Ni Steel Co.,Ltd

KRX:008260.KS

4080 (KRW) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 4,499.199,297.1074,499.2318,801.5586,663.68317,273.4144,207.8174,002.5146,531.7842,815.0892,450.766358.594362.711630.405596.1961,232.057491.609626.1642,003.663848.436741.1141,096.99400.3594,524.6111,359.3322,835.1511,151.067502.79414.837351.725638.284473.563212.17180.244165.917248.553272.8391,460.0497.96473.974199.423328.45891.231225.7491,460.7591,382.312141.5712,222.0443,476.1391,062.4821,067.345365.77498.284228.766307.20865.281183.986173.858268.585173.48290.843315.322176.113199.69623.19283.216101.2651,620.538856.283946.122
Short Term Investments 27,919.62651,368.85838,598.4640,124.5715,075.077-0-0-0589.39000-0-000-00-015.8515.8528.2528.2512.412.444.14944.14944.14944.1490.14000.20.20.219.0435.6855.2870.7754.3559.5141.20542.8257.295229.025227.73211.04234.78147.53545.23562.45521.8217.635200-433.4680-433.46855539.59440.39484.2350.38650.986207.4962735.781171.7316.571
Cash and Short Term Investments 32,418.81760,665.96543,097.69148,926.12911,738.7617,273.4144,207.8164,002.5146,531.7842,815.0892,450.766358.594362.711630.405596.1961,232.057491.609626.1642,003.663864.286756.9641,125.24428.6094,537.0111,371.7322,879.31,195.216546.939458.986351.865638.284473.563212.37180.444166.117267.593308.5191,515.32168.734128.324258.933369.663134.051283.0441,689.7841,610.042352.6112,456.8243,623.6741,107.7171,129.8387.594115.919428.766307.20865.281183.986178.858273.585178.482130.437355.716260.343250.076674.176490.712128.2651,656.3191,028.013962.693
Net Receivables 67,009.56345,965.55460,163.88175,211.98583,758.30680,735.9168,172.89155,429.56147,284.97150,505.08847,492.51732,841.62337,657.65930,380.55134,991.41731,376.50531,319.0830,987.33127,153.50423,632.46327,980.016022,484.81523,007.6130028,717.29221,873.2740026,177.5170019,581.7320,649.101030,690.0531,077.23831,655.00128,029.34228,849.96133,349.27233,043.51630,784.493034,818.08831,372.362029,508.87229,739.57826,682.3350024,510.25116,729.08200014,263.63613,829.201000023,433.05326,792.274019,019.78816,087.63616,718.974
Inventory 32,467.96840,837.38148,667.76245,110.39346,189.26849,430.7845,447.68753,775.86645,070.95841,048.11640,215.95835,043.94730,529.68228,595.49121,854.79821,029.46720,118.15722,253.72422,212.07625,614.45624,341.92418,764.01515,399.78319,420.95120,641.26917,484.32517,447.621,893.3919,180.12518,239.36711,045.50410,918.20111,117.4520,375.58718,210.79918,762.0427,880.48324,498.86322,852.68619,272.7919,681.46921,285.67121,379.58123,456.25826,883.59226,390.81124,885.63130,707.10930,868.76436,290.59433,876.4834,561.88131,703.9831,329.58122,994.88825,513.50225,198.00120,192.92123,368.8323,339.74726,468.01134,082.15642,248.05437,230.03132,425.60230,693.50721,604.03220,041.33717,611.1117,763.501
Other Current Assets 7,168.7488,027.1610,143.2600-0-0-00-0.0010-0-00-0000-0-0023,884.192-00.00120,733.83422,083.54600.00123,778.58926,668.461018,944.02819,914.77-0.001-026,091.409-0.0010.0010.001-0.001-0.0010.0010.0010.00131,299.8060.001027,160.8620.0010.001-021,869.31831,309.314-0.0010.00113,279.08817,274.47319,237.394-0.0010.0019,967.8514,950.27414,243.36719,772.9160.0010.00116,988.089-0.0010.001-0.001
