F&F Holdings Co., Ltd.
KRX:007700.KS
13450 (KRW) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 278,014.356 | 146,749.261 | 71,087.857 | 75,357.479 | 44,903.135 | 17,295.056 | 32,275.302 | 9,980.44 | 87.716 | 224.178 | 79.627 | 158.448 | 241.785 | 4,477.563 | 8,001.902 | 4,086.166 | 110.663 |
Short Term Investments
| 54,327.76 | 69,202.246 | 34,912.156 | 185,839.269 | 77,971.788 | 21,600 | 20,800 | 0.364 | 3.499 | -33,838.313 | -44,829.788 | -31,628.677 | -36,637.856 | 7,204.488 | 0 | -5,199.583 | -4,198.335 |
Cash and Short Term Investments
| 332,342.116 | 215,951.507 | 106,000.013 | 261,196.748 | 122,874.922 | 38,895.056 | 53,075.302 | 9,980.804 | 91.214 | 224.178 | 79.627 | 158.448 | 241.785 | 11,682.051 | 8,001.902 | 4,086.166 | 110.663 |
Net Receivables
| 150,548.427 | 189,680.108 | 332,592.114 | 102,577.458 | 100,760.339 | 92,999.547 | 97,243.731 | 62,603.608 | 54,227.714 | 52,232.101 | 46,777.743 | 33,374.916 | 28,730.074 | 27,952.999 | 0 | 0 | 0 |
Inventory
| 340,394.293 | 298,923.871 | 243,751 | 157,530.514 | 175,941.285 | 159,055.709 | 104,327.923 | 90,482.3 | 109,580.105 | 102,664.412 | 69,152.892 | 48,142.808 | 47,126.109 | 38,172.876 | 32,015.104 | 34,672.297 | 46,135.881 |
Other Current Assets
| 15,205.778 | 1,241.47 | 823.456 | 893.652 | 474.655 | 180.875 | 0.001 | -0.001 | 0 | -0.002 | -0.001 | 0 | -0.001 | -0.002 | 26,608.175 | 30,000.341 | 30,034.456 |
Total Current Assets
| 838,490.613 | 705,796.956 | 683,166.584 | 522,198.373 | 400,051.201 | 291,131.187 | 254,646.957 | 163,066.711 | 163,899.034 | 155,120.689 | 116,010.262 | 81,676.172 | 76,097.968 | 77,807.924 | 66,625.181 | 68,758.804 | 76,281 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 397,985.207 | 284,014.43 | 198,989.361 | 198,307.921 | 198,552.478 | 140,119.526 | 82,214.427 | 77,271.414 | 81,188.492 | 95,066.714 | 84,290.903 | 72,893.927 | 63,064.199 | 87,192.568 | 87,038.818 | 82,276.768 | 73,038.196 |
Goodwill
| 1,401,099.818 | 1,400,994.037 | 1,469,221.522 | 579.951 | 579.951 | 579.951 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 136 | 40 | 80 |
Intangible Assets
| 387,573.873 | 412,793.9 | 32,736.841 | 25,079.259 | 10,889.83 | 10,536.351 | 3,337.619 | 1,004.77 | 859.601 | 1,306.435 | 1,525.33 | 1,231.83 | 986.23 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1,788,673.691 | 1,813,787.937 | 1,501,958.363 | 25,659.21 | 11,469.781 | 11,116.302 | 3,337.619 | 1,004.77 | 859.601 | 1,306.435 | 1,525.33 | 1,231.83 | 986.23 | 10,974.944 | 136 | 40 | 80 |
Long Term Investments
| 809,803.116 | 698,418.482 | 450,856.659 | -140,814.65 | -33,191.3 | 3,612.092 | -20,700 | 748.127 | 25,530.367 | 58,532.172 | 68,977.815 | 51,758.059 | 55,199.117 | 12,585.228 | 0 | 15,784.864 | 14,334.968 |
