F&F Holdings Co., Ltd. (007700.KS) - Quarterly Income Statement

Home
007700.KS
Financials

13450 (KRW) • At close September 19, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1
Revenue Numbers are in millions	391,622.628	508,174.65	584,304.34	496,072.197	406,123.081	499,796.886	563,289.778	443,564.588	371,741.621	438,218.951	565,069.843	145,228.65	8,816.263	8,011.59	345,190.28	159,647.849	166,796.293	165,981.42	329,637.265	216,485.062	201,502.217	162,712.022	248,317.225	139,738.08	147,674.733	132,996.765	242,691.427	102,646.855	102,706.277	112,473.618	170,564.905	91,903.349	84,818.518	91,692.882	141,842.32	77,786.123	72,210.556	78,173.005	111,167.132	67,632.196	60,096.325	62,517.197	75,535.94	54,163.081	48,838.218	43,841.172	54,503.087	48,468.916	46,063.092	51,659.523	0	53,006.279	49,464.522	56,024.257	63,638.382	48,205.848	46,110.052	49,158.506	56,317.101	42,768.002	39,730.445	46,181.467	36,537.871	47,917.81	51,822.662	54,089.179	64,998.127	46,891.881	45,384.334	44,839.238
Cost of Revenue Numbers are in millions	150,521.31	201,386.975	198,162.095	163,287.756	122,029.648	154,067.444	170,524.262	130,239.069	115,235.778	121,891.036	163,026.56	39,601.234	4,518.65	3,741.044	114,560.71	51,539.33	52,005.726	52,670.392	103,709.754	67,519.865	65,918.38	56,213.769	87,443.736	47,090.783	48,514.428	45,022.288	78,721.963	35,235.805	36,764.508	41,508.287	62,732.005	42,674.744	37,526.303	40,447.647	63,213.544	32,261.885	29,338.838	32,802.725	48,139.741	24,145.164	22,685.037	24,853.253	29,675.752	23,368.352	20,499.968	16,973.07	23,990.319	21,253.948	19,138.693	22,286.002	0	20,198.955	20,041.704	23,734.56	18,236.827	17,663.259	18,133.029	21,723.016	15,627.978	16,542.2	15,964.105	22,049.547	12,732.824	20,466.757	19,553.173	23,936.862	25,145.729	18,554.359	18,877.249	19,919.613
Gross Profit Numbers are in millions	241,101.317	306,787.675	386,142.245	332,784.441	284,093.433	345,729.442	392,765.516	313,325.518	256,505.843	316,327.915	402,043.283	105,627.415	4,297.614	4,270.546	230,629.57	108,108.519	114,790.568	113,311.028	225,927.511	148,965.197	135,583.837	106,498.253	160,873.49	92,647.297	99,160.305	87,974.477	163,969.464	67,411.05	65,941.769	70,965.331	107,832.9	49,228.605	47,292.215	51,245.235	78,628.776	45,524.238	42,871.718	45,370.28	63,027.392	43,487.032	37,411.288	37,663.944	45,860.188	30,794.729	28,338.25	26,868.102	30,512.767	27,214.968	26,924.399	29,373.521	0	32,807.324	29,422.818	32,289.697	45,401.555	30,542.589	27,977.023	27,435.49	40,689.123	26,225.802	23,766.34	24,131.92	23,805.047	27,451.053	32,269.489	30,152.317	39,852.398	28,337.522	26,507.085	24,919.625