Total Current Assets 139,065.095155,496.06162,072.594169,248.507141,686.334147,440.104117,828.394113,207.9498,887.71394,368.29290,159.24268,244.16468,550.05259,606.44757,442.41153,638.02951,928.84653,867.2251,369.24350,111.20553,078.90443,773.44738,313.20746,965.57642,746.83542,447.17147,360.10844,313.60443,417.745,259.69337,861.30630,335.79231,244.59140,037.7639,026.01645,121.04258,879.05157,091.42254,676.42247,430.45548,790.36255,004.60754,557.14954,523.79659,873.18262,818.94256,610.60460,324.79564,001.31167,137.8961,688.61556,818.79363,129.21356,268.59740,031.17938,857.87142,656.4639,609.17337,906.0537,347.43136,566.29849,388.14656,751.76457,253.02356,532.83257,976.49438,720.38640,717.44334,726.7635,445.167
Non-Current Assets:
Property, Plant & Equipment, Net 284,814.032279,909.191276,563.008271,714.418274,473.539277,187.487273,473.238269,757.581265,435.454258,257.416245,483.114248,353.556234,572.33232,800.884224,717.07214,339.236212,321.17206,521.144202,557.782200,892.746200,546.716203,256.134201,115.814198,305.229194,906.389194,169.829195,428.559185,939.791184,210.526182,906.947160,595.741157,055.997152,062.237137,788.303129,550.443122,797.165114,103.672107,798.068105,458.67296,765.05294,486.00292,771.86690,169.15775,139.17373,576.36675,630.08875,973.7472,763.62473,193.62274,162.75773,726.82373,629.29574,583.47871,512.44369,211.71677,039.59374,508.42573,525.57169,400.81253,455.08854,625.43353,309.45254,878.66849,223.92944,021.42742,306.55540,327.84136,883.70334,715.5432,271.151
Goodwill 0000000000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 0518.83520.132521.458522.783524.108525.433531.662537.89544.119550.348586.767901.986378.706415.125451.544487.963524.383560.802599.236637.669676.103714.537905.329961.1211,016.913937.7061,085.2881,107.7141,130.141,152.566953.4421,161.8861,147.262980.138724.124687.444667.75577.807569.379544.766553.312576.585607.69638.796652.502673.329694.156684.04609.577425.032479.953494.607510.195269.59266.445257.549268.653279.758222211111731111111100
Goodwill and Intangible Assets 1,033.291518.83520.132521.458522.783524.108525.433531.662537.89544.119550.348586.767901.986378.706415.125451.544487.963524.383560.802599.236637.669676.103714.537905.329961.1211,016.913937.7061,085.2881,107.7141,130.141,152.566953.4421,161.8861,147.262980.138724.124687.444667.75577.807569.379544.766553.312576.585607.69638.796652.502673.329694.156684.04609.577425.032479.953494.607510.195269.59266.445257.549268.653279.7582222111117311111111456.578269.691
Long Term Investments 8,940.5138,577.8068,699.832-31,409.8333,392.6974,002.7764,146.6984,026.2533,732.6953,607.2473,820.9783,668.9563,624.7313,462.6133,373.343,259.863,341.6023,367.0342,978.7272,967.3732,950.2852,919.1623,115.6393,156.3926,003.1585,882.4497,082.2287,005.6376,960.7287,003.798006,964.2876,613.3976,450.0036,495.4266,441.3337,331.3337,394.9347,670.7367,741.5977,666.1557,893.2197,890.28,019.1948,222.1428,281.0548,231.9328,413.2947,608.977,233.66111,237.410,301.278,247.9489,070.50602,348.7831,875.2251,875.2252,535.1052,835.1111,191.4161,167.6751,200.8341,443.8941,098.8491,516.9451,743.364919.38143.189
Tax Assets 1,755.5941,773.1052,078.9431,745.3312,477.304822.817715.136812.317723.516413.873317.4384.985431.059802.815758.71662.37601.195566.222519.465341.9481.1628.2528.2512.412.444.14944.14944.14944.1490.14000.20.20.219.0435.6855.2870.7754.3559.5141.20542.8257.295229.025227.73211.04234.78147.53545.23562.455415.0010200120.6760317.56438.468673.7941,543.9542,250.4882,417.041,299.107454.44387.12289.409289.409280.266261.225272.235
