Regal Hotels International Holdings Limited

HKEX:0078.HK

2.7 (HKD) • At close September 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Assets:
Current Assets:
Cash & Cash Equivalents 1,275.9917.11,421.92,666.91,866.11,772.32,839.83,700.71,180.51,443.41,303.1625.61,2261,761.6613.3460.571.717.622.516.730.155.45166.9122.1292.6
Short Term Investments 1,448.92,759.92,841.32,0232,455.73,213.12,101.31,397.91,001.51,540.602,680.352.80000.319.13.27.918.18.29.927.75.117.5
Cash and Short Term Investments 2,724.83,6774,263.24,689.94,321.81,772.32,839.83,700.71,180.51,443.41,303.13,305.91,278.81,761.6613.3460.57236.725.724.648.263.660.994.6127.2310.1
Net Receivables 946.3508.1168.5580.8621.9443.5249.1675.11,521.40001,123.11,130.51,057.31,180.60000000000
Inventory 1,032.61,480.61,359.51,192.61,136256.8260.4297.6513.335.7025.32622.921.222.73.76.91.53.32324.429.441.236.982.5
Other Current Assets 209.5238.8176.4244.93.1167.6141.5164.8115.1001,997.3255774.7546.1116.4661.3509.4624.8362.3485.2960.41,151.91,693.32,1133,791.5
Total Current Assets 4,913.25,904.55,967.66,708.26,082.81,772.32,839.83,700.71,180.51,443.41,303.15,328.52,682.93,689.72,237.91,780.2737553652390.2556.41,048.41,242.21,829.12,277.14,184.1
Non-Current Assets:
Property, Plant & Equipment, Net 18,729.319,362.719,906.119,958.119,603.318,529.918,566.915,330.715,875.616,052.813,704.213,845.214,041.413,879.638.216.8383.3355.96.93.37,193.86,787.411,547.913,787.814,383.920,508.2
Goodwill 00000000000000000202202225.2245.4-50000
Intangible Assets 3.66.83.600000000000000000002.5700
Goodwill and Intangible Assets 3.66.83.6019,160.112,165.612,965.99,432.111,138.514,032.70000000202202225.2245.4-52.5700
Long Term Investments 4,745.44,841.74,792.35,665.66,968.46,321.45,549.35,804.64,6581,957.70-1,027.32,162.10004,868.22,999.92,8313,624.51,694.21,724.81,449.21,746.8430.7831.6
Tax Assets 47.747.747.750.147.542.951.79479.162.4000000033.425.27.910.48.29.927.700
Other Non-Current Assets 79.584.478.677.3-19,160.1-18,529.9-18,566.9-15,330.7-15,875.6-16,052.89,326.53,649.5974.42,221.92,937.83,038.41026.92765.8192.9159.4382.8475.11,748.31,646.6
Total Non-Current Assets 23,605.524,343.324,828.325,751.126,619.218,529.918,566.915,330.715,875.616,052.823,030.716,467.417,177.916,101.52,9763,055.25,261.53,618.13,092.13,926.79,336.78,674.813,392.316,044.416,562.922,986.4
Total Assets 28,518.730,247.830,795.932,459.332,70231,737.931,248.527,799.425,342.625,849.924,333.821,795.919,860.819,791.25,213.94,835.45,998.54,171.13,744.14,316.99,893.19,723.214,634.517,873.518,84027,170.5
Liabilities & Equity:
Current Liabilities:
Account Payables 79.838.541.831.752.965.476.17976.4426.60382.6000093.5110.2107.4124.2725.3755.7986.81,2011,833.92,315.5
Short Term Debt 2,965.87,365.32,020.610,145.31,763.61,174.83,293.32,469.7279.9510.9081.55,103.9345.6477.2427.219710.392.4107.62,053.34,235.92,197.81,882.12,221.12,522.5
Tax Payables 20.121.631.327.359.825.623.660.83653.1041.41.422.312.83.542.85.75.31632.236.961.773.8119.4
Deferred Revenue 54.953.9127.753.643.342.6-3,744.5-2,950.9-700.2000000042.85.75.31632.236.961.773.8119.4
Other Current Liabilities 331.9372.6397.7270.3339-1,255.7418425.5348-933043.533.4174.912.83.5320.2319.2198.349.5437350.73,8033,580.789.81,507.2
Total Current Liabilities 3,432.47,830.32,587.810,500.92,198.827.142.923.34.14.55.7507.65,137.3520.5490430.7614.7442.5403.8286.63,231.65,374.57,024.56,725.54,218.66,464.6
Non-Current Liabilities:
Long Term Debt 15,381.59,954.114,936.17,613.115,759.113,651.711,089.810,79210,428.910,596.49,399.57,069.9627.14,943.3246.8268.550412.622379.43,546.72,034.55,536.55,957.87,171.911,094
Deferred Revenue Non-Current 6.515.721.515.836.512,767.910,168.49,837.49,424.19,561.702.80-5,700.1000000000000
Deferred Tax Liabilities Non-Current 647.1687.6747.3801.8839.7883.8921.4954.61,004.81,034.701,065.51,093.31,102.400118.70064.40000.84
Other Non-Current Liabilities 108.1101.6104.8104.5145-13,651.7-11,089.8-10,792-10,428.9-10,596.41,816.82.505,842.50000048.271.190.438.636.41,782.91,577.9
Total Non-Current Liabilities 16,143.210,75915,809.78,535.216,780.313,651.711,089.810,79210,428.910,596.411,216.38,140.71,720.46,188.1246.8268.561421.3223127.63,682.22,124.95,575.15,994.28,955.612,675.9
Total Liabilities 19,575.618,589.318,397.519,036.118,979.116,302.315,926.214,917.212,32112,652.911,2228,648.36,857.76,708.6736.8699.2675.7863.8626.8414.26,913.87,499.412,599.612,719.713,174.219,140.5
Equity:
Preferred Stock 0000040057.1000000000000000000
Common Stock 89.989.989.989.989.989.989.991.692.492.494.496.4100.1100.2101.1101.40000000000
Retained Earnings 7,948.110,221.910,69511,30312,355.812,409.512,12211,261.611,167.611,195.610,925.1010,38985.168.750.50000000000
Accumulated Other Comprehensive Income/Loss 316.4610.1748.71,008.6148.3-4088.9-57.10.3103.2107.4-925.9-545.9-180.7-22.6-16.80000000000
Other Total Stockholders Equity 404.7404.7404.7404.7404.72,097.62,079475.2602.755464812,564.71,599.611,531.44,328.63,999.85,322.61,769.81,726.52,171.6-732.9-492.6-160.31,555.21,678.43,064.2
Total Shareholders Equity 8,759.111,326.611,938.312,806.212,998.714,59714,379.811,828.411,86311,945.211,774.911,735.211,542.811,5364,475.84,134.95,322.61,769.81,726.52,171.6-732.9-492.6-160.31,555.21,678.43,064.2
Total Equity 8,943.111,658.512,398.413,423.213,722.915,435.615,322.312,882.213,021.613,19713,111.813,147.613,003.113,082.64,477.14,136.25,322.83,307.33,117.33,902.72,979.32,223.82,034.95,153.85,665.88,030
Total Liabilities & Shareholders Equity 28,518.730,247.830,795.932,459.332,70231,737.931,248.527,799.425,342.625,849.924,333.821,795.919,860.819,791.25,213.94,835.45,998.54,171.13,744.14,316.99,893.19,723.214,634.517,873.518,84027,170.5