Gross Profit Ratio Numbers are in millions	0.616	0.604	0.661	0.671	0.7	0.692	0.697	0.706	0.69	0.722	0.711	0.727	0.487	0.533	0.668	0.677	0.688	0.683	0.685	0.688	0.673	0.655	0.648	0.663	0.671	0.661	0.676	0.657	0.642	0.631	0.632	0.536	0.558	0.559	0.554	0.585	0.594	0.58	0.567	0.643	0.623	0.602	0.607	0.569	0.58	0.613	0.56	0.561	0.585	0.569	0	0.619	0.595	0.576	0.713	0.634	0.607	0.558	0.723	0.613	0.598	0.523	0.652	0.573	0.623	0.557	0.613	0.604	0.584	0.556
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	189,904.62	210,816.344	6,632.773	190,825.435	185,003.82	204,757.511	6,236.028	4,704.743	4,501.398	179,749.637	2,641.56	1,371.638	564.511	326.457	8,167.394	4,320.974	2,865.013	2,129.694	1,725.797	2,929.595	1,945.436	2,096.013	2,231.049	1,930.605	1,406.863	1,598.35	1,057.523	1,432.556	51,392.228	1,632.535	1,332.224	43,166.453	41,966.05	1,008.432	818.999	43,204.995	40,296.667	1,038.921	1,017.464	41,900.203	35,426.096	1,276.995	1,128.957	29,996.671	27,772.198	817.949	867.251	26,143.891	25,179.59	705.931	0	28,421.977	25,197.85	801.092	672.531	714.162	705.045	754.192	766.122	840.45	618.392	754.391	544.069	983.433	1,047.593	872.606	1,010.053	831.107	625.875	937.674
Selling & Marketing Expenses Numbers are in millions	-31,920.546	-30,572.955	179,822.374	128,842.836	122,056.831	145,784.531	183,644.688	134,930.882	124,079.873	146,457.701	192,731.211	42,589.401	1,152.956	934.221	121,652.026	72,440.26	71,986.394	76,581.287	132,793.997	93,515.444	87,852.132	69,484.896	101,245.633	58,558.255	66,026.667	57,355.162	95,701.977	42,491.313	42,471.373	47,158.476	68,528.028	35,449.131	0	39,564.556	60,425.381	0	0	35,283.538	47,898.307	0	0	30,710.178	35,008.821	0	0	21,865.393	23,657.814	0	0	22,314.845	0	0	0	24,052.422	26,650.997	21,633.66	20,526.608	20,667.991	24,616.332	17,303.07	18,796.644	17,827.899	14,721.394	20,930.835	22,929.823	19,520.07	26,719.627	20,204.747	18,162.901	17,678.991
SG&A Numbers are in millions	157,984.074	180,243.389	257,904.554	190,825.435	185,003.82	204,757.511	189,880.716	139,635.625	128,581.271	179,749.637	195,372.771	43,961.039	1,717.467	1,260.678	129,819.42	76,761.234	74,851.407	78,710.981	134,519.794	96,445.039	89,797.568	71,580.909	103,476.682	60,488.86	67,433.53	58,953.512	96,759.5	43,923.869	51,392.228	48,791.011	69,860.252	43,166.453	41,966.05	40,572.987	61,244.38	43,204.995	40,296.667	36,322.459	48,915.772	41,900.203	35,426.096	31,987.173	36,137.778	29,996.671	27,772.198	22,683.341	24,525.065	26,143.891	25,179.59	23,020.776	0	28,421.977	25,197.85	24,853.514	27,323.528	22,347.822	21,231.653	21,422.183	25,382.454	18,143.52	19,415.036	18,582.29	15,265.463	21,914.268	23,977.416	20,392.676	27,729.68	21,035.854	18,788.776	18,616.665
Other Expenses Numbers are in millions	-1,958.144	-1,633.736	-1,481.275	-381,650.869	-370,007.64	-409,515.022	56,961.913	43,907.395	53,965.621	-359,499.274	33,170.569	478.518	3.079	38.884	182.904	83.332	-111.484	839.758	503.471	379.071	319.734	177.157	876.088	-114.962	2,511.976	370.551	214.894	88.63	260.331	1,231.723	226.826	-434.212	-107.645	403.181	221.325	-318.614	54.775	398.556	-169.752	-40.085	306.98	231.684	262.653	62.532	76.746	1,129.96	-15.477	-522.487	184.089	1.2	0	-127.829	-922.194	1.2	890.673	930.096	1,065.106	897.62	288.066	875.609	770.69	751.954	-63.518	594.645	676.274	213.332	-1,183.367	203.982	215.533	-252.558