Other Non-Current Assets 1,005.4091,013.1381,000.28841,132.1146,308.87973.843755.743678.025737.625737.625725.726669.54669.538669.139669.489665667.901783.038689.149700.168687.97703.85621.436574.217598.918598.068477.49431.49439.891555.7677,653.2817,623.21520.84506.043621.043637.643680.643683.318995.218973.269953.269753.269753.043713.044493.044493.043492.543492.543428.569422.759422.758-0.001410.816-0.001196.4593,662.082196.459196.459632.927625.286652.606659.45949.487621.693622.293778.803598.306607.087196.459228.187
Total Non-Current Assets 297,548.838291,792.069288,862.203283,703.489287,175.193283,511.031279,616.249275,805.838271,167.18263,560.282250,897.565253,663.803240,199.645238,114.156229,933.734219,378.011217,419.831211,761.822207,305.925205,501.462204,903.801207,583.499205,595.676202,953.567202,481.986201,711.408203,970.131194,506.355192,763.008191,596.792169,401.588165,632.649160,709.45146,055.205137,601.827130,673.398121,948.772116,535.749114,497.401106,032.786103,785.144101,785.80799,434.82484,407.40282,956.42585,225.50585,631.70782,417.03582,867.0682,849.29881,870.72985,761.64885,790.17180,470.58578,868.94780,968.1277,628.77676,304.37672,862.51658,181.43360,385.63857,588.35858,305.93751,673.89646,485.73444,484.61642,743.50139,525.4236,549.18233,184.453
Total Assets 436,613.933447,288.129450,934.797452,951.997428,861.527430,951.135397,444.643389,013.778370,054.893357,928.574341,056.807321,907.967308,749.697297,720.603287,376.146273,016.04269,348.677265,629.042258,675.167255,612.667257,982.705251,356.947243,908.883249,919.143245,228.821244,158.579251,330.239238,819.959236,180.708236,856.485207,262.893195,968.441191,954.041186,092.964176,627.843175,794.44180,827.825173,627.171169,173.823153,463.24152,575.506156,790.413153,991.972138,931.198142,829.607148,044.447142,242.311142,741.83146,868.371149,987.187143,559.344142,580.441148,919.384136,739.183118,900.126119,825.991120,285.235115,913.549110,768.56695,528.86496,951.936106,976.505115,057.7108,926.919103,018.566102,461.1181,463.88780,242.86371,275.94268,629.62
Liabilities & Equity:
Current Liabilities:
Account Payables 13,806.67815,650.86221,716.25324,986.42728,804.87227,368.66819,143.60427,626.14629,973.53627,115.67524,363.85918,652.6417,629.90313,770.37819,065.22512,130.2113,033.14112,087.2438,321.8029,179.68612,415.23110,041.43210,131.32610,106.4179,778.38511,582.96614,106.07815,855.4947,245.7268,659.6247,890.0796,076.5737,257.3339,456.4386,265.4036,571.1448,078.7864,981.2186,721.4362,237.8231,758.6144,144.5161,8091,664.3462,415.4352,275.2041,603.4681,395.4622,804.432,741.821,529.5191,681.8153,204.5913,625.6795,111.8094,341.1854,449.5123,120.961772.9071,728.9854,706.9451,326.2763,058.3633,030.3955,670.0723,337.3912,593.1545,862.3464,410.5857,307.697
Short Term Debt 118,712.51129,115.863134,132.681134,066.335109,757.117117,269.281120,871.308123,743.335113,121.011113,830.866122,085.175120,908.313105,085.986110,318.697109,957.297110,393.907107,806.932105,926.545107,415.03198,790.51796,716.688,975.51883,282.22788,932.6785,362.20659,858.57582,886.81372,424.03378,294.35798,993.54677,825.49367,763.26566,827.40460,987.67856,862.83558,949.12565,175.05866,154.50160,756.12654,815.19347,988.15943,487.16443,251.09842,883.93148,254.31248,914.61946,555.73151,691.1860,162.96776,837.00272,799.80371,792.28771,156.97966,981.3648,922.11955,464.27256,528.97253,265.2354,732.85153,985.80555,189.26166,935.61570,405.13161,630.23953,827.86257,614.10437,483.52633,251.95928,436.46922,764.967
