Sino Land Company Limited
HKEX:0083.HK
8.48 (HKD) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,807 | 13,786.63 | 3,618.832 | 3,591.931 | 6,140.359 | 16,439.823 | 7,823.798 | 9,922.477 | 10,596.911 | 18,228.108 | 13,999.423 | 11,619.644 | 5,042.418 | 7,920.479 | 4,494.666 | 7,798.167 | 3,580.766 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Investments
| 44,623 | 30,154.101 | 41,173.586 | 40,552.025 | 37,532.391 | 22,250.401 | 14,135.62 | 21,294.048 | 16,299.117 | 1,275.319 | 554.801 | 426.518 | 570.875 | 879.73 | 1,129.782 | 750.652 | 943.242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 766.562 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 46,430 | 43,940.731 | 44,792.418 | 44,143.957 | 43,672.75 | 38,701.891 | 21,969.867 | 31,226.692 | 26,904.245 | 19,514.629 | 14,554.223 | 12,046.162 | 5,613.293 | 8,800.209 | 5,624.449 | 8,548.819 | 4,524.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 766.562 | 0 | 0 | 0 | 0 |
Net Receivables
| 11,271 | 10,656.602 | 8,847.957 | 9,468.029 | 7,361.226 | 218.804 | 205.53 | 205.023 | 1,679.083 | 2,165.449 | 375.865 | 362.424 | 5,619.522 | 1,330.456 | 968.583 | 1,806.596 | 1,626.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 15,810 | 16,484.23 | 20,536.206 | 23,251.524 | 31,036.587 | 27,620.252 | 27,052.56 | 24,876.756 | 27,091.668 | 27,637.565 | 29,520.284 | 26,391.612 | 1,546.546 | 1,085.814 | 22,755.74 | 21,239.261 | 26,399.909 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -11,271 | -71,081.563 | -74,176.581 | -76,863.51 | -82,070.564 | 8,014.864 | 4,026.856 | 4,648.235 | 2,620.634 | 1,897.18 | 2,851.629 | 2,402.068 | 21,869.543 | 22,812.357 | 254.691 | 588.5 | 819.226 | 28,972.042 | 28,689.048 | 18,084.132 | 15,579.381 | 13,499.212 | 12,367.681 | 7,936.764 | 12,338.918 | 12,078.805 | 9,495.397 | 10,221.836 | 7,668.939 |
Total Current Assets
| 70,435 | 67,642.639 | 71,424.985 | 74,808.372 | 80,391.449 | 74,544.144 | 53,244.364 | 60,946.54 | 58,287.413 | 51,203.622 | 46,747.2 | 40,775.749 | 35,347.668 | 34,302.808 | 29,603.462 | 32,183.175 | 33,369.256 | 29,208.44 | 28,928.424 | 18,309.833 | 15,579.381 | 13,499.212 | 12,367.681 | 8,636.975 | 13,105.48 | 12,078.805 | 9,495.397 | 10,221.836 | 7,668.939 |
Non-Current Assets: | |||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2,904 | 2,999.291 | 2,959.392 | 3,121.058 | 3,091.352 | 219.237 | 238.035 | 209.064 | 155.109 | 138.777 | 129.21 | 118.274 | 123.272 | 149.835 | 161.331 | 952.988 | 1,029.29 | 24,729.045 | 21,551.99 | 20,127.358 | 18,117.656 | 13,364.736 | 14,528.768 | 15,945.027 | 12,146.954 | 0 | 13,696.157 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 1,103.917 | 1,118.004 | 1,126.414 | 1,165.234 | 1,177.614 | 1,303.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | -14,436.293 | -15,326.266 | 0 | 0 | 1,103.917 | 1,118.004 | 1,126.414 | 1,165.234 | 1,177.614 | 1,303.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 39,175.785 | 39,949.924 | 39,080.347 | 38,402.13 | 26,149.958 | 24,335.378 | 20,701.649 | 20,134.388 | 19,604.577 | 20,727.054 | 18,960.717 | 12,513.431 | 12,298.234 | 20,826.999 | 5,573.127 | 7,038.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,491.774 | 0 | 0 | 0 | 0 |
Tax Assets
| 10 | 7.651 | 4.451 | 0 | 0 | 25,265.278 | 23,455.408 | 19,784.298 | 19,124.263 | 18,565.74 | 19,552.972 | 0 | 0 | 0 | 0 | 0 | 0 | 2,241.876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -2,914 | 0.3 | 103.3 | -14,788.869 | -15,715.229 | -26,369.195 | -24,573.413 | -20,910.712 | -20,289.497 | -19,743.354 | -20,856.264 | -19,078.991 | 65,153.691 | 62,177.758 | 45,058.159 | 50,464.725 | 44,796.869 | 7,809.64 | 16,714.812 | 10,240.974 | 5,254.204 | 13,897.928 | 14,574.273 | 13,376.261 | 1,005.36 | 20,622.008 | 11,768.304 | 33,355.134 | 24,360.826 |
