,951.779 | 1,975.89 | -1,358.83 | -679.415 | -1,042.291 | -521.145 |
Operating Cash Flow
| 2,737 | 1,221.449 | 2,694.551 | -1,267.279 | 2,773.418 | 3,128.295 | 4,214.039 | 3,608.055 | 412.741 | 2,708.315 | 6,724.906 | 15,105.29 | -36.721 | -3,223.549 | -4,652.773 | 3,537.435 | 1,332.516 | 1,973.551 | 6,769.082 | 4,420.005 | 3,398.201 | 2,342.395 | -797.409 | 37.353 | 1,570.694 | 3,427.976 | 1,713.988 | 946.701 | 473.351 | -115.028 | -57.514 | 5,194.029 | 2,597.014 | 75.949 | 37.975 | 3,156.653 | 1,578.326 | -3,987.728 | -1,993.864 | -4,679.437 | -2,339.718 | 2,504.707 | 1,252.353 | -3,090.184 | -1,545.092 | 2,999.631 | 1,499.815 | -873.516 | -436.758 | -1,900.534 | -950.267 | -538.909 | -269.454 | 4,860.465 | 2,430.232 | 525.896 | 262.948 | -449.278 | -224.639 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -26 | -39.109 | -29.891 | -92.504 | -15.24 | -24.334 | -28.151 | -14.988 | -23 | -28.99 | -20.595 | 26.326 | -29.677 | -62.28 | -55.371 | -72.553 | -48.567 | -46.885 | -27.275 | -33.453 | -44.395 | -73.274 | -19.182 | -184.405 | -19.792 | 440.431 | 220.215 | -324.489 | -162.245 | -326.777 | -163.388 | -116.555 | -58.277 | -39.883 | -19.941 | -219.736 | -109.868 | -442.827 | -221.414 | -125.453 | -62.726 | -11.09 | -5.545 | -49.663 | -24.831 | -143.326 | -71.663 | -63.824 | -31.912 | -14.154 | -7.077 | -67.085 | -33.542 | -1,950.7 | -975.35 | -1,468.768 | -734.384 | -29.633 | -14.816 |
Acquisitions Net
| 0 | 1 | 0 | 2.681 | 0 | 0.17 | 0 | -233.955 | -48.959 | 155.111 | -560.841 | -485.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -2,449 | -6,190.819 | -7,493.181 | 6,593.3 | -12,060.952 | -8,160.169 | -6,457.429 | 8,071.225 | -11,081.363 | 2,380.073 | -6,215.524 | -5,267.392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.651 | -4.325 | -20.366 | -10.183 | -27.977 | -13.988 | -102.968 | -51.484 | -178.421 | -89.211 | -37.122 | -18.561 | -1,282.334 | -641.167 | -286.786 | -143.393 | 0 | 0 | -174.073 | -87.036 | -44.774 | -22.387 | 0 | 0 | -360.465 | -180.232 | -34.525 | -17.263 | -608.789 | -304.395 | -8,167.147 | -4,083.573 | -371.03 | -185.515 |
Sales Maturities Of Investments
| 18,080 | 46.075 | 4,002.925 | 936.785 | 638.309 | 1,106.84 | 625.707 | 4,942.099 | 644.959 | -11,775.858 | 15,099.783 | 164.994 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 182.538 | 91.269 | 208.082 | 104.041 | 12.789 | 6.394 | 372.257 | 186.128 | 1,667.267 | 833.634 | 82.382 | 41.191 | 9.443 | 4.722 | 0.327 | 0.163 | 0 | 0 | 0 | 0 | 64.756 | 32.378 | 0 | 0 | 0.045 | 0.023 | 25.287 | 12.644 | 1,100.792 | 550.396 | 2,306.799 | 1,153.4 | 0 | 0 |
Other Investing Activites