Tax Payables 4,471.54910,778.1918,581.98512,330.06613,987.1714,104.41215,786.7018,679.8637,680.3368,114.4294,766.3262,076.2383,111.8282,904.8522,929.1521,973.1122,286.0631,650.8931,963.6711,446.5921,872.3923,775.2763,687.7082,900.2972,223.742,919.0881,574.4251,449.1531,772.4532,024.272,453.599808.451922.5261,616.2041,604.481,766.6171,695.6181,212.6461,060.9610.3541,936.2861,745.3812,597.1171,495.2461,379.9042,351.1422,259.9691,042.0861,785.1621,913.4071,582.7061,956.9982,719.83303,521.0671,533.881,662.7161,549.501434.223914.649971.9012,403.9681,352.5151,089.265826.237506.555569.092466.773341.91288.141
Deferred Revenue 9,297.1228,728.4938,771.02937,409.60944,296.8499,655.7458,727.7258,199.3629,084.0768,971.79722,185.38614,804.37318,009.21714,633.11816,829.4813,725.6812,594.07713,425.94611,489.1678,472.55510,113.9733,775.2769,913.2792,900.2979,931.62513,233.1239,990.0691,449.1537,105.6792,024.278,904.10511,938.95112,473.2051,616.2041,604.4810,211.28313,511.5568,186.3548,229.376610.3541,936.2869,525.5589,957.2991,495.2461,379.9042,351.1426,694.4194,620.46,467.9181,913.4077,060.1551,956.9982,719.8331,651.8663,521.0672,362.4261,662.7164,544.57434.2232,424.258971.9014,076.5021,352.5152,230.4592,276.183506.5552,306.7062,059.627828.394288.141
Other Current Liabilities 23,977.97231,771.67723,312.063-0.0010.00142,450.41728,110.86321,288.45418,187.78518,206.130.001-0.0010-0.001-0-0-0.0010-0-0.00108,703.85807,174.8270.002-0.00105,454.184-0.0017,328.34400.0010.0019,116.1376,891.835-0.0010.001-0.00105,419.5455,677.713-0.001-03,867.5434,296.8046,180.3560.0010.001-0.0016,198.1840.0011,837.4315,550.2244,131.6054,985.7310.0011,530.968-0.0011,860.769-0.0011,126.3950.0011,563.6050.0010.0012,048.927-0.0010.0010.0011,910.701
Total Current Liabilities 165,794.282185,266.896187,932.026196,462.37182,858.839196,744.111176,853.5180,857.298170,366.409168,124.467168,634.422154,365.326140,725.106138,722.192145,852.002136,249.796133,434.149131,439.734127,226116,442.757119,245.804111,496.084103,326.832109,114.211105,072.21884,674.663106,982.9695,182.86492,645.761117,005.78494,619.67785,778.7986,557.94381,176.45771,624.55375,731.55186,765.40179,322.07275,706.93863,082.91557,360.77257,157.23755,017.39749,911.06656,346.45559,721.32154,853.61857,707.04369,435.31487,690.41381,389.47877,268.53182,631.62776,390.5162,540.72662,167.88464,172.16860,930.7657,800.7558,139.04761,994.50272,338.39476,379.61466,891.09461,774.11863,506.97742,383.38541,173.93333,675.44932,271.506
Non-Current Liabilities:
Long Term Debt 9,166.66510,00014,333.32718,221.51920,557.10123,980.40623,881.23426,129.50929,237.55830,496.09622,422.09425,171.95730,895.92527,143.14512,732.50912,611.48514,580.15716,590.15213,935.90821,926.90223,778.68827,006.2228,195.830,385.3832,574.9653,655.43840,177.24742,589.07445,278.65425,791.6120,249.9421,708.2719,166.620,124.9321,083.2619,92015,00015,00015,00013,50019,50024,50024,50017,00017,00019,50019,50019,50014,000000000000000000000000
Deferred Revenue Non-Current 00673.751000-3,066.554000000000000005,966.31905,484.769004,930.8185,020.3664,944.5890004,051.69304,142.1394,290.3940000003,868.995000002,598.057000000000000000000000
Deferred Tax Liabilities Non-Current 002,947.7340003,066.5540000000000000055.941257.603571.608777.188933.6941,114.9381,172.9111,235.236807.283941.4181,310.4531,350.0451,280.8091,397.261,397.6721,495.2191,466.9741,442.7851,519.5791,594.4921,681.4591,762.7511,816.8761,904.0451,950.8441,961.6782,001.1282,088.7332,064.8412,081.0162,231.9652,292.6941,879.0211,601.9212,825.9192,831.0842,987.9862,855.9470000298.158298.158304.973304.973468.765320.495296.46
