Regal Hotels International Holdings Limited

HKEX:0078.HK

2.48 (HKD) • At close November 14, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q22011 Q42011 Q22010 Q42010 Q22009 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 400.41,275.91,653.1917.11,327.31,421.92,373.52,666.9999.51,866.11,9551,772.32,287.92,839.83,191.93,700.71,634.91,180.51,145.51,443.41,315.71,303.13,559.4625.6392.11,2261,740.41,761.61,568.6613.3
Short Term Investments 335.71,448.91,723.72,759.92,247.32,841.32,721.22,0232,629.62,455.72,793.34,096.64,426.83,879.84,162.43,980.21,8611,3971,559.61,540.62,070.3002,680.31,40552.80000
Cash and Short Term Investments 400.42,724.83,376.83,6773,574.64,263.25,094.74,689.93,629.14,321.84,748.31,772.32,287.92,839.83,191.93,700.71,634.91,180.51,145.51,443.41,315.71,303.13,559.43,305.91,797.11,278.81,740.41,761.61,568.6613.3
Net Receivables 0-697.80-315.3000000000000000000000-130.30000
Inventory 01,032.61,482.71,480.61,462.11,359.51,233.51,192.61,158.41,136257.927.828.928.9313333.633.93435.732.90025.325.82623.722.919.121.2
Other Current Assets 02,773.52,565.22,432.2999.8990.31,192.51,465.71,173.71,295.71,281.60000000000001,997.31,422.21,508.41,454.11,905.21,697.21,603.4
Total Current Assets 400.44,913.25,525.75,904.55,771.15,967.66,965.36,708.25,392.56,082.85,680.81,772.32,287.92,839.83,191.93,700.71,634.91,180.51,145.51,443.41,315.71,303.13,559.45,328.53,245.12,682.93,218.23,689.73,284.92,237.9
Non-Current Assets:
Property, Plant & Equipment, Net 18,165.118,729.319,079.619,362.719,64619,906.119,894.219,958.119,951.319,603.319,65718,529.918,612.218,566.917,283.115,330.715,660.815,875.616,010.316,052.814,68113,704.214,673.713,845.213,872.114,041.414,149.413,879.637.538.2
Goodwill 000000000000000000000000000000
Intangible Assets 3.63.66.86.86.43.6000000000000000000000000
Goodwill and Intangible Assets 3.63.66.86.86.43.600019,160.118,778.618,477.119,272.619,052.417,836.415,825.113,764.413,605.513,930.314,032.714,058.5000000000
Long Term Investments 4,337.84,745.44,7544,841.74,749.54,792.35,040.55,665.67,167.56,968.46,780.99.9-714.6-537.2-634.6-588.41,803.12,1912,017.61,957.7560.500-1,027.3329.32,162.10000
Tax Assets 47.747.747.747.747.747.748.250.147.547.546.942.954.251.781.39493.379.162.462.462000000000
Other Non-Current Assets 3,194.879.581.884.477.978.689.477.377.3-19,160.1-18,778.6-18,529.9-18,612.2-18,566.9-17,283.1-15,330.7-15,660.8-15,875.6-16,010.3-16,052.8-14,6819,326.55,749.33,649.52,315.3974.43,031.82,221.92,117.32,937.8
Total Non-Current Assets 25,74923,605.523,969.924,343.324,527.524,828.325,072.325,751.127,243.626,619.226,484.818,529.918,612.218,566.917,283.115,330.715,660.815,875.616,010.316,052.814,68123,030.720,42316,467.416,516.717,177.917,181.216,101.52,154.82,976
Total Assets 26,149.428,518.729,495.630,247.830,298.630,795.932,037.632,459.332,636.132,70232,165.631,737.931,825.931,248.530,625.827,799.425,523.525,342.625,487.125,849.924,75424,333.823,982.421,795.919,761.819,860.820,399.419,791.25,439.75,213.9
Liabilities & Equity:
Current Liabilities:
Account Payables 45391.6371.1389.5313.5408.2272.7274.7259.3332.1370425.8418.976.1459498.8634.1424.4409.5426.6362.4391316.2382.60372.80000
Short Term Debt 02,977.54,255.97,376.11,987.42,031.29,963.610,157.31,389.61,780.21,356.81,174.81,500.93,293.34,860.32,469.7296.400510.9738.20081.5172.75,103.9303.6498.2412.7477.2