Operating Expenses Numbers are in millions	159,942.218	181,877.125	259,385.829	-190,825.434	-185,003.82	-204,757.511	246,842.629	183,543.02	182,546.892	-179,749.637	228,543.34	58,444.005	3,875.937	3,493.467	158,482.929	95,488.228	94,490.471	95,799.07	155,536.27	116,449.792	106,655.43	87,597.031	123,837.597	75,469.936	79,830.535	69,999.087	109,837.969	52,680.189	51,392.228	56,262.439	78,249.073	43,166.453	41,966.05	46,596.146	67,820.27	43,204.995	40,296.667	42,313.742	55,548.049	41,900.203	35,426.096	36,643.641	40,482.17	29,996.671	27,772.198	26,420.524	28,483.167	26,143.891	25,179.59	26,963.97	0	28,294.148	24,275.656	28,817.8	31,744.54	27,136.727	24,852.522	25,108.972	29,384.956	22,348.889	23,051.785	22,215.673	18,601.924	26,813.521	28,164.182	24,600.012	31,562.161	25,263.462	22,436.861	22,232.251
Operating Income Numbers are in millions	81,159.1	124,910.55	126,756.416	141,959.007	99,089.613	140,971.931	224,821.173	129,784.081	73,954.859	388,064.906	173,484.002	47,162.247	423.399	775.356	72,146.641	12,620.291	20,492.529	17,319.525	70,391.241	32,515.405	28,928.407	18,901.223	37,035.892	17,177.361	19,329.771	17,975.39	54,131.495	14,730.859	14,549.542	14,702.892	29,583.827	6,062.153	5,326.166	4,649.09	10,808.506	2,319.244	2,575.051	3,056.538	7,479.343	1,586.83	1,985.192	1,020.303	5,378.018	798.058	566.052	447.578	2,029.6	1,071.076	1,744.809	2,264.409	0	4,513.175	5,147.161	7,800.719	13,657.018	3,405.863	3,124.502	2,326.52	11,304.167	3,876.913	714.557	1,916.247	5,203.121	637.531	4,105.308	5,552.306	8,290.238	3,074.064	4,070.221	2,687.373
Operating Income Ratio Numbers are in millions	0.207	0.246	0.217	0.286	0.244	0.282	0.399	0.293	0.199	0.886	0.307	0.325	0.048	0.097	0.209	0.079	0.123	0.104	0.214	0.15	0.144	0.116	0.149	0.123	0.131	0.135	0.223	0.144	0.142	0.131	0.173	0.066	0.063	0.051	0.076	0.03	0.036	0.039	0.067	0.023	0.033	0.016	0.071	0.015	0.012	0.01	0.037	0.022	0.038	0.044	0	0.085	0.104	0.139	0.215	0.071	0.068	0.047	0.201	0.091	0.018	0.041	0.142	0.013	0.079	0.103	0.128	0.066	0.09	0.06
Total Other Income Expenses Net Numbers are in millions	8,654.528	-108.442	136.047	15,600.021	-1,264.43	3,006.004	975.484	17,697.761	-626.134	-254,266.188	5,874.23	3,056.117	3,862.581	1,790.35	-3,299.9	-363.641	-434.168	1,880.867	-646.038	424.723	228.813	230.025	989.489	331.457	2,967.734	45,149.309	389.574	191.889	-103.319	886.258	87.483	-524.878	-397.65	-3,733.934	-127.892	-1,204.793	-644.668	-29.211	6,244.253	-761.358	-175.886	56.93	991.744	404.477	169.811	1,493.202	1,135.581	3.158	967.138	1,635.42	0	28.211	56.154	4,310.754	4,689.186	6,027.034	1,295.509	782.939	1,077.345	648.182	1,523.463	376.751	-160.057	280.597	405.911	-8.795	-441.727	-23.471	-50.567	-264.888