Other Non-Current Liabilities 11,548.57211,678.06910,857.7249,832.629,504.9199,012.4338,514.5899,524.3439,264.8668,374.8718,147.2247,694.5117,455.5917,465.9847,351.6867,139.4236,885.0986,676.4736,628.5486,242.2876,020.323605,829.7510.0015,255.4175,045.177044.999-0.0014,761.6844,597.7654,175.1420.0014,202.545-00.0014,195.7584,658.4144,477.0564,083.9393,807.9094,049.43503,768.3663,613.0323,360.9563,021.612,816.612103.9992,677.7792,537.8452,370.8072,360.7452,505.0292,114.4382,004.1761,963.3411,907.6151,886.9761,982.2861,935.351,900.7761,728.4241,682.4111,640.8061,591.5261,536.7041,466.8551,395.5531,344.666
Total Non-Current Liabilities 20,715.23721,678.06928,812.53528,054.13930,062.0232,992.83932,395.82235,653.85238,502.42438,870.96730,569.31832,866.46838,351.51634,609.12820,084.19519,750.90821,465.25523,266.62420,564.45628,169.18929,799.01133,088.4834,283.15436,441.75838,607.56559,634.30946,223.00448,827.3551,458.47831,360.57725,789.12327,193.86524,568.33925,608.28426,622.65925,608.06720,690.97721,125.38820,919.84119,103.51824,902.40130,230.89430,131.74622,585.24222,517.07724,811.824,483.28824,317.7418,790.7894,742.624,618.8614,602.7724,653.4394,384.053,716.3594,830.0954,794.4254,895.6014,742.9231,982.2861,935.351,900.7761,728.4241,980.5691,938.9641,896.4991,841.6771,935.621,716.0481,641.126
Total Liabilities 186,509.519206,944.965216,744.561224,516.509212,920.858229,736.95209,249.323216,511.15208,868.833206,995.435199,203.74187,231.794179,076.622173,331.32165,936.197156,000.704154,899.404154,706.358147,790.456144,611.947149,044.815144,584.564137,609.986145,555.969143,679.783144,308.972153,205.964144,010.214144,104.24148,366.361120,408.8112,972.655111,126.281106,784.74198,247.212101,339.618107,456.379100,447.4696,626.77982,186.43382,263.17387,388.1385,149.14372,496.30978,863.53284,533.12179,336.90682,024.78388,226.10492,433.03286,008.33981,871.30387,285.06680,774.5666,257.08466,997.97968,966.59365,826.3662,543.67360,121.33363,929.85174,239.1778,108.03868,871.66363,713.08265,403.47744,225.06243,109.55335,391.49833,912.632
Equity:
Preferred Stock 0000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 14,300.05914,300.05914,300.05914,300.05914,300.05914,300.05914,300.05914,300.05914,300.05914,300.05914,300.05914,300.05914,300.05914,300.05914,300.05914,300.05914,300.05914,300.05914,300.05914,300.05914,300.05914,300.05914,300.05914,300.05914,300.05914,213.42514,213.42514,213.42514,213.42514,213.42514,213.42514,213.42514,213.42514,213.42514,213.42514,213.42514,213.42514,213.42514,213.42514,213.42514,213.42514,213.42514,213.42514,213.42514,213.42514,213.42514,213.42514,213.42514,213.42514,213.42514,213.42514,213.42514,213.42514,213.42514,213.42514,213.42514,213.42514,213.42514,213.42514,213.42514,213.42514,213.42514,213.42514,213.42514,213.42514,213.42514,213.42514,213.42514,213.42514,213.425
Retained Earnings 219,606.018210,143.42204,347.994207,841.195195,346.376180,173.955167,155.09151,802.367140,485.799129,590.558120,510.486105,698.885100,695.78795,411.99492,462.6685,805.58483,239.52179,717.67279,811.96379,741.60177,678.7775,409.18274,967.46974,635.12671,820.9970,060.10768,334.77565,208.08662,474.80960,415.71158,779.6854,593.02552,424.99850,905.46249,977.8748,659.44147,576.06444,931.92944,299.26242,651.72841,687.25541,032.09240,420.49537,466.81435,452.97234,543.25133,937.32931,862.53929,787.75928,579.60128,576.45131,734.58340,240.71626,994.08723,668.48820,959.54319,450.17318,218.7216,356.42414,127.50511,942.05611,766.93615,951.06518,920.92617,993.67415,929.48315,873.07615,287.2614,428.37113,323.386