Tax Payables 23.520.125.621.656.831.331.127.330.359.837.325.653.523.663.460.857.93677.553.157.90041.425.21.433.622.317.912.8
Deferred Revenue 67.254.956.853.9287.5127.797.853.644.343.363.60000000000000000000
Other Current Liabilities -135.7-335.2-339.2-372.6-295.9-387.6-264.1-267-266.6-312.4-338.8-1,626.29.6-3,393-5,382.7-3,029.3-988.4279.9118.63.46.6-391-313.52.1257.7-340.84,772000
Total Current Liabilities 444.73,432.44,697.87,830.32,633.52,587.810,353.910,500.91,707.52,198.81,811.427.133.542.95.523.329.84.14.34.59.25.72.7507.6455.65,137.35,109.2520.5430.6490
Non-Current Liabilities:
Long Term Debt 14,867.313,220.611,580.48,236.912,878.613,224.76,104.55,89614,423.914,062.713,600.313,651.713,459.211,089.89,471.410,79210,445.910,428.910,603.810,596.49,496.19,399.59,003.77,069.95,186.9627.1820.24,943.3205.8246.8
Deferred Revenue Non-Current 06.512.315.720.521.59.415.829.736.524.812,767.912,557.710,168.48,536.69,837.49,461.99,424.19,589.79,561.78,469.6002.8000-5,700.100
Deferred Tax Liabilities Non-Current 0647.1669.2687.6717.1747.3774.2801.8819.1839.7861.6883.8901.5921.4934.8954.69841,004.81,014.11,034.71,026.5001,065.51,078.91,093.31,096.31,102.400
Other Non-Current Liabilities 1,924.72,275.51,833.91,818.81,816.21,816.21,828.81,837.41,805.31,841.41,871.81,766.8105.53,9155,483.13,170.61,105.7-1,004.8-1,014.1-1,034.7-1,026.51,822.51,867.62.5000142.400
Total Non-Current Liabilities 16,79216,143.214,095.810,75915,432.415,809.78,716.98,535.217,07816,780.316,333.713,651.713,459.211,089.89,471.410,79210,445.910,428.910,603.810,596.49,496.111,216.310,871.38,140.76,265.81,720.41,916.56,188.1205.8246.8
Total Liabilities 16,79219,575.618,793.618,589.318,065.918,397.519,070.819,036.118,785.518,979.118,145.116,302.316,449.115,926.215,889.314,917.212,535.612,32112,330.912,652.911,709.911,22210,8748,648.36,721.46,857.77,025.76,708.6636.4736.8
Equity:
Preferred Stock 00000000000000044.900000000000000
Common Stock 89.989.989.989.989.989.989.989.989.989.989.989.989.989.990.591.692.492.492.492.492.994.496.496.496.4100.1100.1100.2100.6101.1
Retained Earnings 5,992.47,948.19,401.910,221.910,775.910,69510,969.811,30311,392.312,355.812,606.512,409.512,256.212,12211,449.211,261.611,215.411,167.611,208.511,195.610,989.910,925.110,765.40010,389085.1068.7
Accumulated Other Comprehensive Income/Loss 2,750.6306.1534.3602530.2740.6975.31,000.51,284140.2129.81,692.91,731.41,763.21,750.5-44.919.149102.4103.296.4107.4139.2-925.90-545.90-180.70-22.6
Other Total Stockholders Equity 404.7415404.7404.7404.72,145.7-1,328.2-1,328.2-1,328.22,145.7404.7404.7404.7404.7448520.1554554554554575.3648740.812,564.711,5071,053.711,796.21,085.14,701.44,328.6
Total Shareholders Equity 9,237.68,759.110,438.911,326.611,808.811,938.312,447.812,806.213,17912,998.713,23914,59714,482.214,379.813,738.211,828.411,880.911,86311,957.311,945.211,754.511,774.911,741.811,735.211,603.411,542.811,896.311,5364,8024,475.8
Total Equity 9,357.48,943.110,70211,658.512,232.712,398.412,966.813,423.213,850.613,722.914,020.515,435.615,376.815,322.314,736.512,882.212,987.913,021.613,156.213,19713,044.113,111.813,108.413,147.613,040.413,003.113,373.713,082.64,803.34,477.1
Total Liabilities & Shareholders Equity 26,149.428,518.729,495.630,247.830,298.630,795.932,037.632,459.332,636.132,70232,165.631,737.931,825.931,248.530,625.827,799.425,523.525,342.625,487.125,849.924,75424,333.823,982.421,795.919,761.819,860.820,399.419,791.25,439.75,213.9