Ni Steel Co.,Ltd
KRX:008260.KS
4065 (KRW) • At close September 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 382,911.139 | 355,390.202 | 248,212.749 | 192,571.841 | 148,224.45 | 150,732.79 | 150,604.074 | 114,325.94 | 118,555.722 | 126,580.555 | 121,321.8 | 105,331.692 | 107,269.087 | 93,411.365 | 83,885.38 | 108,222 | 80,974.324 |
| Cost of Revenue
| 286,419.353 | 265,673.513 | 203,372.791 | 159,654.019 | 124,806.145 | 122,277.486 | 125,812.745 | 92,901.099 | 99,894.476 | 107,735.547 | 101,192.37 | 87,740.93 | 87,367.259 | 75,950.073 | 74,204.625 | 85,970.785 | 68,863.062 |
| Gross Profit
| 96,491.785 | 89,716.689 | 44,839.959 | 32,917.822 | 23,418.305 | 28,455.304 | 24,791.329 | 21,424.841 | 18,661.246 | 18,845.007 | 20,129.43 | 17,590.762 | 19,901.828 | 17,461.292 | 9,680.755 | 22,251.215 | 12,111.262 |
| Gross Profit Ratio
| 0.252 | 0.252 | 0.181 | 0.171 | 0.158 | 0.189 | 0.165 | 0.187 | 0.157 | 0.149 | 0.166 | 0.167 | 0.186 | 0.187 | 0.115 | 0.206 | 0.15 |
| Reseach & Development Expenses
| 881.828 | 600.984 | 229.513 | 163.868 | 382.025 | 135 | 0 | 0 | 25 | 0 | 0.815 | 74.925 | 86 | 0 | 0 | 0 | 37.358 |
| General & Administrative Expenses
| 1,030.026 | 744.441 | 639.93 | 643.148 | 631.218 | 544.375 | 529.442 | 479.07 | 508.926 | 424.479 | 406.07 | 366.227 | 368.281 | 491.258 | 454.289 | 594.239 | 553.829 |
| Selling & Marketing Expenses
| 15,600.293 | 10,538.915 | 8,335.028 | 7,222.454 | 5,447.717 | 6,084.861 | 4,939.143 | 3,237.062 | 3,784.36 | 3,461.07 | 2,998.166 | 2,126.286 | 2,306.564 | 1,830.926 | 1,566.571 | 2,542.404 | 3,405.689 |
| SG&A
| 24,949.084 | 11,283.356 | 8,974.958 | 7,865.602 | 6,078.935 | 6,629.236 | 5,468.585 | 3,716.132 | 4,293.286 | 3,885.549 | 3,404.236 | 2,492.513 | 2,674.845 | 2,322.184 | 2,020.86 | 3,136.643 | 3,959.518 |
| Other Expenses
| 171.978 | 10,097.416 | 4,434.056 | 6,273.894 | 5,251.524 | 99.936 | 115.077 | -487.83 | 3,145.9 | 21.195 | 102.782 | 109.346 | 97.039 | -100.115 | 386.098 | 192.717 | -102.259 |
| Operating Expenses
| 25,830.913 | 21,981.756 | 13,638.527 | 14,303.364 | 11,330.459 | 11,971.414 | 9,225.592 | 7,278.788 | 9,172.446 | 8,405.585 | 8,060.25 | 6,062.933 | 6,769.737 | 5,745.783 | 5,124.807 | 6,018.458 | 6,617.912 |
| Operating Income
| 70,660.873 | 67,734.933 | 31,201.432 | 18,614.457 | 12,087.846 | 16,483.89 | 15,565.737 | 14,146.054 | 9,488.801 | 10,439.422 | 12,069.18 | 11,527.828 | 13,132.09 | 11,715.51 | 4,555.949 | 16,232.754 | 5,493.349 |
| Operating Income Ratio
| 0.185 | 0.191 | 0.126 | 0.097 | 0.082 | 0.109 | 0.103 | 0.124 | 0.08 | 0.082 | 0.099 | 0.109 | 0.122 | 0.125 | 0.054 | 0.15 | 0.068 |
| Total Other Income Expenses Net
| -6,159.336 | -3,863.759 | -2,828.242 | -3,040.804 | -3,659.722 | -3,293.374 | -2,636.804 | -1,548.636 | -55.479 | -2,972.073 | -2,481.564 | -2,530.671 | -3,237.018 | -1,008.549 | -2,995.575 | -14,734.283 | -1,307.836 |
| Income Before Tax
| 64,501.537 | 63,871.175 | 28,373.19 | 15,573.653 | 8,428.124 | 13,190.515 | 12,928.933 | 12,597.417 | 9,433.321 | 7,467.35 | 9,587.616 | 8,997.158 | 9,895.073 | 10,706.96 | 1,560.373 | 1,498.474 | 4,185.514 |
| Income Before Tax Ratio
| 0.168 | 0.18 | 0.114 | 0.081 | 0.057 | 0.088 | 0.086 | 0.11 | 0.08 | 0.059 | 0.079 | 0.085 | 0.092 | 0.115 | 0.019 | 0.014 | 0.052 |
| Income Tax Expense
| 14,862.635 | 15,081.562 | 6,318.382 | 3,440.1 | 2,010.624 | 2,986.024 | 1,952.495 | 2,374.274 | 2,333.379 | 2,167.249 | 2,138.91 | 1,937.739 | 2,453.66 | 2,684.229 | 444.348 | 425.552 | 598.799 |
| Net Income
| 50,209.593 | 48,789.612 | 22,054.807 | 12,133.553 | 6,417.5 | 10,204.492 | 10,976.438 | 10,223.144 | 7,099.942 | 5,300.101 | 7,448.705 | 7,059.419 | 6,433.626 | 8,022.731 | 1,116.025 | 1,072.923 | 3,586.715 |
| Net Income Ratio
| 0.131 | 0.137 | 0.089 | 0.063 | 0.043 | 0.068 | 0.073 | 0.089 | 0.06 | 0.042 | 0.061 | 0.067 | 0.06 | 0.086 | 0.013 | 0.01 | 0.044 |
| EPS
| 1,755.57 | 1,705.92 | 771.14 | 424.25 | 224.39 | 319 | 386 | 360 | 250 | 186 | 262 | 248 | 226 | 282 | 39 | 38 | 126 |
| EPS Diluted
| 1,755.57 | 1,705.92 | 771.14 | 423.23 | 214.56 | 319 | 360 | 360 | 250 | 186 | 262 | 248 | 226 | 282 | 39 | 38 | 126 |
| EBITDA
| 95,144.676 | 90,864.487 | 49,492.146 | 34,284.806 | 28,084.726 | 30,342.772 | 29,212.559 | 24,199.757 | 18,878.526 | 16,354.013 | 18,559.518 | 19,335.063 | 21,491.061 | 17,162.363 | 12,381.977 | 10,292.827 | 9,548.745 |
| EBITDA Ratio
| 0.248 | 0.256 | 0.199 | 0.178 | 0.189 | 0.201 | 0.194 | 0.212 | 0.159 | 0.129 | 0.153 | 0.184 | 0.2 | 0.184 | 0.148 | 0.095 | 0.118 |