Total Non-Current Assets
| 109,909 | 27,746.734 | 27,690.801 | 27,412.536 | 25,778.253 | 26,369.195 | 24,573.413 | 20,910.712 | 20,289.497 | 19,743.354 | 20,856.264 | 19,078.991 | 77,790.395 | 74,625.827 | 66,046.488 | 56,990.84 | 52,864.429 | 34,780.561 | 38,266.802 | 30,368.332 | 23,371.86 | 27,262.664 | 29,103.041 | 29,321.287 | 24,644.087 | 20,622.008 | 25,464.46 | 33,355.134 | 24,360.826 |
Total Assets
| 180,344 | 179,271.273 | 178,983.876 | 181,715.197 | 186,723.802 | 180,748.38 | 159,107.397 | 155,265.865 | 149,058.454 | 141,802.562 | 136,928.635 | 129,263.213 | 113,138.062 | 108,928.635 | 95,649.951 | 89,174.016 | 86,233.685 | 63,989.001 | 67,195.226 | 48,678.165 | 38,951.241 | 40,761.876 | 41,470.723 | 37,958.262 | 37,749.568 | 32,700.813 | 34,959.858 | 43,576.97 | 32,029.765 |
Liabilities & Equity: | |||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||
Account Payables
| 4,391 | 143.614 | 154.359 | 138.135 | 83.903 | 115.182 | 147.048 | 133.308 | 192.133 | 94.098 | 192.732 | 274.851 | 3,492.162 | 3,470.982 | 4,093.618 | 5,058.967 | 5,486.917 | 3,035.005 | 3,104.272 | 1,491.98 | 5,124.777 | 0 | 0 | 77.116 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 20 | 1,173.55 | 2,284.708 | 2,894.19 | 864.028 | -18,669.374 | 719.684 | 3,875.44 | 0 | 801.295 | 120.549 | 0 | 1,846.972 | 2,265.146 | 4,734.222 | 7,929.378 | 4,206.76 | 3,456.797 | 3,098.943 | 193.964 | 1,656.19 | 762.604 | 558.344 | 788.084 | 899.957 | 0 | 0 | 0 | 0 |
Tax Payables
| 837 | 1,343.633 | 3,151.001 | 2,285.716 | 578.632 | 690.722 | 1,740.927 | 1,945.209 | 1,199.405 | 1,088.652 | 1,043.812 | 0 | 677.052 | 682.963 | 932.549 | 728.118 | 719.994 | 1,152.049 | 909.914 | 234.613 | 117.542 | 105.61 | 0 | 36.019 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 3,427 | 2,653.973 | 4,424.016 | 7,611.248 | 26,186.168 | 18,669.374 | -719.684 | -3,875.44 | 0 | -801.295 | -120.549 | 0 | 590.13 | 2,411.092 | 0 | 0 | 0 | 1,152.049 | 909.914 | 234.613 | 117.542 | 0 | 0 | 36.019 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -20 | 6,931.132 | 8,241.535 | 7,322.156 | 5,185.278 | 25,270.382 | 11,984.196 | 19,917.588 | 17,457.58 | 12,748.438 | 10,905.703 | 12,711.929 | 1,383.13 | 1.646 | 932.549 | 735.697 | 726.504 | 1,084.4 | 649.842 | 678.712 | 314.678 | 4,844.71 | 5,384.24 | 2,552.87 | 3,100.465 | 3,687.894 | 2,818.794 | 5,053.329 | 4,093.296 |
Total Current Liabilities
| 7,818 | 10,902.269 | 15,104.619 | 17,965.728 | 32,319.376 | 25,385.564 | 12,131.244 | 20,050.896 | 17,649.713 | 12,842.536 | 11,098.435 | 12,986.78 | 7,312.394 | 8,148.866 | 9,760.389 | 13,724.043 | 10,420.181 | 8,728.25 | 7,762.97 | 2,599.269 | 7,213.188 | 5,607.314 | 5,942.584 | 3,454.089 | 4,000.422 | 3,687.894 | 2,818.794 | 5,053.329 | 4,093.296 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||
Long Term Debt
| 832 | 895.704 | 1,068.557 | 2,480.026 | 6,060.222 | 6,755.358 | 1,667.019 | 2,055.513 | 4,458.744 | 5,262.792 | 7,948.572 | 7,364.461 | 7,823.685 | 12,301.197 | 14,203.115 | 10,114.138 | 12,001.396 | 0 | 2,221.745 | 10,096.297 | 0 | 0 | 7,907.675 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 113 | 2,653.973 | 4,424.016 | 7,611.248 | 26,186.168 | 18,669.374 | -720.128 | -105.457 | 2,532.815 | 3,233.273 | 6,234.953 | 0 | -7,178.175 | 2,622.107 | 0 | 8.866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2,757 | 2,684.332 | 2,693.94 | 2,647.196 | 2,488.173 | 2,445.354 | 2,387.147 | 2,160.97 | 1,925.929 | 2,029.519 | 1,713.62 | 0 | 5,283.755 | 4,532.419 | 3,455.68 | 2,959.63 | 2,827.56 | 0 | 1,885.62 | 1,666.269 | 40.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2,508 | -3,669.558 | -5,243.261 | -8,464.532 | -28,585.036 | -21,114.727 | -1,667.019 | -2,055.513 | -4,458.744 | -5,262.792 | -7,948.572 | -7,364.461 | 9,498.211 | 0.001 | 2,537.03 | 2,069.314 | 1,997.648 | 7,495.024 | 41,919.359 | -352.868 | 3.919 | 10,817.703 | 1,899.492 | 7,069.353 | 6,277.919 | 2,915.568 | 5,440.328 | 3,484.547 | 682.306 |