Tax Assets
| 24.644 | 3,287.891 | 25,638.258 | 11,389.918 | 8,431.055 | 3,323.58 | 14,775.41 | 18,145.516 | 17,276.607 | 12,636.207 | 6,988.251 | 4,703.035 | 4,337.227 | 8,355.673 | 8,424.489 | 8,538.177 | 9,863.504 |
Other Non-Current Assets
| 5,547.286 | 89,812.749 | 51,695.606 | 201,088.251 | 99,123.943 | 46,530.044 | 65,820.432 | 45,338.931 | 44,689.851 | 0.001 | -0 | 52.376 | 26.378 | 0.001 | 21,135.798 | -0.001 | 0.001 |
Total Non-Current Assets
| 3,002,033.945 | 2,889,321.489 | 2,229,138.248 | 295,630.649 | 284,385.957 | 204,701.545 | 145,447.888 | 142,508.757 | 169,544.918 | 167,541.529 | 161,782.299 | 130,639.227 | 123,613.151 | 119,108.414 | 116,735.105 | 106,639.808 | 97,316.669 |
Total Assets
| 3,840,524.558 | 3,595,118.445 | 2,912,304.833 | 817,829.021 | 684,437.158 | 495,832.732 | 400,094.845 | 305,575.468 | 333,443.952 | 322,662.218 | 277,792.56 | 212,315.399 | 199,711.119 | 196,916.337 | 183,360.286 | 175,398.612 | 173,597.669 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 94,974.824 | 103,948.032 | 105,852.114 | 53,243.343 | 57,153.809 | 39,438.224 | 44,421.47 | 32,907.218 | 34,307.062 | 31,793.134 | 27,341.595 | 17,604.79 | 16,113.357 | 18,549.622 | 15,094.93 | 13,311.83 | 14,771.923 |
Short Term Debt
| 89,462.756 | 232,922.354 | 239,773.139 | 83,791.5 | 18,812.013 | -4,537.163 | -3,361.544 | -2,523.882 | 47,810.06 | 16,025 | 21,670 | 5,760 | 880 | 5,000 | 11,228.163 | 5,110 | 28,152.095 |
Tax Payables
| 93,572.245 | 96,814.242 | 88,020.425 | 28,143.553 | 35,734.361 | 14,846.613 | 19,777.85 | 10,631.798 | 8,092.247 | 7,053.753 | 3,134.128 | 2,015.81 | 2,294.498 | 6,162.333 | 2,714.312 | 598.339 | 3,199.547 |
Deferred Revenue
| 60,526.683 | 53,691.97 | 226,608.032 | 104,395.463 | 85,396.563 | 4,537.163 | 3,361.544 | 2,523.882 | 26,511.776 | 20,969.845 | 13,362.544 | 9,603.363 | 9,226.022 | 12,708.257 | 2,714.312 | 598.339 | 3,199.547 |
Other Current Liabilities
| 248,756.914 | 191,708.261 | 1,367.682 | 1,392.287 | -0 | 60,322.135 | 59,512.779 | 31,980.054 | -0.001 | 0 | -0.001 | -0 | 0 | -0.001 | 6,060.167 | 6,217.129 | 7,008.145 |
Total Current Liabilities
| 493,721.177 | 582,270.617 | 573,600.967 | 242,822.592 | 161,362.385 | 99,760.359 | 103,934.249 | 64,887.272 | 108,628.897 | 68,787.979 | 62,374.138 | 32,968.153 | 26,219.379 | 36,257.878 | 35,097.572 | 25,237.298 | 53,131.71 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 295 | 27,541.321 | 12,710.718 | 17,024.599 | 34,189.874 | 0 | 0 | 0 | 11,749.94 | 52,375 | 26,000 | 0 | 0 | 0 | 16,171.247 | 33,354.11 | 10,004.507 |
Deferred Revenue Non-Current