Income Before Tax Numbers are in millions	89,813.628	124,802.109	126,892.463	157,559.028	97,825.183	143,977.935	225,796.657	147,481.842	73,328.725	133,798.718	179,358.232	50,239.527	4,284.258	2,567.429	68,846.741	12,256.65	19,865.928	19,392.824	69,745.203	32,940.127	29,157.22	19,131.247	38,025.382	17,508.818	22,297.504	63,124.699	54,521.069	14,922.75	14,446.222	15,589.15	29,671.31	5,537.274	4,928.515	915.155	10,680.614	1,114.45	1,930.383	3,027.327	13,723.597	825.471	1,809.306	1,077.233	6,369.762	1,202.535	735.863	1,940.78	3,165.181	1,074.235	2,711.947	4,044.971	0	4,541.387	5,203.316	7,782.651	18,346.201	9,432.896	4,420.01	3,109.457	12,381.512	4,525.095	2,238.018	2,292.998	5,043.066	918.129	4,511.218	5,543.51	7,848.51	3,050.589	4,019.657	2,422.486
Income Before Tax Ratio Numbers are in millions	0.229	0.246	0.217	0.318	0.241	0.288	0.401	0.332	0.197	0.305	0.317	0.346	0.486	0.32	0.199	0.077	0.119	0.117	0.212	0.152	0.145	0.118	0.153	0.125	0.151	0.475	0.225	0.145	0.141	0.139	0.174	0.06	0.058	0.01	0.075	0.014	0.027	0.039	0.123	0.012	0.03	0.017	0.084	0.022	0.015	0.044	0.058	0.022	0.059	0.078	0	0.086	0.105	0.139	0.288	0.196	0.096	0.063	0.22	0.106	0.056	0.05	0.138	0.019	0.087	0.102	0.121	0.065	0.089	0.054
Income Tax Expense Numbers are in millions	24,695.186	32,717.999	35,219.523	44,235.225	20,943.158	30,719.995	61,411.813	42,903.768	20,004.343	38,629.533	55,395.131	14,422.223	93.031	1,234.14	19,824.596	3,760.31	5,801.979	5,616.922	19,377.495	8,734.644	8,127.938	4,808.771	8,130.65	4,148.09	2,296.059	14,489.993	13,442.856	4,156.007	3,360.795	3,631.697	7,518.228	1,157.436	1,740.101	408.579	2,728.285	494.046	511.152	578.804	2,725.865	194.658	328.233	205.838	1,084.315	314.984	175.738	299.554	586.788	36.676	657.602	743.256	0	1,159.01	1,178.477	2,479.125	3,921.549	1,788.623	1,062.676	1,032.597	1,984.709	1,054.295	248.811	1,689.605	3,090.001	232.374	1,130.751	1,494.631	2,088.65	821.685	797.991	635.889
Net Income Numbers are in millions	20,112.708	31,140.022	28,328.329	36,484.053	21,298.994	113,257.94	164,384.844	104,578.074	53,324.382	95,169.185	123,963.101	10,326.843	1,800,050.488	56,511.72	49,195.255	8,518.084	14,192.249	13,889.053	50,521.367	24,192.63	21,093.23	14,393.171	29,938.358	13,289.605	19,904.657	48,634.705	41,078.213	10,766.743	11,085.427	11,957.452	22,153.082	4,379.838	3,188.414	506.576	7,952.33	620.404	1,419.231	2,448.523	10,997.731	630.814	1,481.073	871.395	5,285.447	887.551	560.125	1,641.226	2,578.392	1,037.559	2,054.345	3,301.715	0	3,382.376	4,024.839	5,303.526	14,424.652	7,644.273	3,357.334	2,076.86	10,294.825	3,370.37	1,643.161	397.213	72.695	685.755	3,380.467	4,048.879	5,759.859	2,228.904	3,221.666	1,786.597
