Crazy Sports Group Limited
HKEX:0082.HK
0.109 (HKD) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 490.184 | 703.455 | 511.218 | 300.805 | 185.975 | 3,381.809 | 510.626 | 154.121 | 123.561 | 326.427 | 595.078 | 476.8 | 950.072 | 767.591 | 298.702 | 65.922 | 58.4 | 18.602 | 18.007 | 20.863 |
| Cost of Revenue
| 313.643 | 457.732 | 288.789 | 173.624 | 68.519 | 3,414.425 | 626.972 | 299.941 | 256.12 | 321.039 | 398.765 | 208.518 | 284.895 | 162.406 | 45.948 | 45.822 | 39.759 | 15.644 | 7.732 | 13.238 |
| Gross Profit
| 176.541 | 245.723 | 222.429 | 127.181 | 117.456 | -32.616 | -116.346 | -145.82 | -132.559 | 5.388 | 196.313 | 268.282 | 665.177 | 605.185 | 252.754 | 20.1 | 18.641 | 2.958 | 10.275 | 7.625 |
| Gross Profit Ratio
| 0.36 | 0.349 | 0.435 | 0.423 | 0.632 | -0.01 | -0.228 | -0.946 | -1.073 | 0.017 | 0.33 | 0.563 | 0.7 | 0.788 | 0.846 | 0.305 | 0.319 | 0.159 | 0.571 | 0.365 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 19.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 45.948 | 58.627 | 80.59 | 61.354 | 76.253 | 172.496 | 108.941 | 102.111 | 395.899 | 176.746 | 197.265 | 191.689 | 138.279 | 103.982 | 79.38 | 79.235 | 86.387 | 77.4 | 30.86 | 28.978 |
| Selling & Marketing Expenses
| 146.092 | 191.497 | 110.513 | 52.903 | 48.888 | 38.339 | 32.469 | 14.934 | 13.294 | 81.028 | 189.647 | 61.881 | 247.301 | 130.364 | 63.749 | 81.8 | 17.58 | 6.327 | 6.064 | 12.745 |
| SG&A
| 189.205 | 264.968 | 184.364 | 110.737 | 120.544 | 210.835 | 141.41 | 117.045 | 409.193 | 257.774 | 386.912 | 253.57 | 385.58 | 234.346 | 143.129 | 161.035 | 103.967 | 83.727 | 36.924 | 41.723 |
| Other Expenses
| 0.697 | 1.53 | 1.254 | 3.349 | 2.717 | 3.808 | -0.623 | 0.088 | 3.809 | 1.293 | -3.078 | 2.256 | 171.656 | -8.376 | -2.928 | -50.803 | 0 | 30.918 | 41.815 | 68.251 |
| Operating Expenses
| 189.205 | 264.968 | 184.364 | 110.737 | 120.544 | 626.214 | 261.416 | 874.71 | 499.919 | 258.58 | 386.912 | 253.57 | 385.58 | 225.97 | 140.201 | 110.232 | 103.967 | 114.645 | 78.739 | 109.974 |
| Operating Income
| -12.664 | -19.245 | 38.065 | 16.444 | -3.088 | -243.451 | -257.756 | -262.865 | -541.752 | -252.386 | -176.111 | -18.375 | 279.597 | 379.215 | 111.488 | -92.544 | -85.326 | -111.687 | -68.464 | -102.349 |
| Operating Income Ratio
| -0.026 | -0.027 | 0.074 | 0.055 | -0.017 | -0.072 | -0.505 | -1.706 | -4.384 | -0.773 | -0.296 | -0.039 | 0.294 | 0.494 | 0.373 | -1.404 | -1.461 | -6.004 | -3.802 | -4.906 |
| Total Other Income Expenses Net
| -0.213 | 50.379 | 83.679 | 81.679 | -57.544 | -411.263 | -113.944 | -752.472 | -88.072 | 0.309 | 30.454 | 45.265 | 159.177 | -2.41 | 0 | -29.974 | 11.268 | -1.44 | -1.684 | -1.29 |
| Income Before Tax
| -12.877 | 31.134 | 121.744 | 98.123 | -60.632 | -654.714 | -371.7 | -1,015.337 | -629.824 | -252.077 | -145.657 | 26.89 | 438.774 | 376.805 | 111.488 | -122.518 | -74.058 | -113.127 | -70.148 | -103.639 |
| Income Before Tax Ratio
| -0.026 | 0.044 | 0.238 | 0.326 | -0.326 | -0.194 | -0.728 | -6.588 | -5.097 | -0.772 | -0.245 | 0.056 | 0.462 | 0.491 | 0.373 | -1.859 | -1.268 | -6.081 | -3.896 | -4.968 |
| Income Tax Expense
| 0.73 | -1.679 | -2.715 | -2.136 | -3.562 | 0.274 | -5.396 | 33.698 | 1.365 | 0.953 | 20.149 | 42.306 | 39.381 | 27.091 | 1.605 | 0.02 | -23.14 | 1.44 | 1.684 | 1.29 |
| Net Income
| -23.222 | 17.758 | 157.012 | -109.561 | -185.19 | -647.558 | -366.304 | -980.071 | -627.543 | -251.169 | -160.014 | -3.138 | 370.688 | 325.428 | 105.307 | -121.004 | -62.186 | -113.127 | -70.148 | -103.639 |
| Net Income Ratio
| -0.047 | 0.025 | 0.307 | -0.364 | -0.996 | -0.191 | -0.717 | -6.359 | -5.079 | -0.769 | -0.269 | -0.007 | 0.39 | 0.424 | 0.353 | -1.836 | -1.065 | -6.081 | -3.896 | -4.968 |
| EPS
| -0.005 | 0.004 | 0.035 | -0.026 | -0.044 | -0.19 | -0.11 | -0.3 | -0.19 | -0.076 | -0.05 | -0.001 | 0.13 | 0.13 | 0.049 | -0.065 | -0.041 | -0.074 | -0.1 | -0.16 |
| EPS Diluted
| -0.005 | 0.004 | 0.035 | -0.026 | -0.044 | -0.19 | -0.11 | -0.3 | -0.19 | -0.076 | -0.05 | -0.001 | 0.13 | 0.12 | 0.049 | -0.065 | -0.041 | -0.074 | -0.1 | -0.16 |
| EBITDA
| 21.934 | 13.633 | 70.943 | 46.715 | 36.105 | -240.481 | -249.398 | -229.265 | -502.478 | -205.313 | -78.157 | 59.527 | 332.887 | 398.938 | 119.832 | -83.663 | -79.634 | -106.008 | -68.464 | -92.066 |
| EBITDA Ratio
| 0.045 | 0.019 | 0.139 | 0.155 | 0.194 | -0.071 | -0.488 | -1.488 | -4.067 | -0.629 | -0.131 | 0.125 | 0.35 | 0.52 | 0.401 | -1.269 | -1.364 | -5.699 | -3.802 | -4.413 |