Accumulated Other Comprehensive Income/Loss 446.084147.432-210.07698.658698.6581,144.596858.596518.626518.6261,160.945946.4451,158.1281,158.128000000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 15,752.25415,752.25415,752.2545,595.5765,595.5775,595.5765,881.5775,881.5775,881.5775,881.5786,096.07813,519.10313,519.10314,677.2314,677.2316,909.69416,909.69416,904.95316,772.68916,959.06116,959.06117,063.14217,031.3715,427.98915,427.98915,576.07515,576.07515,388.23415,388.23413,860.98813,860.98814,189.33614,189.33614,189.33614,189.33611,581.95711,581.95714,034.35814,034.35714,411.65414,411.65414,156.76614,208.90914,754.65114,299.67814,754.65114,754.65114,641.08414,641.08314,761.12914,761.12914,761.137,180.17714,757.11114,761.12917,655.04417,655.04417,655.04417,655.0447,066.6016,866.6046,756.9746,785.1726,920.9057,098.3856,914.7257,152.3257,632.6257,242.6497,180.177
Total Shareholders Equity 250,104.414240,343.164234,190.236228,435.487215,940.669201,214.185188,195.32172,502.628161,186.06150,933.139141,853.067134,676.173129,673.075124,389.283121,439.949117,015.337114,449.273110,922.684110,884.711111,000.721108,937.89106,772.383106,298.897104,363.174101,549.03899,849.60798,124.27694,809.74592,076.46888,490.12486,854.09382,995.78680,827.75979,308.22378,380.63274,454.82373,371.44673,179.71272,547.04471,276.80770,312.33469,402.28368,842.82966,434.8963,966.07563,511.32762,905.40560,717.04858,642.26757,554.15557,551.00560,709.13861,634.31855,964.62352,643.04252,828.01251,318.64250,087.18948,224.89335,407.53133,022.08532,737.33536,949.66240,055.25639,305.48437,057.63337,238.82637,133.3135,884.44534,716.988
Total Equity 250,104.414240,343.164234,190.236228,435.487215,940.669201,214.185188,195.32172,502.628161,186.06150,933.139141,853.067134,676.173129,673.075124,389.283121,439.949117,015.337114,449.273110,922.684110,884.711111,000.721108,937.89106,772.383106,298.897104,363.174101,549.03899,849.60798,124.27694,809.74592,076.46888,490.12486,854.09382,995.78680,827.75979,308.22378,380.63274,454.82373,371.44673,179.71272,547.04471,276.80770,312.33469,402.28368,842.82966,434.8963,966.07563,511.32762,905.40560,717.04858,642.26757,554.15557,551.00560,709.13861,634.31855,964.62352,643.04252,828.01251,318.64250,087.18948,224.89335,407.53133,022.08532,737.33536,949.66240,055.25639,305.48437,057.63337,238.82637,133.3135,884.44534,716.988
Total Liabilities & Shareholders Equity 436,613.933447,288.129450,934.797452,951.996428,861.527430,951.135397,444.643389,013.778370,054.893357,928.574341,056.807321,907.967308,749.697297,720.603287,376.146273,016.04269,348.677265,629.042258,675.167255,612.667257,982.705251,356.947243,908.883249,919.143245,228.821244,158.579251,330.239238,819.959236,180.708236,856.485207,262.893195,968.441191,954.041186,092.964176,627.843175,794.441180,827.825173,627.172169,173.823153,463.24152,575.507156,790.413153,991.972138,931.198142,829.607148,044.448142,242.311142,741.831146,868.371149,987.187143,559.344142,580.441148,919.384136,739.183118,900.126119,825.991120,285.235115,913.549110,768.56695,528.86496,951.936106,976.505115,057.7108,926.919103,018.566102,461.1181,463.88880,242.86371,275.94268,629.62