Total Non-Current Liabilities
| 6,210 | 2,564.451 | 2,943.251 | 4,273.937 | 6,149.527 | 6,755.358 | 1,667.019 | 2,055.513 | 4,458.744 | 5,262.792 | 7,948.572 | 7,364.461 | 15,427.475 | 19,455.724 | 20,195.825 | 15,151.947 | 16,826.603 | 7,495.024 | 46,026.725 | 11,409.699 | 44.043 | 10,817.703 | 9,807.167 | 7,069.353 | 6,277.919 | 2,915.568 | 5,440.328 | 3,484.547 | 682.306 |
Total Liabilities
| 14,028 | 16,166.43 | 20,755.36 | 24,906.598 | 40,964.613 | 34,586.276 | 18,665.28 | 25,940.796 | 26,384.234 | 22,776.98 | 23,979.193 | 23,278.078 | 22,739.869 | 27,604.589 | 29,956.215 | 28,875.99 | 27,246.784 | 16,223.274 | 53,789.695 | 14,008.968 | 7,257.23 | 16,425.017 | 15,749.751 | 10,523.441 | 10,278.341 | 6,603.462 | 8,259.122 | 8,537.876 | 4,775.603 |
Equity: | |||||||||||||||||||||||||||||
Preferred Stock
| 891 | 0 | 0 | 0 | 0 | 224.903 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 64,287 | 60,441.204 | 56,403.833 | 53,211.963 | 49,806.149 | 47,324.776 | 44,560.016 | 40,590.631 | 38,657.018 | 37,667.765 | 36,767.988 | 5,947.824 | 5,911.789 | 5,279.041 | 4,902.691 | 4,839.47 | 4,878.703 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 102,394 | 102,785.799 | 101,387.234 | 101,896.912 | 96,112.971 | 98,194.139 | 94,428.797 | 86,711.387 | 82,460.856 | 78,524.516 | 72,197.479 | 66,258.133 | 13,342.682 | 44,999.849 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -891 | -878.191 | -393.767 | 50.822 | -1,003.239 | -224.903 | 593.128 | 1,051.749 | 1,013.297 | 0 | 0 | 0 | 41,392.901 | 1,989.399 | -188.623 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -891 | 0 | 0 | 0 | -0 | -224.903 | 0 | 0 | 0 | 2,365.73 | 2,699.907 | 32,600.257 | 29,064.82 | 28,397.11 | 60,600.99 | 55,162.426 | 53,844.552 | 47,580.876 | 13,365.82 | 34,628.54 | 31,693.778 | 24,335.847 | 25,718.563 | 27,412.632 | 27,200.986 | 25,838.989 | 26,436.675 | 34,982.401 | 27,163.403 |
Total Shareholders Equity
| 165,790 | 162,348.812 | 157,397.3 | 155,159.697 | 144,915.881 | 145,294.013 | 139,581.941 | 128,353.768 | 122,131.171 | 118,558.011 | 111,665.373 | 104,806.215 | 89,712.192 | 80,665.398 | 65,315.058 | 60,001.896 | 58,723.254 | 47,580.876 | 13,365.82 | 34,628.54 | 31,693.778 | 24,335.847 | 25,718.563 | 27,412.632 | 27,200.986 | 25,838.989 | 26,436.675 | 34,982.401 | 27,163.403 |
Total Equity
| 166,316 | 163,104.843 | 158,228.515 | 156,808.6 | 145,759.189 | 146,162.104 | 140,442.116 | 129,325.069 | 122,674.221 | 119,025.582 | 112,949.442 | 105,985.136 | 90,398.193 | 81,324.046 | 65,693.736 | 60,298.026 | 58,986.901 | 47,765.727 | 13,405.531 | 34,669.197 | 31,694.01 | 24,336.858 | 25,720.972 | 27,434.821 | 27,471.227 | 26,097.351 | 26,700.735 | 35,039.094 | 27,254.162 |
Total Liabilities & Shareholders Equity
| 180,344 | 179,271.273 | 178,983.876 | 181,715.197 | 186,723.802 | 180,748.38 | 159,107.397 | 155,265.865 | 149,058.454 | 141,802.562 | 136,928.635 | 0 | 113,138.062 | 108,928.635 | 95,649.951 | 89,174.016 | 86,233.685 | 63,989.001 | 67,195.226 | 48,678.165 | 38,951.241 | 40,761.876 | 41,470.723 | 37,958.262 | 37,749.568 | 32,700.813 | 34,959.858 | 43,576.97 | 32,029.765 |