| 5,652.679 | 4,148.483 | 5,549.31 | 3,625.946 | 1,800 | 0 | 0 | 7.992 | 28.403 | 20.055 | 115.451 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 75,277.214 | 90,611.461 | 3,933.269 | 2,172.173 | 3,275.302 | 0 | 0 | 0 | 13,397.794 | 11,954.151 | 11,795.453 | 0 | 0 | 1,593.21 | 740.337 | 0 | 0 |
Other Non-Current Liabilities
| 69,843.122 | 1,514.579 | 2,173.261 | 460.091 | 77.639 | 1,281.981 | 205.189 | 13,974.688 | 0.001 | 0 | 0 | 8,670.371 | 8,572.564 | 8,652.19 | 8,734.639 | 9,497.282 | 8,106.434 |
Total Non-Current Liabilities
| 151,068.015 | 123,815.845 | 24,366.558 | 23,282.808 | 39,342.814 | 1,281.981 | 205.189 | 13,982.68 | 25,176.138 | 64,349.206 | 37,910.904 | 8,670.371 | 8,572.564 | 10,245.4 | 25,646.223 | 42,851.392 | 18,110.941 |
Total Liabilities
| 644,789.191 | 706,086.461 | 597,967.525 | 266,105.4 | 200,705.199 | 101,042.34 | 104,139.438 | 78,869.952 | 133,805.036 | 133,137.186 | 100,285.042 | 41,638.524 | 34,791.943 | 46,503.278 | 60,743.796 | 68,088.69 | 71,242.651 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 1,521,898.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 19,557.184 | 19,557.184 | 19,557.184 | 7,700 | 7,700 | 7,700 | 7,700 | 7,700 | 7,700 | 7,700 | 7,700 | 7,700 | 7,700 | 7,700 | 7,700 | 7,700 | 7,700 |
Retained Earnings
| -298,264.958 | 2,583,176.821 | 2,462,509.456 | 550,091.764 | 475,774.019 | 380,064.092 | 285,788.764 | 216,372.656 | 189,291.211 | 179,180.157 | 167,171.536 | 160,344.135 | 154,585.538 | 122,357.796 | 97,164.679 | 82,614.11 | 76,736.314 |
Accumulated Other Comprehensive Income/Loss
| 895,351.614 | 555,711.053 | -1,521,898.201 | 469,218.039 | 369,282.025 | 273,218.171 | 208,055.806 | 178,722.022 | 14.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,519,246.579 | -1,107,546.576 | -548,301.338 | -475,681.347 | -369,724.957 | -266,855.522 | -205,589.162 | -176,089.162 | 2,633.638 | 2,644.876 | 2,635.982 | 2,632.742 | 2,633.638 | 20,355.263 | 17,751.812 | 16,995.812 | 17,918.704 |
Total Shareholders Equity
| 2,135,890.419 | 2,050,898.481 | 1,933,765.301 | 551,328.455 | 483,031.088 | 394,126.741 | 295,955.407 | 226,705.516 | 199,638.917 | 189,525.033 | 177,507.518 | 170,676.877 | 164,919.176 | 150,413.059 | 122,616.491 | 107,309.922 | 102,355.018 |
Total Equity
| 3,195,735.366 | 2,889,031.983 | 2,314,337.308 | 551,723.622 | 483,731.96 | 394,790.392 | 295,955.407 | 226,705.516 | 199,638.917 | 189,525.033 | 177,507.518 | 170,676.877 | 164,919.176 | 150,413.059 | 122,616.491 | 107,309.922 | 102,355.018 |
Total Liabilities & Shareholders Equity
| 3,840,524.558 | 3,595,118.445 | 2,912,304.833 | 817,829.021 | 684,437.158 | 495,832.732 | 400,094.845 | 305,575.468 | 333,443.953 | 322,662.219 | 277,792.56 | 212,315.401 | 199,711.119 | 196,916.337 | 183,360.286 | 175,398.612 | 173,597.669 |