Net Income Ratio Numbers are in millions	0.051	0.061	0.048	0.074	0.052	0.227	0.292	0.236	0.143	0.217	0.219	0.071	204.174	7.054	0.143	0.053	0.085	0.084	0.153	0.112	0.105	0.088	0.121	0.095	0.135	0.366	0.169	0.105	0.108	0.106	0.13	0.048	0.038	0.006	0.056	0.008	0.02	0.031	0.099	0.009	0.025	0.014	0.07	0.016	0.011	0.037	0.047	0.021	0.045	0.064	0	0.064	0.081	0.095	0.227	0.159	0.073	0.042	0.183	0.079	0.041	0.009	0.002	0.014	0.065	0.075	0.089	0.048	0.071	0.04
EPS Numbers are in millions	514.79	797.03	725.07	933.82	545.15	2,898.85	4,207.46	2,678.86	1,365.58	2,435.87	1,178.18	469	176,039	7,341.22	6,390.3	1,106.46	1,842.77	1,802.97	6,528.51	3,126.34	2,726.34	1,860.68	3,868.72	1,717.4	2,573.11	6,284.51	5,308.24	1,391.03	1,432.82	1,544.26	2,862.68	565.17	411.94	65.67	1,027.62	79.6	183.08	316.41	1,421.16	81.59	191.04	113.43	683	114.95	72.12	212.93	331.34	133.33	264.67	425.87	372	437.81	519.4	684.57	1,862.56	987.05	433.83	268.65	1,331.21	435.82	212.93	51.74	9.49	89.55	435.82	523.38	743.82	288.03	415.92	230.87
EPS Diluted Numbers are in millions	514.79	797.03	725.07	933.82	545.15	2,898.85	4,207.46	2,676.69	1,364.85	2,435.87	1,151.94	469	176,039	7,341.22	6,390.3	1,106.46	1,842.77	1,802.97	6,528.51	3,126.34	2,726.34	1,860.68	3,868.72	1,717.4	2,573.11	6,284.51	5,308.24	1,391.03	1,432.82	1,544.26	2,862.68	565.17	411.94	65.67	1,027.62	79.6	183.08	316.41	1,421.16	81.59	191.04	113.43	683	114.95	72.12	212.93	331.34	133.33	264.67	425.87	372	437.81	519.4	684.57	1,862.56	987.05	433.83	268.65	1,331.21	435.82	212.93	51.74	9.49	89.55	435.82	523.38	743.82	288.03	415.92	230.87
EBITDA Numbers are in millions	111,482.874	154,226.348	155,847.083	332,784.441	284,093.433	345,729.442	274,009.015	172,148.555	109,287.811	316,327.915	183,987.224	52,671.823	6,729.294	9,917.74	79,326.521	21,392.31	29,158.376	28,843.658	78,802.964	41,148.706	37,403.956	26,794.614	40,962.774	19,958.409	24,656.706	65,503.234	56,629.016	16,999.536	16,448.106	17,948.848	31,473.91	7,746.497	7,142.003	3,413.674	13,812.358	4,207.503	4,420.058	5,728.94	10,488.754	3,111.747	3,754.32	3,174.288	7,615.936	1,934.178	1,720.507	3,362.819	4,628.824	2,245.277	1,744.809	5,450.659	0	5,865.483	6,485.746	6,992.29	17,846.473	6,466.151	5,618.027	4,997.079	14,584.731	7,432.196	4,501.088	2,587.324	6,485.204	1,438.56	5,666.515	6,276.732	8,999.978	4,615.654	5,504.298	3,513.243
EBITDA Ratio Numbers are in millions	0.285	0.303	0.267	0.671	0.7	0.692	0.486	0.388	0.294	0.722	0.326	0.363	0.763	1.238	0.23	0.134	0.175	0.174	0.239	0.19	0.186	0.165	0.165	0.143	0.167	0.493	0.233	0.166	0.16	0.16	0.185	0.084	0.084	0.037	0.097	0.054	0.061	0.073	0.094	0.046	0.062	0.051	0.101	0.036	0.035	0.077	0.085	0.046	0.038	0.106	0	0.111	0.131	0.125	0.28	0.134	0.122	0.102	0.259	0.174	0.113	0.056	0.177	0.03	0.109	0.116	0.138	0.098	0.121	0.078

F&F Holdings Co., Ltd.

KRX:007700.KS Add to watchlist

KRX:007700.KS