| 0 | 17.834 | 0.166 | -198.776 | 224.849 | 670.605 | 174.741 | -102.139 | 102.139 | -546.346 | 546.346 | -192.379 | -2,745.655 | 6,603.376 | 5,048.714 | -1,664.227 | -3,274.566 | 3,382.834 | -14,900.197 | 2,528.603 | 1,119.429 | 3,179.838 | 1,937.627 | 2,977.485 | 756.611 | -614.318 | -307.159 | 136.773 | 68.387 | 341.965 | 170.982 | -152.734 | -76.367 | -1,448.963 | -724.482 | 174.476 | 87.238 | 1,715.718 | 857.859 | 411.912 | 205.956 | 11.09 | 5.545 | 223.736 | 111.868 | 123.343 | 61.672 | 63.824 | 31.912 | 374.574 | 187.287 | 76.323 | 38.161 | 1,458.697 | 729.348 | 7,329.115 | 3,664.558 | 400.663 | 200.331 |
Investing Cash Flow
| 15,605 | -6,165.018 | -3,519.982 | 7,241.486 | -11,213.034 | -6,406.915 | -5,685.132 | 12,662.243 | -10,406.224 | -9,816.01 | 8,849.17 | -5,753.53 | -2,775.332 | 6,541.096 | 4,993.343 | -1,736.78 | -3,323.133 | 3,335.949 | -14,927.472 | 2,495.15 | 1,075.033 | 3,106.564 | 1,918.445 | 2,793.08 | 736.818 | -2,885.847 | -1,442.923 | -761.891 | -380.945 | -915.747 | -457.873 | 125.508 | 62.754 | 1,441.198 | 720.599 | -253.976 | -126.988 | -2,300.718 | -1,150.359 | 1,522.813 | 761.407 | 1,504.598 | 752.299 | 847.622 | 423.811 | -123.343 | -61.672 | -1,175.533 | -587.766 | -374.574 | -187.287 | -76.323 | -38.161 | -1,893.398 | -946.699 | -8,192.528 | -4,096.264 | -658.656 | -329.328 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 967 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,994.125 | 0 | 1,144.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,233.241 | 0 | 1,355.321 | 0 | 2,239.739 | 0 | 1,972.494 | 0 | 0 | 0 | 3,598.221 | 0 | 0 | 5,139.25 | 2,569.625 | 0 | 0 | 0 | 0 | 4,305.4 | 2,152.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,549.999 | 774.999 | 5.921 | 2.961 | 2,174.66 | 1,087.33 | 297.552 | 148.776 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.201 | 0 | -7.77 | -30.107 | -16.631 | -15.307 | -16.009 | -4.221 | 0 | -43.835 | -3.055 | -113.011 | -56.505 | -101.7 | -50.85 | -487.818 | -243.909 | -673.797 | -336.898 | -478.471 | -239.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -861 | -297.71 | -650.29 | -106.744 | -306.7 | -135.236 | -2,918.452 | -241.97 | -266.474 | -168.467 | -1,119.379 | -120.202 | -702.677 | -353.875 | -718.758 | -90.241 | -1,132.516 | -242.284 | -1,875.822 | -441.588 | -1,672.267 | -341.507 | -1,898.441 | -566.501 | -1,740.807 | -1,122.915 | -561.458 | -771.692 | -385.846 | -517.161 | -258.58 | -1,552.44 | -776.22 | -322.68 | -161.34 | -389.255 | -194.628 | -130.593 | -65.296 | -324.342 | -162.171 | -78.435 | -39.217 | -34.465 | -17.233 | -45.802 | -22.901 | -80.691 | -40.345 | -85.664 | -42.832 | -74.627 | -37.313 | -232.826 | -116.413 | -61.57 | -30.785 | -4.018 | -2.009 |
Other Financing Activities
| -1,043 | 690.931 | -1,083.931 | -500.049 | -379.671 | -1,142.766 | -1,929.09 | -622.187 | 39.441 | -280.354 | -439.427 | 896.817 | 2,492.646 | -26.069 | -689.186 | 717.687 | -1,094.876 | -354.02 | -2,062.218 | -2,637.561 | -1,920.269 | -1,561.688 | -396.864 | 965.114 | 2,758.708 | -12,126.279 | -6,063.139 | -2,272.218 | -1,136.109 | -8,220.647 | -4,110.323 | -4,717.713 | -2,358.856 | -4,820.354 | -2,410.177 | -2,359.709 | -1,179.854 | 6,654.104 | 3,327.052 | 997.908 | 498.954 | -2,250.463 | -1,125.231 | 1,158.338 | 579.169 | -3,073.276 | -1,536.638 | 1,081.321 | 540.66 | -924.141 | -462.071 | -2,599.842 | -1,299.921 | -3,207.069 | -1,603.535 | -976.091 | -488.046 | -621.457 | -310.728 |
