Crazy Sports Group Limited

HKEX:0082.HK

0.112 (HKD) • At close September 17, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 60.58977.90580.938109.76458.92131.918451.771745.5351,591.389602.725616.137364.503387.836399.282339.059249.846553.601206.324.7945.771
Short Term Investments 1.2622.884.11850.61256.9534.814.885396.5195.17117.17444.49849.44800000000
Cash and Short Term Investments 61.85180.78585.056160.376115.873173.349458.9681,142.0541,602.066650.082660.635413.951387.836399.282339.059249.846553.601206.324.7945.771
Net Receivables 131.461206.265153.479101.98364.8364.07864.74410.08877.478803.231262.910000006.434.7454.715
Inventory -1.262-2.88-4.1180.37236.31161.525-2.31201.3421.013-44.4982.8552.5572.4270007.4345.8743.178
Other Current Assets 79.59954.7149.59640.90835.759153.87360.98739.40218.747548.8768.758812.3061,101.192776.02252.41762.122127.0632.60.8012.671
Total Current Assets 272.911341.76288.131303.639252.773416.204582.3871,191.5441,694.1271,973.0191,381.6761,229.1121,491.5851,177.729591.476311.968719.885222.78416.21416.335
Non-Current Assets:
Property, Plant & Equipment, Net 6.61910.42612.97830.36339.48515.09616.42916.30515.70157.42148.44444.95150.01650.55933.55222.26816.4186.6486.6047.532
Goodwill 399.601410.124444.093426.941404.672425.61102.70286.867446.057942.857957.049869.224898.344873.756474.314265.188231.792237.89837.02477.974
Intangible Assets 104.47545.6570.893480.036614.668257.073386.325468.008871.1381,321.5011,186.246910.326486.853203.393119.5960022.9226.329.55
Goodwill and Intangible Assets 504.071955.7241,014.986906.9771,019.34682.683489.027554.8751,317.1952,264.3582,143.2951,779.551,385.1971,077.149593.91265.188231.792260.81863.324107.524
Long Term Investments 283.631291.817474.759372.832364.45520.536638.067229.24840.939233.3620.719-8.03700000000
Tax Assets 0.2980.3060.3310.3180.8910.17200003.25000000000
Other Non-Current Assets 9.469-400.407-433.571-426.941-404.672-0.172-1,143.523-800.428-1,373.835-2,555.14145.33450.79646.8157.8152.32682.79248.03448.1500
Total Non-Current Assets 804.088857.8661,069.483883.5491,019.4941,218.3151,143.523800.4281,373.8352,555.1412,241.0421,867.261,482.0231,185.518679.788370.248296.244315.61669.928115.056
Total Assets 1,076.9991,199.6261,357.6141,187.1881,272.2671,634.6911,725.911,991.9723,067.9624,528.163,622.7183,096.3722,973.6082,363.2471,271.264682.2161,016.129538.486.142131.391
Liabilities & Equity:
Current Liabilities:
Account Payables 15.04531.4839.75418.4560.89929.056000.082254.89258.924.47811.65714.5240.151014.8955.4741.3162.172
Short Term Debt 22.05136.7915.5121.08919.622-23.902000017.93800.053001.4221.4221.41421.95721.957
Tax Payables 112.352112.094112.094112.094112.094114.02112.094112.094112.0947.77314.06119.47900000000
Deferred Revenue 42.46765.75455.25814.67344.35923.9020000255.0020110.362000052.164021.683
Other Current Liabilities 215.088243.83217.16235.499271.534369.814208.376134.667146.616209.7963.34192.068142.577482.92621.81164.9680.5762.20935.38511.61
Total Current Liabilities 294.651377.857297.682289.717336.414398.87208.376134.667146.698464.688335.2196.546264.649497.4521.96266.3916.887121.26158.65857.422
Non-Current Liabilities:
Long Term Debt 3.4355.7623.55610.30413.44100000000000.023359.646000
Deferred Revenue Non-Current 000-6.269-8.978000000000000000
Deferred Tax Liabilities Non-Current 01.1443.7626.2698.97811.7520035.84945.99949.6249.44213.48714.9429.01400000
Other Non-Current Liabilities 0-0-06.2698.97887.89200-0000000002.1152.0481.991
Total Non-Current Liabilities 3.4356.9067.31816.57322.41999.6440035.84945.99949.6249.44213.48714.9429.0140.023359.6462.1152.0481.991
Total Liabilities 298.086384.763305306.29358.833498.514208.376134.667182.547510.687384.824205.988278.136512.39230.97666.413376.533123.37660.70659.413
Equity:
Preferred Stock 00000000000000000000
Common Stock 45.26245.26245.26245.03642.13442.13432.97932.97932.97932.97932.65130.98126.14127.08522.66417.3140000
Retained Earnings -1,936.272-1,897.041-1,917.07-2,074.401-1,951.167-1,771.261-1,120.714-757.045223.675314.331439.547597.22000-423.5870000
Accumulated Other Comprehensive Income/Loss 896.742893.3681,152.9261,131.31,103.4381,147.3341,095.7111,069.0041,120.2961,341.618-85.448-66.907-47.577-28.995-17.655-10.680000
Other Total Stockholders Equity 1,771.4961,771.4961,771.4961,762.3981,702.61,702.61,488.2821,488.2821,488.2821,488.2822,464.3222,153.5772,613.2071,757.2341,188.471980.854615.029385.22916.1860.484
Total Shareholders Equity 777.228813.0851,052.614864.333897.0051,120.8071,496.2581,833.222,865.2323,177.212,851.0722,714.8712,591.7711,755.3241,193.48563.901615.029385.22916.1860.484
Total Equity 778.913814.8631,052.614880.898913.4341,136.1771,517.5341,857.3052,885.4154,017.4733,237.8942,890.3842,695.4721,850.8551,240.288589.852639.596415.02425.43671.978
Total Liabilities & Shareholders Equity 1,076.9991,199.6261,357.6141,187.1881,272.2671,634.6911,725.911,991.9723,067.9624,528.163,622.7183,096.3722,973.6082,363.2471,271.264682.2161,016.129538.486.142131.391