Financing Cash Flow
| -937 | 393.221 | -1,734.221 | -606.793 | -686.372 | -1,278.002 | -4,847.542 | -864.157 | -227.033 | -448.821 | -1,558.806 | 776.615 | 1,750.103 | -379.944 | -5,414.271 | 627.446 | -1,091.032 | -596.304 | -3,938.039 | -3,079.15 | -3,592.536 | -1,903.196 | -2,295.305 | 398.613 | 1,017.902 | -13,249.194 | -6,624.597 | -3,043.911 | -1,521.955 | -8,737.807 | -4,368.904 | -6,270.153 | -3,135.077 | -5,143.034 | -2,571.517 | -2,748.964 | -1,374.482 | 6,523.511 | 3,261.756 | 673.566 | 336.783 | -2,328.897 | -1,164.449 | 1,123.873 | 561.936 | -3,119.078 | -1,559.539 | 1,000.63 | 500.315 | -1,009.805 | -504.903 | -2,674.469 | -1,337.234 | -3,439.895 | -1,719.948 | -1,037.661 | -518.831 | -625.474 | -312.737 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | -8,665.527 | -15.877 | -82.443 | -96.583 | 36.577 | 17.94 | 172.414 | -44.059 | -35.442 | -6.242 | -63.415 | -9.534 | 46.953 | 41.968 | -62.853 | 1.498 | -249.463 | -0.743 | 14.142 | -15.916 | 24.201 | 2.862 | 19.903 | 9,829.004 | 4,914.502 | 6,284.913 | 3,142.456 | 6,465.082 | 3,232.541 | 5,168.018 | 2,584.009 | 4,074.327 | 2,037.163 | 5.898 | 2.949 | 9.687 | 4.843 | 2,442 | 1,221 | 3.657 | 1.828 | -2.985 | -1.492 | 0 | 0 | -465.244 | -232.622 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0 | -4,568.067 | -2,537.562 | 5,352.634 | 4,815.164 | -18,704.826 | 18,731.727 | -1,231.676 | -1,316.752 | -3,506.413 | 13,979.828 | 5,090.219 | -1,125.366 | 2,928.069 | -5,026.747 | 2,470.068 | -3,144.503 | 4,714.694 | -12,345.892 | 3,835.263 | 894.84 | 3,529.848 | -1,150.069 | 3,231.909 | 3,345.317 | -719.515 | -719.515 | 856.453 | 856.453 | -825.875 | -825.875 | 1,054.35 | 1,054.35 | 112.11 | 112.11 | 39.903 | 39.903 | 61.188 | 61.188 | -10.264 | -10.264 | 421.016 | 421.016 | -280.418 | -280.418 | -60.698 | -60.698 | -378.416 | -378.416 | -821.228 | -821.228 | -822.425 | -822.425 | -118.207 | -118.207 | -2,176.073 | -2,176.073 | -866.704 | -866.704 |
Cash At End Of Period
| 24,030 | 6,681 | 11,249.067 | 13,786.63 | 8,433.995 | 3,618.832 | 22,323.658 | 3,591.931 | 4,823.607 | 6,140.359 | 9,646.772 | 11,788.651 | 6,698.432 | 7,823.798 | 4,895.729 | 9,922.477 | 7,452.408 | 10,596.911 | 5,882.216 | 18,729.526 | 14,894.263 | 13,999.423 | 10,469.575 | 11,619.644 | 8,387.735 | 1,260.605 | 1,260.605 | 1,980.12 | 1,980.12 | 1,123.667 | 1,123.667 | 1,949.542 | 1,949.542 | 895.192 | 895.192 | 783.081 | 783.081 | 743.179 | 743.179 | 680.85 | 680.85 | 691.114 | 691.114 | 270.098 | 270.098 | -60.698 | -60.698 | 62.409 | 62.409 | -821.228 | -821.228 | -822.425 | -822.425 | -118.207 | -118.207 | -2,176.073 | -2,176.073 | -866.704 | -866.704 |